Rapala VMC Oyj
Rapala VMC Corporation, together with its subsidiaries, operates as a fishing tackle company worldwide. The company offers fishing tackle products, such as lures and baits, fishing hooks, and fishing lines and accessories. It also manufactures products for fishing tackle equipment, winter sports, and other non-fishing businesses; and third-party products for outdoor. The company offers its produc… Read more
Rapala VMC Oyj (RAP1V) - Net Assets
Latest net assets as of June 2025: €149.50 Million EUR
Based on the latest financial reports, Rapala VMC Oyj (RAP1V) has net assets worth €149.50 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€286.10 Million) and total liabilities (€136.60 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €149.50 Million |
| % of Total Assets | 52.25% |
| Annual Growth Rate | 8.3% |
| 5-Year Change | 8.6% |
| 10-Year Change | 10.93% |
| Growth Volatility | 15.26 |
Rapala VMC Oyj - Net Assets Trend (2000–2024)
This chart illustrates how Rapala VMC Oyj's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Rapala VMC Oyj (2000–2024)
The table below shows the annual net assets of Rapala VMC Oyj from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €155.30 Million | -0.58% |
| 2023-12-31 | €156.20 Million | +12.37% |
| 2022-12-31 | €139.00 Million | -0.22% |
| 2021-12-31 | €139.30 Million | -2.59% |
| 2020-12-31 | €143.00 Million | -5.61% |
| 2019-12-31 | €151.50 Million | +2.99% |
| 2018-12-31 | €147.10 Million | +3.16% |
| 2017-12-31 | €142.60 Million | +4.78% |
| 2016-12-31 | €136.10 Million | -2.79% |
| 2015-12-31 | €140.00 Million | +2.49% |
| 2014-12-31 | €136.60 Million | +1.11% |
| 2013-12-31 | €135.10 Million | -2.10% |
| 2012-12-31 | €138.00 Million | +1.62% |
| 2011-12-31 | €135.80 Million | +5.11% |
| 2010-12-31 | €129.20 Million | +15.67% |
| 2009-12-31 | €111.70 Million | +7.71% |
| 2008-12-31 | €103.70 Million | +7.02% |
| 2007-12-31 | €96.90 Million | +19.19% |
| 2006-12-31 | €81.30 Million | +5.17% |
| 2005-12-31 | €77.30 Million | +37.09% |
| 2004-12-31 | €56.39 Million | +3.87% |
| 2003-12-31 | €54.29 Million | +13.93% |
| 2002-12-31 | €47.65 Million | +25.35% |
| 2001-12-31 | €38.02 Million | +66.06% |
| 2000-12-31 | €22.89 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Rapala VMC Oyj's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1141.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €113.00 Million | 72.76% |
| Common Stock | €3.60 Million | 2.32% |
| Other Comprehensive Income | €25.00 Million | 16.10% |
| Other Components | €13.70 Million | 8.82% |
| Total Equity | €155.30 Million | 100.00% |
Rapala VMC Oyj Competitors by Market Cap
The table below lists competitors of Rapala VMC Oyj ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Buda Juice, Inc.
NYSE MKT:BUDA
|
$21.46 Million |
|
SIMEC Atlantis Energy Limited
PINK:SMAYF
|
$21.46 Million |
|
CMR S.A.B. de C.V
MX:CMRB
|
$21.46 Million |
|
Simple Mart Retail Co Ltd
TW:2945
|
$21.47 Million |
|
Stream Media Corporation
PINK:STEAF
|
$21.46 Million |
|
Soluna Holdings Inc
NASDAQ:SLNH
|
$21.45 Million |
|
YSP Southeast Asia Holding Bhd
KLSE:7178
|
$21.44 Million |
|
Western Alaska Minerals Corp
PINK:WAMFF
|
$21.44 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rapala VMC Oyj's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 126,300,000 to 155,300,000, a change of 29,000,000 (23.0%).
- Net income of 400,000 contributed positively to equity growth.
- Share repurchases of 3,800,000 reduced equity.
- Other comprehensive income increased equity by 31,100,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €400.00K | +0.26% |
| Share Repurchases | €3.80 Million | -2.45% |
| Other Comprehensive Income | €31.10 Million | +20.03% |
| Other Changes | €1.30 Million | +0.84% |
| Total Change | €- | 22.96% |
Book Value vs Market Value Analysis
This analysis compares Rapala VMC Oyj's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.26x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.81x to 0.26x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | €1.26 | €1.02 | x |
| 2003-12-31 | €1.43 | €1.02 | x |
| 2004-12-31 | €1.49 | €1.02 | x |
| 2005-12-31 | €2.03 | €1.02 | x |
| 2006-12-31 | €2.09 | €1.02 | x |
| 2007-12-31 | €2.48 | €1.02 | x |
| 2008-12-31 | €2.54 | €1.02 | x |
| 2009-12-31 | €2.74 | €1.02 | x |
| 2010-12-31 | €3.12 | €1.02 | x |
| 2011-12-31 | €3.30 | €1.02 | x |
| 2012-12-31 | €3.31 | €1.02 | x |
| 2013-12-31 | €3.18 | €1.02 | x |
| 2014-12-31 | €3.35 | €1.02 | x |
| 2015-12-31 | €3.43 | €1.02 | x |
| 2016-12-31 | €3.33 | €1.02 | x |
| 2017-12-31 | €3.54 | €1.02 | x |
| 2018-12-31 | €3.71 | €1.02 | x |
| 2019-12-31 | €3.83 | €1.02 | x |
| 2020-12-31 | €3.57 | €1.02 | x |
| 2021-12-31 | €3.57 | €1.02 | x |
| 2022-12-31 | €3.56 | €1.02 | x |
| 2023-12-31 | €3.25 | €1.02 | x |
| 2024-12-31 | €3.99 | €1.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rapala VMC Oyj utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.26%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.18%
- • Asset Turnover: 0.75x
- • Equity Multiplier: 1.89x
- Recent ROE (0.26%) is below the historical average (9.95%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 31.48% | 8.63% | 0.86x | 4.23x | €10.12 Million |
| 2003 | 21.13% | 5.18% | 1.28x | 3.19x | €5.99 Million |
| 2004 | 15.62% | 4.99% | 0.96x | 3.25x | €3.13 Million |
| 2005 | 19.12% | 7.50% | 0.86x | 2.98x | €7.01 Million |
| 2006 | 13.38% | 4.77% | 0.93x | 3.02x | €2.73 Million |
| 2007 | 18.02% | 7.13% | 0.96x | 2.64x | €7.70 Million |
| 2008 | 19.22% | 7.90% | 0.89x | 2.74x | €9.21 Million |
| 2009 | 13.30% | 6.10% | 0.90x | 2.43x | €3.55 Million |
| 2010 | 17.08% | 7.72% | 0.89x | 2.50x | €8.62 Million |
| 2011 | 10.89% | 5.01% | 0.89x | 2.45x | €1.14 Million |
| 2012 | 7.85% | 3.47% | 0.89x | 2.54x | €-2.76 Million |
| 2013 | 10.15% | 4.36% | 0.94x | 2.47x | €190.00K |
| 2014 | 7.17% | 3.37% | 0.88x | 2.42x | €-3.64 Million |
| 2015 | 5.10% | 2.41% | 0.89x | 2.38x | €-6.45 Million |
| 2016 | -2.35% | -1.15% | 0.82x | 2.48x | €-15.75 Million |
| 2017 | 1.77% | 0.95% | 0.95x | 1.96x | €-11.17 Million |
| 2018 | 4.30% | 2.32% | 0.95x | 1.95x | €-8.10 Million |
| 2019 | 3.00% | 1.60% | 0.95x | 1.97x | €-10.29 Million |
| 2020 | 2.47% | 1.30% | 0.96x | 1.98x | €-10.38 Million |
| 2021 | 13.07% | 6.18% | 0.93x | 2.26x | €4.27 Million |
| 2022 | 2.66% | 1.35% | 0.81x | 2.43x | €-10.20 Million |
| 2023 | -5.78% | -3.29% | 0.74x | 2.38x | €-19.93 Million |
| 2024 | 0.26% | 0.18% | 0.75x | 1.89x | €-15.13 Million |
Industry Comparison
This section compares Rapala VMC Oyj's net assets metrics with peer companies in the Leisure industry.
No peer company data available for comparison.