Incap Oyj (ICP1V) - Net Assets
Based on the latest financial reports, Incap Oyj (ICP1V) has net assets worth €130.76 Million EUR (≈ $152.87 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€199.71 Million ≈ $233.48 Million USD) and total liabilities (€68.95 Million ≈ $80.61 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check ICP1V asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €130.76 Million |
| % of Total Assets | 65.47% |
| Annual Growth Rate | 8.33% |
| 5-Year Change | 244.65% |
| 10-Year Change | 2254.68% |
| Growth Volatility | 101.81 |
Incap Oyj - Net Assets Trend (2000–2024)
This chart illustrates how Incap Oyj's net assets have evolved over time, based on quarterly financial data. Also explore ICP1V total asset value for the complete picture of this company's asset base.
Annual Net Assets for Incap Oyj (2000–2024)
The table below shows the annual net assets of Incap Oyj from 2000 to 2024. For live valuation and market cap data, see Incap Oyj market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €132.97 Million ≈ $155.45 Million |
+24.55% |
| 2023-12-31 | €106.76 Million ≈ $124.81 Million |
+22.12% |
| 2022-12-31 | €87.42 Million ≈ $102.21 Million |
+39.01% |
| 2021-12-31 | €62.89 Million ≈ $73.53 Million |
+63.02% |
| 2020-12-31 | €38.58 Million ≈ $45.11 Million |
+76.31% |
| 2019-12-31 | €21.88 Million ≈ $25.58 Million |
+39.05% |
| 2018-12-31 | €15.74 Million ≈ $18.40 Million |
+51.12% |
| 2017-12-31 | €10.41 Million ≈ $12.18 Million |
+21.84% |
| 2016-12-31 | €8.55 Million ≈ $9.99 Million |
+51.35% |
| 2015-12-31 | €5.65 Million ≈ $6.60 Million |
+295.73% |
| 2014-12-31 | €1.43 Million ≈ $1.67 Million |
+107.71% |
| 2013-12-31 | €687.00K ≈ $803.18K |
+122.84% |
| 2012-12-31 | €-3.01 Million ≈ $-3.52 Million |
-329.44% |
| 2011-12-31 | €1.31 Million ≈ $1.53 Million |
-76.68% |
| 2010-12-31 | €5.62 Million ≈ $6.57 Million |
-12.74% |
| 2009-12-31 | €6.44 Million ≈ $7.53 Million |
-51.15% |
| 2008-12-31 | €13.19 Million ≈ $15.42 Million |
-31.04% |
| 2007-12-31 | €19.13 Million ≈ $22.36 Million |
-5.89% |
| 2006-12-31 | €20.32 Million ≈ $23.76 Million |
+19.81% |
| 2005-12-31 | €16.96 Million ≈ $19.83 Million |
+44.85% |
| 2004-12-31 | €11.71 Million ≈ $13.69 Million |
-9.41% |
| 2003-12-31 | €12.93 Million ≈ $15.12 Million |
-30.70% |
| 2002-12-31 | €18.66 Million ≈ $21.81 Million |
-30.98% |
| 2001-12-31 | €27.03 Million ≈ $31.60 Million |
+38.58% |
| 2000-12-31 | €19.51 Million ≈ $22.80 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Incap Oyj's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1215.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €113.15 Million | 85.10% |
| Common Stock | €1.00 Million | 0.75% |
| Other Comprehensive Income | €18.82 Million | 14.15% |
| Other Components | €2.00K | 0.00% |
| Total Equity | €132.97 Million | 100.00% |
Incap Oyj Competitors by Market Cap
The table below lists competitors of Incap Oyj ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Transcontinental Inc
TO:TCL-A
|
$286.82 Million |
|
Western New England Bancorp Inc
NASDAQ:WNEB
|
$286.85 Million |
|
Rossari Biotech Limited
NSE:ROSSARI
|
$286.86 Million |
|
Norwood Financial Corp
NASDAQ:NWFL
|
$286.90 Million |
|
CompX International Inc
NYSE MKT:CIX
|
$286.76 Million |
|
Cellectis SA
NASDAQ:CLLS
|
$286.73 Million |
|
Liaoning Kelong Fine ChemicalInc
SHE:300405
|
$286.71 Million |
|
Forcecon Technology Co Ltd
TWO:3483
|
$286.67 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Incap Oyj's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 106,760,000 to 132,969,000, a change of 26,209,000 (24.5%).
- Net income of 22,727,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 2,901,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €22.73 Million | +17.09% |
| Other Comprehensive Income | €2.90 Million | +2.18% |
| Other Changes | €580.00K | +0.44% |
| Total Change | €- | 24.55% |
Book Value vs Market Value Analysis
This analysis compares Incap Oyj's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.24x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.01x to 2.24x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | €9.91 | €10.06 | x |
| 2003-12-31 | €5.42 | €10.06 | x |
| 2004-12-31 | €4.91 | €10.06 | x |
| 2005-12-31 | €7.12 | €10.06 | x |
| 2006-12-31 | €8.51 | €10.06 | x |
| 2007-12-31 | €8.02 | €10.06 | x |
| 2008-12-31 | €5.53 | €10.06 | x |
| 2009-12-31 | €2.70 | €10.06 | x |
| 2010-12-31 | €1.96 | €10.06 | x |
| 2011-12-31 | €0.36 | €10.06 | x |
| 2012-12-31 | €-0.77 | €10.06 | x |
| 2013-12-31 | €0.06 | €10.06 | x |
| 2014-12-31 | €0.07 | €10.06 | x |
| 2015-12-31 | €0.25 | €10.06 | x |
| 2016-12-31 | €0.34 | €10.06 | x |
| 2017-12-31 | €0.41 | €10.06 | x |
| 2018-12-31 | €0.62 | €10.06 | x |
| 2019-12-31 | €0.86 | €10.06 | x |
| 2020-12-31 | €1.69 | €10.06 | x |
| 2021-12-31 | €2.15 | €10.06 | x |
| 2022-12-31 | €2.98 | €10.06 | x |
| 2023-12-31 | €3.63 | €10.06 | x |
| 2024-12-31 | €4.50 | €10.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Incap Oyj utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.09%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.88%
- • Asset Turnover: 1.07x
- • Equity Multiplier: 1.62x
- Recent ROE (17.09%) is above the historical average (-59.52%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 3.98% | 0.89% | 2.05x | 2.17x | €-1.17 Million |
| 2001 | 29.14% | 7.90% | 1.45x | 2.55x | €5.17 Million |
| 2002 | -57.92% | -15.66% | 1.51x | 2.44x | €-12.67 Million |
| 2003 | -43.58% | -8.65% | 1.73x | 2.92x | €-6.93 Million |
| 2004 | -10.39% | -1.61% | 2.10x | 3.08x | €-2.39 Million |
| 2005 | 32.37% | 7.13% | 1.97x | 2.31x | €3.79 Million |
| 2006 | 15.87% | 3.61% | 1.96x | 2.24x | €1.19 Million |
| 2007 | -5.76% | -1.33% | 1.53x | 2.83x | €-3.01 Million |
| 2008 | -40.95% | -5.70% | 1.94x | 3.71x | €-6.72 Million |
| 2009 | -104.31% | -9.63% | 1.76x | 6.16x | €-7.37 Million |
| 2010 | -86.87% | -8.26% | 1.39x | 7.58x | €-5.45 Million |
| 2011 | -304.88% | -5.80% | 1.75x | 29.95x | €-4.13 Million |
| 2012 | 0.00% | -7.69% | 2.19x | 0.00x | €-4.63 Million |
| 2013 | -1241.19% | -23.20% | 2.31x | 23.19x | €-8.60 Million |
| 2014 | 38.40% | 2.96% | 1.29x | 10.09x | €405.30K |
| 2015 | 35.63% | 6.58% | 1.69x | 3.21x | €1.45 Million |
| 2016 | 32.08% | 7.10% | 1.78x | 2.54x | €1.89 Million |
| 2017 | 29.92% | 6.42% | 1.96x | 2.38x | €2.07 Million |
| 2018 | 37.15% | 9.92% | 1.84x | 2.04x | €4.27 Million |
| 2019 | 28.67% | 8.83% | 1.95x | 1.67x | €4.09 Million |
| 2020 | 23.89% | 8.66% | 1.39x | 1.98x | €5.36 Million |
| 2021 | 33.48% | 12.40% | 1.31x | 2.06x | €14.77 Million |
| 2022 | 31.56% | 10.46% | 1.57x | 1.93x | €18.85 Million |
| 2023 | 18.57% | 8.94% | 1.22x | 1.71x | €9.14 Million |
| 2024 | 17.09% | 9.88% | 1.07x | 1.62x | €9.43 Million |
Industry Comparison
This section compares Incap Oyj's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $68,993,000
- Average return on equity (ROE) among peers: 19.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Incap Oyj (ICP1V) | €130.76 Million | 3.98% | 0.53x | $286.82 Million |
| Aspocomp Group Oyj (ACG1V) | $68.99 Million | 19.86% | 1.28x | $38.22 Million |
About Incap Oyj
Incap Oyj, together with its subsidiaries, provides electronics manufacturing services in Europe, North America, and Asia. The company offers prototyping and engineering, PCB assembly manufacturing, box-build assembly, customized solutions, cable and wire harness assemblies, magnetic assemblies, engineering, and after sales services. It serves aerospace, automotive, consumer electronics, data sto… Read more