Osangjaiel Co. Ltd (053980) - Net Assets

Latest as of March 2026: ₩109.90 Billion KRW ≈ $74.48 Million USD

Based on the latest financial reports, Osangjaiel Co. Ltd (053980) has net assets worth ₩109.90 Billion KRW (≈ $74.48 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩160.10 Billion ≈ $108.49 Million USD) and total liabilities (₩50.20 Billion ≈ $34.02 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Osangjaiel Co. Ltd (053980) tangible net worth to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets ₩109.90 Billion
% of Total Assets 68.65%
Annual Growth Rate 7.29%
5-Year Change 69.1%
10-Year Change 132.23%
Growth Volatility 19.85

Osangjaiel Co. Ltd - Net Assets Trend (2009–2025)

This chart illustrates how Osangjaiel Co. Ltd's net assets have evolved over time, based on quarterly financial data. See 053980 defensive asset coverage days to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Osangjaiel Co. Ltd (2009–2025)

The table below shows the annual net assets of Osangjaiel Co. Ltd from 2009 to 2025. For live valuation and market cap data, see 053980 market cap.

Year Net Assets Change
2025-12-31 ₩109.09 Billion
≈ $73.93 Million
+4.83%
2024-12-31 ₩104.06 Billion
≈ $70.52 Million
+8.58%
2023-12-31 ₩95.85 Billion
≈ $64.95 Million
+33.18%
2022-12-31 ₩71.97 Billion
≈ $48.77 Million
+11.56%
2021-12-31 ₩64.51 Billion
≈ $43.72 Million
+3.81%
2020-12-31 ₩62.14 Billion
≈ $42.11 Million
+64.28%
2019-12-31 ₩37.83 Billion
≈ $25.63 Million
-23.55%
2018-12-31 ₩49.48 Billion
≈ $33.53 Million
-0.92%
2017-12-31 ₩49.94 Billion
≈ $33.85 Million
+6.32%
2016-12-31 ₩46.97 Billion
≈ $31.83 Million
-7.23%
2015-12-31 ₩50.64 Billion
≈ $34.32 Million
-17.07%
2014-12-31 ₩61.06 Billion
≈ $41.38 Million
+11.02%
2013-12-31 ₩55.00 Billion
≈ $37.27 Million
+28.86%
2012-12-31 ₩42.68 Billion
≈ $28.92 Million
+11.21%
2011-12-31 ₩38.38 Billion
≈ $26.01 Million
+9.65%
2010-12-31 ₩35.00 Billion
≈ $23.72 Million
-1.10%
2009-12-31 ₩35.39 Billion
≈ $23.98 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Osangjaiel Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 7556878142000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings ₩75.57 Billion 69.27%
Other Components ₩33.52 Billion 30.73%
Total Equity ₩109.09 Billion 100.00%

Osangjaiel Co. Ltd Competitors by Market Cap

The table below lists competitors of Osangjaiel Co. Ltd ranked by their market capitalization.

Company Market Cap
Manx Financial Group PLC
F:3IM
$35.36 Million
Mural Oncology plc
NASDAQ:MURA
$35.38 Million
Zoomd Technologies Ltd
V:ZOMD
$35.39 Million
Recon Technology Ltd
NASDAQ:RCON
$35.39 Million
Sol Strategies Inc. Common Shares
NASDAQ:STKE
$35.35 Million
Wiseway Group Ltd
AU:WWG
$35.33 Million
Rossmax International Ltd
TWO:4121
$35.33 Million
Sunstone Metals Ltd
AU:STM
$35.32 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Osangjaiel Co. Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 104,064,859,020 to 109,086,671,350, a change of 5,021,812,330 (4.8%).
  • Net income of 10,369,359,290 contributed positively to equity growth.
  • Dividend payments of 5,661,809,400 reduced retained earnings.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income ₩10.37 Billion +9.51%
Dividends Paid ₩5.66 Billion -5.19%
Other Changes ₩314.26 Million +0.29%
Total Change ₩- 4.83%

Book Value vs Market Value Analysis

This analysis compares Osangjaiel Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.48x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 1.03x to 0.48x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2016-12-31 ₩2662.71 ₩2750.00 x
2017-12-31 ₩2831.00 ₩2750.00 x
2018-12-31 ₩2804.88 ₩2750.00 x
2019-12-31 ₩2144.19 ₩2750.00 x
2020-12-31 ₩3522.41 ₩2750.00 x
2021-12-31 ₩3656.68 ₩2750.00 x
2022-12-31 ₩4079.35 ₩2750.00 x
2023-12-31 ₩5077.54 ₩2750.00 x
2024-12-31 ₩5514.04 ₩2750.00 x
2025-12-31 ₩5749.67 ₩2750.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Osangjaiel Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 9.51%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 7.60%
  • • Asset Turnover: 0.93x
  • • Equity Multiplier: 1.35x
  • Recent ROE (9.51%) is above the historical average (2.00%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2009 4.33% 3.72% 0.67x 1.74x ₩-2.01 Billion
2010 1.24% 1.13% 0.64x 1.70x ₩-3.07 Billion
2011 2.27% 2.12% 0.65x 1.66x ₩-2.97 Billion
2012 9.50% 8.57% 0.64x 1.74x ₩-213.68 Million
2013 6.82% 7.33% 0.60x 1.54x ₩-1.75 Billion
2014 4.68% 5.02% 0.62x 1.51x ₩-3.25 Billion
2015 -47.78% -42.31% 0.76x 1.49x ₩-29.26 Billion
2016 -7.90% -6.11% 0.75x 1.73x ₩-8.41 Billion
2017 6.09% 4.54% 0.82x 1.63x ₩-1.95 Billion
2018 -2.59% -1.98% 0.77x 1.69x ₩-6.23 Billion
2019 -39.10% -19.93% 1.00x 1.95x ₩-18.57 Billion
2020 37.10% 33.42% 0.68x 1.63x ₩16.84 Billion
2021 7.09% 5.05% 0.95x 1.47x ₩-1.88 Billion
2022 11.73% 8.80% 0.96x 1.39x ₩1.24 Billion
2023 24.90% 23.11% 0.77x 1.39x ₩14.28 Billion
2024 6.11% 5.44% 0.86x 1.31x ₩-4.05 Billion
2025 9.51% 7.60% 0.93x 1.35x ₩-539.31 Million

Industry Comparison

This section compares Osangjaiel Co. Ltd's net assets metrics with peer companies in the Software - Application industry.

Industry Context

  • Industry: Software - Application
  • Average net assets among peers: $45,322,516,486
  • Average return on equity (ROE) among peers: 3.96%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Osangjaiel Co. Ltd (053980) ₩109.90 Billion 4.33% 0.46x $35.36 Million
Douzone Bizon Co Ltd (012510) $7.82 Billion 19.91% 4.89x $2.28 Billion
NuriFlex Co.Ltd (040160) $48.42 Billion 9.17% 0.42x $69.83 Million
Raonsecure Co. Ltd (042510) $10.70 Billion 6.45% 0.51x $63.71 Million
Gemvaxlink Co. Ltd (064800) $148.23 Billion -7.11% 0.33x $226.37 Million
Mobileleader Co.Ltd (100030) $53.29 Billion 10.04% 0.19x $33.84 Million
Selvas Ai Inc. (108860) $30.44 Billion -23.24% 2.09x $181.48 Million
RSUPPORT Co. Ltd (131370) $95.91 Billion 3.17% 0.26x $60.99 Million
KineMaster Corporation (139670) $14.28 Billion 17.22% 0.16x $15.71 Million
Bflysoft Co. Ltd. (148780) $-1.20 Billion 0.00% 0.00x $13.17 Million

About Osangjaiel Co. Ltd

KQ:053980 Korea Software - Application
Market Cap
$35.36 Million
₩52.17 Billion KRW
Market Cap Rank
#23258 Global
#1556 in Korea
Share Price
₩2750.00
Change (1 day)
+1.10%
52-Week Range
₩2585.00 - ₩3900.00
All Time High
₩16915.88
About

Osangjaiel Co., Ltd. primarily engages in the product life cycle management (PLM) and system integration business in South Korea. It offers PLM solutions, including CATIA, a 3D CAD design software; BIOVIA for 3D protein engineering and biologic design; ENOVIA; DELMIA, a digital enterprise lean manufacturing interactive application that is a 3D virtual production solution; SIMULIA, a finite elemen… Read more