GomSpace Group AB (GOMX) - Net Assets

Latest as of June 2025: Skr-11.89 Million SEK ≈ $-1.28 Million USD

Based on the latest financial reports, GomSpace Group AB (GOMX) has net assets worth Skr-11.89 Million SEK (≈ $-1.28 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr346.77 Million ≈ $37.32 Million USD) and total liabilities (Skr358.66 Million ≈ $38.60 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check GOMX financial resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Skr-11.89 Million
% of Total Assets -3.43%
Annual Growth Rate 13.02%
5-Year Change -90.62%
10-Year Change 68.02%
Growth Volatility 278.84

GomSpace Group AB - Net Assets Trend (2013–2024)

This chart illustrates how GomSpace Group AB's net assets have evolved over time, based on quarterly financial data. Also explore total assets of GomSpace Group AB for the complete picture of this company's asset base.

Annual Net Assets for GomSpace Group AB (2013–2024)

The table below shows the annual net assets of GomSpace Group AB from 2013 to 2024. For live valuation and market cap data, see how much is GomSpace Group AB worth.

Year Net Assets Change
2024-12-31 Skr23.21 Million
≈ $2.50 Million
-78.86%
2023-12-31 Skr109.78 Million
≈ $11.81 Million
+4.76%
2022-12-31 Skr104.80 Million
≈ $11.28 Million
-53.40%
2021-12-31 Skr224.89 Million
≈ $24.20 Million
-9.11%
2020-12-31 Skr247.42 Million
≈ $26.63 Million
-16.32%
2019-12-31 Skr295.68 Million
≈ $31.82 Million
-33.08%
2018-12-31 Skr441.84 Million
≈ $47.55 Million
+138.43%
2017-12-31 Skr185.31 Million
≈ $19.94 Million
+26.84%
2016-12-31 Skr146.11 Million
≈ $15.72 Million
+957.51%
2015-12-31 Skr13.82 Million
≈ $1.49 Million
+78.94%
2014-12-31 Skr7.72 Million
≈ $830.90K
+27.87%
2013-12-31 Skr6.04 Million
≈ $649.79K
--

Equity Component Analysis

This analysis shows how different components contribute to GomSpace Group AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 77218600000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock Skr9.85 Million 42.42%
Other Comprehensive Income Skr16.97 Million 73.09%
Other Components Skr770.52 Million 3319.36%
Total Equity Skr23.21 Million 100.00%

GomSpace Group AB Competitors by Market Cap

The table below lists competitors of GomSpace Group AB ranked by their market capitalization.

Company Market Cap
Link Net Tbk
JK:LINK
$284.61 Million
Famous Brands Ltd
JSE:FBR
$284.63 Million
Armata Pharmaceuticals Inc
NYSE MKT:ARMP
$284.70 Million
Fineotex Chemical Limited
NSE:FCL
$284.74 Million
Global Standard Technology Limited
KQ:083450
$284.56 Million
Stellus Capital Investment
NYSE:SCM
$284.55 Million
James River Group Holdings Ltd
NASDAQ:JRVR
$284.53 Million
MFS Intermediate Income Trust
NYSE:MIN
$284.50 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in GomSpace Group AB's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 109,785,000 to 23,213,000, a change of -86,572,000 (-78.9%).
  • Net loss of 86,925,000 reduced equity.
  • Other comprehensive income decreased equity by 1,069,000.
  • Other factors increased equity by 1,422,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Skr-86.92 Million -374.47%
Other Comprehensive Income Skr-1.07 Million -4.61%
Other Changes Skr1.42 Million +6.13%
Total Change Skr- -78.86%

Book Value vs Market Value Analysis

This analysis compares GomSpace Group AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 113.93x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 43.30x to 113.93x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2013-12-31 Skr0.43 Skr18.80 x
2014-12-31 Skr0.56 Skr18.80 x
2015-12-31 Skr0.99 Skr18.80 x
2016-12-31 Skr5.97 Skr18.80 x
2017-12-31 Skr7.18 Skr18.80 x
2018-12-31 Skr15.44 Skr18.80 x
2019-12-31 Skr5.66 Skr18.80 x
2020-12-31 Skr4.73 Skr18.80 x
2021-12-31 Skr4.30 Skr18.80 x
2022-12-31 Skr1.73 Skr18.80 x
2023-12-31 Skr1.08 Skr18.80 x
2024-12-31 Skr0.17 Skr18.80 x

Capital Efficiency Dashboard

This dashboard shows how efficiently GomSpace Group AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -374.47%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -33.82%
  • • Asset Turnover: 0.79x
  • • Equity Multiplier: 14.07x
  • Recent ROE (-374.47%) is below the historical average (-67.23%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2013 0.26% 0.16% 0.94x 1.72x Skr-587.80K
2014 15.85% 4.59% 1.40x 2.47x Skr451.90K
2015 -17.15% -6.95% 1.13x 2.18x Skr-3.75 Million
2016 6.15% 16.59% 0.26x 1.41x Skr-5.63 Million
2017 -29.13% -56.00% 0.31x 1.69x Skr-72.52 Million
2018 -25.46% -73.34% 0.25x 1.38x Skr-156.68 Million
2019 -51.29% -111.30% 0.31x 1.48x Skr-181.23 Million
2020 -17.61% -22.39% 0.48x 1.63x Skr-68.31 Million
2021 -12.15% -12.79% 0.54x 1.76x Skr-49.82 Million
2022 -217.39% -114.84% 0.59x 3.19x Skr-238.30 Million
2023 -84.35% -38.93% 0.79x 2.75x Skr-103.58 Million
2024 -374.47% -33.82% 0.79x 14.07x Skr-89.25 Million

Industry Comparison

This section compares GomSpace Group AB's net assets metrics with peer companies in the Aerospace & Defense industry.

Industry Context

  • Industry: Aerospace & Defense
  • Average net assets among peers: $1,073,386,069
  • Average return on equity (ROE) among peers: -101.00%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
GomSpace Group AB (GOMX) Skr-11.89 Million 0.26% N/A $284.60 Million
AAC Clyde Space AB (publ) (AAC) $663.51 Million -7.02% 0.33x $83.62 Million
Scandinavian Astor Group AB (ASTOR) $84.45 Million -6.47% 1.39x $124.32 Million
AVTECH Sweden AB Series B (AVT-B) $712.02K 0.22% 13.31x $33.70 Million
CTT Systems AB (CTT) $29.39 Million 43.69% 0.33x $163.42 Million
MilDef Group AB (MILDEF) $787.90 Million 1.80% 0.77x $877.30 Million
OXE Marine AB (OXE) $13.36 Million -871.50% 24.39x $16.93 Million
Saab AB (publ) (SAAB-B) $6.94 Billion 10.54% 3.05x $31.93 Billion
W5 Solutions AB (W5) $64.76 Million 20.70% 1.23x $107.71 Million

About GomSpace Group AB

ST:GOMX Sweden Aerospace & Defense
Market Cap
$284.60 Million
Skr2.64 Billion SEK
Market Cap Rank
#15178 Global
#242 in Sweden
Share Price
Skr18.80
Change (1 day)
+4.44%
52-Week Range
Skr7.70 - Skr25.20
All Time High
Skr95.06
About

GomSpace Group AB (publ), through its subsidiaries, manufactures and sells nanosatellites and components, and turnkey solutions for satellites in Denmark, Sweden, France, rest of Europe, the United States, Asia, and internationally. The company offers mission payloads, power and communication systems, command and data handling, attitude and orbit control system products, and structures; products … Read more