Osangjaiel Co. Ltd (053980) - Net Assets
Based on the latest financial reports, Osangjaiel Co. Ltd (053980) has net assets worth ₩109.90 Billion KRW (≈ $74.48 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩160.10 Billion ≈ $108.49 Million USD) and total liabilities (₩50.20 Billion ≈ $34.02 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Osangjaiel Co. Ltd (053980) tangible net worth to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩109.90 Billion |
| % of Total Assets | 68.65% |
| Annual Growth Rate | 7.29% |
| 5-Year Change | 69.1% |
| 10-Year Change | 132.23% |
| Growth Volatility | 19.85 |
Osangjaiel Co. Ltd - Net Assets Trend (2009–2025)
This chart illustrates how Osangjaiel Co. Ltd's net assets have evolved over time, based on quarterly financial data. See 053980 defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Osangjaiel Co. Ltd (2009–2025)
The table below shows the annual net assets of Osangjaiel Co. Ltd from 2009 to 2025. For live valuation and market cap data, see 053980 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩109.09 Billion ≈ $73.93 Million |
+4.83% |
| 2024-12-31 | ₩104.06 Billion ≈ $70.52 Million |
+8.58% |
| 2023-12-31 | ₩95.85 Billion ≈ $64.95 Million |
+33.18% |
| 2022-12-31 | ₩71.97 Billion ≈ $48.77 Million |
+11.56% |
| 2021-12-31 | ₩64.51 Billion ≈ $43.72 Million |
+3.81% |
| 2020-12-31 | ₩62.14 Billion ≈ $42.11 Million |
+64.28% |
| 2019-12-31 | ₩37.83 Billion ≈ $25.63 Million |
-23.55% |
| 2018-12-31 | ₩49.48 Billion ≈ $33.53 Million |
-0.92% |
| 2017-12-31 | ₩49.94 Billion ≈ $33.85 Million |
+6.32% |
| 2016-12-31 | ₩46.97 Billion ≈ $31.83 Million |
-7.23% |
| 2015-12-31 | ₩50.64 Billion ≈ $34.32 Million |
-17.07% |
| 2014-12-31 | ₩61.06 Billion ≈ $41.38 Million |
+11.02% |
| 2013-12-31 | ₩55.00 Billion ≈ $37.27 Million |
+28.86% |
| 2012-12-31 | ₩42.68 Billion ≈ $28.92 Million |
+11.21% |
| 2011-12-31 | ₩38.38 Billion ≈ $26.01 Million |
+9.65% |
| 2010-12-31 | ₩35.00 Billion ≈ $23.72 Million |
-1.10% |
| 2009-12-31 | ₩35.39 Billion ≈ $23.98 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Osangjaiel Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 7556878142000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩75.57 Billion | 69.27% |
| Other Components | ₩33.52 Billion | 30.73% |
| Total Equity | ₩109.09 Billion | 100.00% |
Osangjaiel Co. Ltd Competitors by Market Cap
The table below lists competitors of Osangjaiel Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Manx Financial Group PLC
F:3IM
|
$35.36 Million |
|
Mural Oncology plc
NASDAQ:MURA
|
$35.38 Million |
|
Zoomd Technologies Ltd
V:ZOMD
|
$35.39 Million |
|
Recon Technology Ltd
NASDAQ:RCON
|
$35.39 Million |
|
Sol Strategies Inc. Common Shares
NASDAQ:STKE
|
$35.35 Million |
|
Wiseway Group Ltd
AU:WWG
|
$35.33 Million |
|
Rossmax International Ltd
TWO:4121
|
$35.33 Million |
|
Sunstone Metals Ltd
AU:STM
|
$35.32 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Osangjaiel Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 104,064,859,020 to 109,086,671,350, a change of 5,021,812,330 (4.8%).
- Net income of 10,369,359,290 contributed positively to equity growth.
- Dividend payments of 5,661,809,400 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩10.37 Billion | +9.51% |
| Dividends Paid | ₩5.66 Billion | -5.19% |
| Other Changes | ₩314.26 Million | +0.29% |
| Total Change | ₩- | 4.83% |
Book Value vs Market Value Analysis
This analysis compares Osangjaiel Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.48x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.03x to 0.48x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩2662.71 | ₩2750.00 | x |
| 2017-12-31 | ₩2831.00 | ₩2750.00 | x |
| 2018-12-31 | ₩2804.88 | ₩2750.00 | x |
| 2019-12-31 | ₩2144.19 | ₩2750.00 | x |
| 2020-12-31 | ₩3522.41 | ₩2750.00 | x |
| 2021-12-31 | ₩3656.68 | ₩2750.00 | x |
| 2022-12-31 | ₩4079.35 | ₩2750.00 | x |
| 2023-12-31 | ₩5077.54 | ₩2750.00 | x |
| 2024-12-31 | ₩5514.04 | ₩2750.00 | x |
| 2025-12-31 | ₩5749.67 | ₩2750.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Osangjaiel Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.51%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.60%
- • Asset Turnover: 0.93x
- • Equity Multiplier: 1.35x
- Recent ROE (9.51%) is above the historical average (2.00%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 4.33% | 3.72% | 0.67x | 1.74x | ₩-2.01 Billion |
| 2010 | 1.24% | 1.13% | 0.64x | 1.70x | ₩-3.07 Billion |
| 2011 | 2.27% | 2.12% | 0.65x | 1.66x | ₩-2.97 Billion |
| 2012 | 9.50% | 8.57% | 0.64x | 1.74x | ₩-213.68 Million |
| 2013 | 6.82% | 7.33% | 0.60x | 1.54x | ₩-1.75 Billion |
| 2014 | 4.68% | 5.02% | 0.62x | 1.51x | ₩-3.25 Billion |
| 2015 | -47.78% | -42.31% | 0.76x | 1.49x | ₩-29.26 Billion |
| 2016 | -7.90% | -6.11% | 0.75x | 1.73x | ₩-8.41 Billion |
| 2017 | 6.09% | 4.54% | 0.82x | 1.63x | ₩-1.95 Billion |
| 2018 | -2.59% | -1.98% | 0.77x | 1.69x | ₩-6.23 Billion |
| 2019 | -39.10% | -19.93% | 1.00x | 1.95x | ₩-18.57 Billion |
| 2020 | 37.10% | 33.42% | 0.68x | 1.63x | ₩16.84 Billion |
| 2021 | 7.09% | 5.05% | 0.95x | 1.47x | ₩-1.88 Billion |
| 2022 | 11.73% | 8.80% | 0.96x | 1.39x | ₩1.24 Billion |
| 2023 | 24.90% | 23.11% | 0.77x | 1.39x | ₩14.28 Billion |
| 2024 | 6.11% | 5.44% | 0.86x | 1.31x | ₩-4.05 Billion |
| 2025 | 9.51% | 7.60% | 0.93x | 1.35x | ₩-539.31 Million |
Industry Comparison
This section compares Osangjaiel Co. Ltd's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $45,322,516,486
- Average return on equity (ROE) among peers: 3.96%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Osangjaiel Co. Ltd (053980) | ₩109.90 Billion | 4.33% | 0.46x | $35.36 Million |
| Douzone Bizon Co Ltd (012510) | $7.82 Billion | 19.91% | 4.89x | $2.28 Billion |
| NuriFlex Co.Ltd (040160) | $48.42 Billion | 9.17% | 0.42x | $69.83 Million |
| Raonsecure Co. Ltd (042510) | $10.70 Billion | 6.45% | 0.51x | $63.71 Million |
| Gemvaxlink Co. Ltd (064800) | $148.23 Billion | -7.11% | 0.33x | $226.37 Million |
| Mobileleader Co.Ltd (100030) | $53.29 Billion | 10.04% | 0.19x | $33.84 Million |
| Selvas Ai Inc. (108860) | $30.44 Billion | -23.24% | 2.09x | $181.48 Million |
| RSUPPORT Co. Ltd (131370) | $95.91 Billion | 3.17% | 0.26x | $60.99 Million |
| KineMaster Corporation (139670) | $14.28 Billion | 17.22% | 0.16x | $15.71 Million |
| Bflysoft Co. Ltd. (148780) | $-1.20 Billion | 0.00% | 0.00x | $13.17 Million |
About Osangjaiel Co. Ltd
Osangjaiel Co., Ltd. primarily engages in the product life cycle management (PLM) and system integration business in South Korea. It offers PLM solutions, including CATIA, a 3D CAD design software; BIOVIA for 3D protein engineering and biologic design; ENOVIA; DELMIA, a digital enterprise lean manufacturing interactive application that is a 3D virtual production solution; SIMULIA, a finite elemen… Read more