Technicolor SA
Vantiva S.A. designs, develops, and supplies software solutions to pay-TV operators and network service providers in France, the United Kingdom, rest of Europe, the United States, rest of the Americas, the Asia-Pacific, and South Africa. Its CPE portfolio comprises broadband solution, including fiber gateway, fixed wireless access, routers, extenders, wi-fi XL, navigate companion, navigate 5G, RD… Read more
Technicolor SA (TNM2) - Net Assets
Latest net assets as of June 2025: €-381.00 Million EUR
Based on the latest financial reports, Technicolor SA (TNM2) has net assets worth €-381.00 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€1.32 Billion) and total liabilities (€1.70 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €-381.00 Million |
| % of Total Assets | -28.84% |
| Annual Growth Rate | N/A |
| 5-Year Change | -237.57% |
| 10-Year Change | N/A |
| Growth Volatility | 1364.4 |
Technicolor SA - Net Assets Trend (2016–2024)
This chart illustrates how Technicolor SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Technicolor SA (2016–2024)
The table below shows the annual net assets of Technicolor SA from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €-238.00 Million | -4066.67% |
| 2023-12-31 | €6.00 Million | -98.13% |
| 2022-12-31 | €320.00 Million | +138.81% |
| 2021-12-31 | €134.00 Million | -22.54% |
| 2020-12-31 | €173.00 Million | +380.56% |
| 2019-12-31 | €36.00 Million | -86.76% |
| 2018-12-31 | €272.00 Million | -19.05% |
| 2017-12-31 | €336.00 Million | -52.27% |
| 2016-12-31 | €704.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Technicolor SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 13300000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €877.00 Million | % |
| Total Equity | €-238.00 Million | 100.00% |
Technicolor SA Competitors by Market Cap
The table below lists competitors of Technicolor SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Thai Reinsurance Public Company Limited
BK:THRE
|
$26.24 Million |
|
Manaksia Coated Metals & Industries Limited
NSE:MANAKCOAT
|
$26.24 Million |
|
HERITAGE GLOBAL DL-007
F:LGC
|
$26.26 Million |
|
Osangjaiel Co. Ltd
KQ:053980
|
$26.27 Million |
|
UTG Inc
PINK:UTGN
|
$26.23 Million |
|
Shin Foong Specialty and Applied Materials Co
TW:6582
|
$26.23 Million |
|
Grand Baoxin Auto Group Limited
PINK:GBXXY
|
$26.22 Million |
|
Quonia SOCIMI SA
MC:YQUO
|
$26.22 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Technicolor SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 6,000,000 to -238,000,000, a change of -244,000,000 (-4066.7%).
- Net loss of 282,000,000 reduced equity.
- Other factors increased equity by 38,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-282.00 Million | -118.49% |
| Other Changes | €38.00 Million | +15.97% |
| Total Change | €- | -4066.67% |
Book Value vs Market Value Analysis
This analysis compares Technicolor SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €21.74 | €0.11 | x |
| 2018-12-31 | €17.70 | €0.11 | x |
| 2019-12-31 | €2.35 | €0.11 | x |
| 2020-12-31 | €0.73 | €0.11 | x |
| 2021-12-31 | €0.57 | €0.11 | x |
| 2022-12-31 | €0.90 | €0.11 | x |
| 2023-12-31 | €0.02 | €0.11 | x |
| 2024-12-31 | €-0.49 | €0.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Technicolor SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -15.12%
- • Asset Turnover: 1.08x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-627.37%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -3.71% | -0.53% | 1.12x | 6.25x | €-96.10 Million |
| 2017 | -51.65% | -4.07% | 1.14x | 11.15x | €-205.30 Million |
| 2018 | -25.09% | -1.71% | 1.06x | 13.87x | €-95.10 Million |
| 2019 | -638.89% | -6.05% | 1.18x | 89.17x | €-233.60 Million |
| 2020 | -119.65% | -6.89% | 1.00x | 17.45x | €-224.30 Million |
| 2021 | -104.48% | -4.83% | 0.97x | 22.38x | €-153.40 Million |
| 2022 | 47.19% | 5.44% | 1.18x | 7.32x | €119.00 Million |
| 2023 | -4750.00% | -18.23% | 0.94x | 277.50x | €-285.60 Million |
| 2024 | 0.00% | -15.12% | 1.08x | 0.00x | €-258.20 Million |
Industry Comparison
This section compares Technicolor SA's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $1,417,706,706,500
- Average return on equity (ROE) among peers: 0.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Technicolor SA (TNM2) | €-381.00 Million | -3.71% | N/A | $26.23 Million |
| PT. Global Mediacom Tbk (06L) | $14.13 Trillion | 3.50% | 0.96x | $3.95 Million |
| MultiChoice Group Limited (30R) | $5.34 Billion | -65.07% | 7.91x | $555.77 Million |
| 351 (351) | $-10.92 Million | 0.00% | 0.00x | $48.93 Million |
| The Marcus Corporation (3L1) | $445.12 Million | 14.60% | 1.29x | $302.44 Million |
| Financiere de l'Odet (49F) | $21.75 Billion | 4.51% | 0.11x | $521.40 Million |
| China Ruyi Holdings Limited (4Z81) | $5.62 Billion | 20.92% | 0.89x | $1.98 Billion |
| Event Hospitality & Entertainment Limited (AQHE) | $975.19 Million | -1.17% | 1.77x | $818.59 Million |
| Borussia Dortmund GmbH & Co KGaA (BVB) | $86.22 Million | 11.68% | 1.99x | $224.49 Million |
| Alibaba Pictures Group Limited (CBW) | $16.47 Billion | 2.21% | 0.43x | $887.14 Million |
| Edel SE & Co. KGaA (EDL) | $28.43 Million | 9.07% | 3.26x | $116.85 Million |