Incap Oyj
Incap Oyj, together with its subsidiaries, provides electronics manufacturing services in Europe, North America, and Asia. The company offers prototyping and engineering, PCB assembly manufacturing, box-build assembly, customized solutions, cable and wire harness assemblies, magnetic assemblies, engineering, and after sales services. It serves aerospace, automotive, consumer electronics, data sto… Read more
Incap Oyj (ICP1V) - Net Assets
Latest net assets as of September 2025: €130.76 Million EUR
Based on the latest financial reports, Incap Oyj (ICP1V) has net assets worth €130.76 Million EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€199.71 Million) and total liabilities (€68.95 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €130.76 Million |
| % of Total Assets | 65.47% |
| Annual Growth Rate | 8.33% |
| 5-Year Change | 244.65% |
| 10-Year Change | 2254.68% |
| Growth Volatility | 101.81 |
Incap Oyj - Net Assets Trend (2000–2024)
This chart illustrates how Incap Oyj's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Incap Oyj (2000–2024)
The table below shows the annual net assets of Incap Oyj from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €132.97 Million | +24.55% |
| 2023-12-31 | €106.76 Million | +22.12% |
| 2022-12-31 | €87.42 Million | +39.01% |
| 2021-12-31 | €62.89 Million | +63.02% |
| 2020-12-31 | €38.58 Million | +76.31% |
| 2019-12-31 | €21.88 Million | +39.05% |
| 2018-12-31 | €15.74 Million | +51.12% |
| 2017-12-31 | €10.41 Million | +21.84% |
| 2016-12-31 | €8.55 Million | +51.35% |
| 2015-12-31 | €5.65 Million | +295.73% |
| 2014-12-31 | €1.43 Million | +107.71% |
| 2013-12-31 | €687.00K | +122.84% |
| 2012-12-31 | €-3.01 Million | -329.44% |
| 2011-12-31 | €1.31 Million | -76.68% |
| 2010-12-31 | €5.62 Million | -12.74% |
| 2009-12-31 | €6.44 Million | -51.15% |
| 2008-12-31 | €13.19 Million | -31.04% |
| 2007-12-31 | €19.13 Million | -5.89% |
| 2006-12-31 | €20.32 Million | +19.81% |
| 2005-12-31 | €16.96 Million | +44.85% |
| 2004-12-31 | €11.71 Million | -9.41% |
| 2003-12-31 | €12.93 Million | -30.70% |
| 2002-12-31 | €18.66 Million | -30.98% |
| 2001-12-31 | €27.03 Million | +38.58% |
| 2000-12-31 | €19.51 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Incap Oyj's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1215.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €113.15 Million | 85.10% |
| Common Stock | €1.00 Million | 0.75% |
| Other Comprehensive Income | €18.82 Million | 14.15% |
| Other Components | €2.00K | 0.00% |
| Total Equity | €132.97 Million | 100.00% |
Incap Oyj Competitors by Market Cap
The table below lists competitors of Incap Oyj ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CoreCard Corp
NYSE:CCRD
|
$132.07 Million |
|
TOVIS Co.Ltd
KQ:051360
|
$132.09 Million |
|
Jarllytec Co Ltd
TWO:3548
|
$132.20 Million |
|
EAGLE BANCORP.(M.) DL-01
F:8F5
|
$132.27 Million |
|
GomSpace Group AB
ST:GOMX
|
$132.05 Million |
|
Osisko Metals Incorporated
OTCQX:OMZNF
|
$132.03 Million |
|
F-Secure Oyj
PINK:FSOYF
|
$132.01 Million |
|
JINSUNG T.E.C. Inc
KQ:036890
|
$132.00 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Incap Oyj's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 106,760,000 to 132,969,000, a change of 26,209,000 (24.5%).
- Net income of 22,727,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 2,901,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €22.73 Million | +17.09% |
| Other Comprehensive Income | €2.90 Million | +2.18% |
| Other Changes | €580.00K | +0.44% |
| Total Change | €- | 24.55% |
Book Value vs Market Value Analysis
This analysis compares Incap Oyj's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.21x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.00x to 2.21x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | €9.91 | €9.96 | x |
| 2003-12-31 | €5.42 | €9.96 | x |
| 2004-12-31 | €4.91 | €9.96 | x |
| 2005-12-31 | €7.12 | €9.96 | x |
| 2006-12-31 | €8.51 | €9.96 | x |
| 2007-12-31 | €8.02 | €9.96 | x |
| 2008-12-31 | €5.53 | €9.96 | x |
| 2009-12-31 | €2.70 | €9.96 | x |
| 2010-12-31 | €1.96 | €9.96 | x |
| 2011-12-31 | €0.36 | €9.96 | x |
| 2012-12-31 | €-0.77 | €9.96 | x |
| 2013-12-31 | €0.06 | €9.96 | x |
| 2014-12-31 | €0.07 | €9.96 | x |
| 2015-12-31 | €0.25 | €9.96 | x |
| 2016-12-31 | €0.34 | €9.96 | x |
| 2017-12-31 | €0.41 | €9.96 | x |
| 2018-12-31 | €0.62 | €9.96 | x |
| 2019-12-31 | €0.86 | €9.96 | x |
| 2020-12-31 | €1.69 | €9.96 | x |
| 2021-12-31 | €2.15 | €9.96 | x |
| 2022-12-31 | €2.98 | €9.96 | x |
| 2023-12-31 | €3.63 | €9.96 | x |
| 2024-12-31 | €4.50 | €9.96 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Incap Oyj utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.09%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.88%
- • Asset Turnover: 1.07x
- • Equity Multiplier: 1.62x
- Recent ROE (17.09%) is above the historical average (-59.52%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 3.98% | 0.89% | 2.05x | 2.17x | €-1.17 Million |
| 2001 | 29.14% | 7.90% | 1.45x | 2.55x | €5.17 Million |
| 2002 | -57.92% | -15.66% | 1.51x | 2.44x | €-12.67 Million |
| 2003 | -43.58% | -8.65% | 1.73x | 2.92x | €-6.93 Million |
| 2004 | -10.39% | -1.61% | 2.10x | 3.08x | €-2.39 Million |
| 2005 | 32.37% | 7.13% | 1.97x | 2.31x | €3.79 Million |
| 2006 | 15.87% | 3.61% | 1.96x | 2.24x | €1.19 Million |
| 2007 | -5.76% | -1.33% | 1.53x | 2.83x | €-3.01 Million |
| 2008 | -40.95% | -5.70% | 1.94x | 3.71x | €-6.72 Million |
| 2009 | -104.31% | -9.63% | 1.76x | 6.16x | €-7.37 Million |
| 2010 | -86.87% | -8.26% | 1.39x | 7.58x | €-5.45 Million |
| 2011 | -304.88% | -5.80% | 1.75x | 29.95x | €-4.13 Million |
| 2012 | 0.00% | -7.69% | 2.19x | 0.00x | €-4.63 Million |
| 2013 | -1241.19% | -23.20% | 2.31x | 23.19x | €-8.60 Million |
| 2014 | 38.40% | 2.96% | 1.29x | 10.09x | €405.30K |
| 2015 | 35.63% | 6.58% | 1.69x | 3.21x | €1.45 Million |
| 2016 | 32.08% | 7.10% | 1.78x | 2.54x | €1.89 Million |
| 2017 | 29.92% | 6.42% | 1.96x | 2.38x | €2.07 Million |
| 2018 | 37.15% | 9.92% | 1.84x | 2.04x | €4.27 Million |
| 2019 | 28.67% | 8.83% | 1.95x | 1.67x | €4.09 Million |
| 2020 | 23.89% | 8.66% | 1.39x | 1.98x | €5.36 Million |
| 2021 | 33.48% | 12.40% | 1.31x | 2.06x | €14.77 Million |
| 2022 | 31.56% | 10.46% | 1.57x | 1.93x | €18.85 Million |
| 2023 | 18.57% | 8.94% | 1.22x | 1.71x | €9.14 Million |
| 2024 | 17.09% | 9.88% | 1.07x | 1.62x | €9.43 Million |
Industry Comparison
This section compares Incap Oyj's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $10,098,000
- Average return on equity (ROE) among peers: 71.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Incap Oyj (ICP1V) | €130.76 Million | 3.98% | 0.53x | $132.05 Million |
| Aspocomp Group Oyj (ACG1V) | $10.10 Million | 71.73% | 0.62x | $14.47 Million |