Fernheizwerk Neukölln Aktiengesellschaft (FHW) - Net Assets
Based on the latest financial reports, Fernheizwerk Neukölln Aktiengesellschaft (FHW) has net assets worth €58.75 Million EUR (≈ $68.69 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€105.49 Million ≈ $123.33 Million USD) and total liabilities (€46.74 Million ≈ $54.64 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read FHW liabilities breakdown for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €58.75 Million |
| % of Total Assets | 55.69% |
| Annual Growth Rate | 4.47% |
| 5-Year Change | 6.35% |
| 10-Year Change | 48.22% |
| Growth Volatility | 4.55 |
Fernheizwerk Neukölln Aktiengesellschaft - Net Assets Trend (2013–2024)
This chart illustrates how Fernheizwerk Neukölln Aktiengesellschaft's net assets have evolved over time, based on quarterly financial data. Also explore Fernheizwerk Neukölln Aktiengesellschaft (FHW) total assets for the complete picture of this company's asset base.
Annual Net Assets for Fernheizwerk Neukölln Aktiengesellschaft (2013–2024)
The table below shows the annual net assets of Fernheizwerk Neukölln Aktiengesellschaft from 2013 to 2024. For live valuation and market cap data, see FHW market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €59.74 Million ≈ $69.84 Million |
+2.15% |
| 2023-12-31 | €58.48 Million ≈ $68.37 Million |
+10.14% |
| 2022-12-31 | €53.09 Million ≈ $62.07 Million |
-7.75% |
| 2021-12-31 | €57.55 Million ≈ $67.29 Million |
+2.46% |
| 2020-12-31 | €56.17 Million ≈ $65.67 Million |
+6.36% |
| 2019-12-31 | €52.81 Million ≈ $61.74 Million |
+5.90% |
| 2018-12-31 | €49.87 Million ≈ $58.30 Million |
+5.31% |
| 2017-12-31 | €47.35 Million ≈ $55.36 Million |
+8.24% |
| 2016-12-31 | €43.75 Million ≈ $51.15 Million |
+8.55% |
| 2015-12-31 | €40.30 Million ≈ $47.12 Million |
+4.76% |
| 2014-12-31 | €38.47 Million ≈ $44.98 Million |
+4.14% |
| 2013-12-31 | €36.94 Million ≈ $43.19 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Fernheizwerk Neukölln Aktiengesellschaft's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 76.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €52.76 Million | 88.32% |
| Other Components | €6.98 Million | 11.68% |
| Total Equity | €59.74 Million | 100.00% |
Fernheizwerk Neukölln Aktiengesellschaft Competitors by Market Cap
The table below lists competitors of Fernheizwerk Neukölln Aktiengesellschaft ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
HCL Infosystems Limited
NSE:HCL-INSYS
|
$43.26 Million |
|
HILONG HOLDING LTD HD-10
F:8HL
|
$43.26 Million |
|
Euro Yatirim Holding AS
IS:EUHOL
|
$43.27 Million |
|
BANXA HOLDINGS INC.
F:AC00
|
$43.31 Million |
|
Uangel
KO:072130
|
$43.23 Million |
|
MACH7 Technologies Ltd
AU:M7T
|
$43.23 Million |
|
PT Ingria Pratama Capitalindo Tbk
JK:GRIA
|
$43.22 Million |
|
Mineralbrunnen Überkingen-Teinach GmbH & Co. KGaA
F:MUT3
|
$43.22 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Fernheizwerk Neukölln Aktiengesellschaft's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 58,478,000 to 59,736,589, a change of 1,258,589 (2.2%).
- Net income of 4,017,637 contributed positively to equity growth.
- Dividend payments of 2,760,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €4.02 Million | +6.73% |
| Dividends Paid | €2.76 Million | -4.62% |
| Other Changes | €951.85 | +0.0% |
| Total Change | €- | 2.15% |
Book Value vs Market Value Analysis
This analysis compares Fernheizwerk Neukölln Aktiengesellschaft's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.72x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.91x to 0.72x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €20.59 | €18.70 | x |
| 2018-12-31 | €21.68 | €18.70 | x |
| 2019-12-31 | €22.96 | €18.70 | x |
| 2020-12-31 | €24.42 | €18.70 | x |
| 2021-12-31 | €25.02 | €18.70 | x |
| 2022-12-31 | €23.08 | €18.70 | x |
| 2023-12-31 | €25.43 | €18.70 | x |
| 2024-12-31 | €25.97 | €18.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Fernheizwerk Neukölln Aktiengesellschaft utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.73%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.29%
- • Asset Turnover: 0.36x
- • Equity Multiplier: 2.97x
- Recent ROE (6.73%) is below the historical average (10.90%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 12.53% | 15.05% | 0.65x | 1.29x | €934.80K |
| 2014 | 12.64% | 15.72% | 0.59x | 1.37x | €1.02 Million |
| 2015 | 12.82% | 15.86% | 0.63x | 1.29x | €1.14 Million |
| 2016 | 15.50% | 19.60% | 0.61x | 1.30x | €2.41 Million |
| 2017 | 15.38% | 20.06% | 0.59x | 1.29x | €2.55 Million |
| 2018 | 12.42% | 16.65% | 0.56x | 1.32x | €1.21 Million |
| 2019 | 12.54% | 17.93% | 0.53x | 1.32x | €1.34 Million |
| 2020 | 12.54% | 19.26% | 0.49x | 1.34x | €1.43 Million |
| 2021 | 9.60% | 13.50% | 0.53x | 1.34x | €-231.30K |
| 2022 | -0.60% | -0.54% | 0.66x | 1.68x | €-5.63 Million |
| 2023 | 8.66% | 6.49% | 0.64x | 2.09x | €-781.80K |
| 2024 | 6.73% | 6.29% | 0.36x | 2.97x | €-1.96 Million |
Industry Comparison
This section compares Fernheizwerk Neukölln Aktiengesellschaft's net assets metrics with peer companies in the Utilities - Independent Power Producers industry.
Industry Context
- Industry: Utilities - Independent Power Producers
- Average net assets among peers: $58,349,207,824
- Average return on equity (ROE) among peers: 14.63%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Fernheizwerk Neukölln Aktiengesellschaft (FHW) | €58.75 Million | 12.53% | 0.80x | $43.24 Million |
| AHT Syngas Technology NV (3SQ1) | $1.27 Million | 13.40% | 0.38x | $7.92 Million |
| KENON HLDGS LTD (76N) | $2.07 Billion | -11.40% | 0.98x | $3.81 Billion |
| CGN Power Co Ltd (94C) | $172.32 Billion | 6.28% | 1.47x | $3.65 Billion |
| Datang International Power Generation Co. Ltd (BJI) | $59.93 Billion | 2.86% | 2.93x | $2.14 Billion |
| CENTRICA ADR NEW 2004/4 (CENN) | $4.23 Billion | 92.82% | 4.05x | $11.61 Billion |
| Electricity Generating Public Company Limited (ECGF) | $120.80 Billion | 2.22% | 1.10x | $34.51K |
| Huaneng Power International Inc (HUP1) | $95.94 Billion | 14.37% | 2.12x | $3.57 Billion |
| Uniper SE (UN0) | $11.50 Billion | -3.49% | 4.05x | $13.93 Billion |
About Fernheizwerk Neukölln Aktiengesellschaft
Fernheizwerk Neukölln Aktiengesellschaft engages in the generation and supply of heat and electricity in Berlin. It generates and distributes heating energy to approximately 61000 households, as well as town hall, public swimming pool, numerous schools, shops, and businesses. The company was founded in 1910 and is based in Berlin, Germany. Fernheizwerk Neukölln Aktiengesellschaft operates as a su… Read more