Rapala VMC Oyj (RAP1V) - Net Assets
Based on the latest financial reports, Rapala VMC Oyj (RAP1V) has net assets worth €111.30 Million EUR (≈ $130.12 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€276.90 Million ≈ $323.73 Million USD) and total liabilities (€165.60 Million ≈ $193.60 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check RAP1V strategic assets to equity ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €111.30 Million |
| % of Total Assets | 40.2% |
| Annual Growth Rate | 6.53% |
| 5-Year Change | -20.1% |
| 10-Year Change | -18.22% |
| Growth Volatility | 16.66 |
Rapala VMC Oyj - Net Assets Trend (2000–2025)
This chart illustrates how Rapala VMC Oyj's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Rapala VMC Oyj market cap and net worth.
Annual Net Assets for Rapala VMC Oyj (2000–2025)
The table below shows the annual net assets of Rapala VMC Oyj from 2000 to 2025. Also explore Rapala VMC Oyj (RAP1V) equity growth momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €111.30 Million ≈ $130.12 Million |
-28.33% |
| 2024-12-31 | €155.30 Million ≈ $181.56 Million |
-0.58% |
| 2023-12-31 | €156.20 Million ≈ $182.61 Million |
+12.37% |
| 2022-12-31 | €139.00 Million ≈ $162.51 Million |
-0.22% |
| 2021-12-31 | €139.30 Million ≈ $162.86 Million |
-2.59% |
| 2020-12-31 | €143.00 Million ≈ $167.18 Million |
-5.61% |
| 2019-12-31 | €151.50 Million ≈ $177.12 Million |
+2.99% |
| 2018-12-31 | €147.10 Million ≈ $171.98 Million |
+3.16% |
| 2017-12-31 | €142.60 Million ≈ $166.71 Million |
+4.78% |
| 2016-12-31 | €136.10 Million ≈ $159.12 Million |
-2.79% |
| 2015-12-31 | €140.00 Million ≈ $163.67 Million |
+2.49% |
| 2014-12-31 | €136.60 Million ≈ $159.70 Million |
+1.11% |
| 2013-12-31 | €135.10 Million ≈ $157.95 Million |
-2.10% |
| 2012-12-31 | €138.00 Million ≈ $161.34 Million |
+1.62% |
| 2011-12-31 | €135.80 Million ≈ $158.76 Million |
+5.11% |
| 2010-12-31 | €129.20 Million ≈ $151.05 Million |
+15.67% |
| 2009-12-31 | €111.70 Million ≈ $130.59 Million |
+7.71% |
| 2008-12-31 | €103.70 Million ≈ $121.24 Million |
+7.02% |
| 2007-12-31 | €96.90 Million ≈ $113.29 Million |
+19.19% |
| 2006-12-31 | €81.30 Million ≈ $95.05 Million |
+5.17% |
| 2005-12-31 | €77.30 Million ≈ $90.37 Million |
+37.09% |
| 2004-12-31 | €56.39 Million ≈ $65.92 Million |
+3.87% |
| 2003-12-31 | €54.29 Million ≈ $63.47 Million |
+13.93% |
| 2002-12-31 | €47.65 Million ≈ $55.71 Million |
+25.35% |
| 2001-12-31 | €38.02 Million ≈ $44.44 Million |
+66.06% |
| 2000-12-31 | €22.89 Million ≈ $26.76 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Rapala VMC Oyj's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1041.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €103.90 Million | 93.27% |
| Common Stock | €3.60 Million | 3.23% |
| Other Comprehensive Income | €-13.70 Million | -12.30% |
| Other Components | €17.60 Million | 15.80% |
| Total Equity | €111.40 Million | 100.00% |
Rapala VMC Oyj Competitors by Market Cap
The table below lists competitors of Rapala VMC Oyj ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Premium Snacks Nordic AB
ST:SNX
|
$49.04 Million |
|
ICD Co. Ltd
KQ:040910
|
$49.08 Million |
|
Balatacilar Balatacilik Sanayi ve Ticaret AS
IS:BALAT
|
$49.08 Million |
|
Cassiar Gold Corp
V:GLDC
|
$49.08 Million |
|
Marygold Companies Inc
NYSE MKT:MGLD
|
$48.98 Million |
|
Grand Hall Enterprise Co Ltd
TWO:8941
|
$48.98 Million |
|
Dae Won Chem
KO:024890
|
$48.97 Million |
|
VOC Energy Trust
NYSE:VOC
|
$48.96 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rapala VMC Oyj's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 155,300,000 to 111,400,000, a change of -43,900,000 (-28.3%).
- Net loss of 4,900,000 reduced equity.
- Share repurchases of 1,000,000 reduced equity.
- Other comprehensive income decreased equity by 38,700,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-4.90 Million | -4.4% |
| Share Repurchases | €1.00 Million | -0.9% |
| Other Comprehensive Income | €-38.70 Million | -34.74% |
| Other Changes | €700.00K | +0.63% |
| Total Change | €- | -28.27% |
Book Value vs Market Value Analysis
This analysis compares Rapala VMC Oyj's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.56x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.29x to 0.56x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | €1.26 | €1.62 | x |
| 2003-12-31 | €1.43 | €1.62 | x |
| 2004-12-31 | €1.49 | €1.62 | x |
| 2005-12-31 | €2.03 | €1.62 | x |
| 2006-12-31 | €2.09 | €1.62 | x |
| 2007-12-31 | €2.48 | €1.62 | x |
| 2008-12-31 | €2.54 | €1.62 | x |
| 2009-12-31 | €2.74 | €1.62 | x |
| 2010-12-31 | €3.12 | €1.62 | x |
| 2011-12-31 | €3.30 | €1.62 | x |
| 2012-12-31 | €3.31 | €1.62 | x |
| 2013-12-31 | €3.18 | €1.62 | x |
| 2014-12-31 | €3.35 | €1.62 | x |
| 2015-12-31 | €3.43 | €1.62 | x |
| 2016-12-31 | €3.33 | €1.62 | x |
| 2017-12-31 | €3.54 | €1.62 | x |
| 2018-12-31 | €3.71 | €1.62 | x |
| 2019-12-31 | €3.83 | €1.62 | x |
| 2020-12-31 | €3.57 | €1.62 | x |
| 2021-12-31 | €3.57 | €1.62 | x |
| 2022-12-31 | €3.56 | €1.62 | x |
| 2023-12-31 | €3.25 | €1.62 | x |
| 2024-12-31 | €3.99 | €1.62 | x |
| 2025-12-31 | €2.88 | €1.62 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rapala VMC Oyj utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -4.40%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.15%
- • Asset Turnover: 0.82x
- • Equity Multiplier: 2.49x
- Recent ROE (-4.40%) is below the historical average (9.35%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 31.48% | 8.63% | 0.86x | 4.23x | €10.12 Million |
| 2003 | 21.13% | 5.18% | 1.28x | 3.19x | €5.99 Million |
| 2004 | 15.62% | 4.99% | 0.96x | 3.25x | €3.13 Million |
| 2005 | 19.12% | 7.50% | 0.86x | 2.98x | €7.01 Million |
| 2006 | 13.38% | 4.77% | 0.93x | 3.02x | €2.73 Million |
| 2007 | 18.02% | 7.13% | 0.96x | 2.64x | €7.70 Million |
| 2008 | 19.22% | 7.90% | 0.89x | 2.74x | €9.21 Million |
| 2009 | 13.30% | 6.10% | 0.90x | 2.43x | €3.55 Million |
| 2010 | 17.08% | 7.72% | 0.89x | 2.50x | €8.62 Million |
| 2011 | 10.89% | 5.01% | 0.89x | 2.45x | €1.14 Million |
| 2012 | 7.85% | 3.47% | 0.89x | 2.54x | €-2.76 Million |
| 2013 | 10.15% | 4.36% | 0.94x | 2.47x | €190.00K |
| 2014 | 7.17% | 3.37% | 0.88x | 2.42x | €-3.64 Million |
| 2015 | 5.10% | 2.41% | 0.89x | 2.38x | €-6.45 Million |
| 2016 | -2.35% | -1.15% | 0.82x | 2.48x | €-15.75 Million |
| 2017 | 1.77% | 0.95% | 0.95x | 1.96x | €-11.17 Million |
| 2018 | 4.30% | 2.32% | 0.95x | 1.95x | €-8.10 Million |
| 2019 | 3.00% | 1.60% | 0.95x | 1.97x | €-10.29 Million |
| 2020 | 2.47% | 1.30% | 0.96x | 1.98x | €-10.38 Million |
| 2021 | 13.07% | 6.18% | 0.93x | 2.26x | €4.27 Million |
| 2022 | 2.66% | 1.35% | 0.81x | 2.43x | €-10.20 Million |
| 2023 | -5.78% | -3.29% | 0.74x | 2.38x | €-19.93 Million |
| 2024 | 0.26% | 0.18% | 0.75x | 1.89x | €-15.13 Million |
| 2025 | -4.40% | -2.15% | 0.82x | 2.49x | €-16.04 Million |
Industry Comparison
This section compares Rapala VMC Oyj's net assets metrics with peer companies in the Leisure industry.
Industry Context
- Industry: Leisure
- Average net assets among peers: $65,822,000
- Average return on equity (ROE) among peers: 10.30%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rapala VMC Oyj (RAP1V) | €111.30 Million | 31.48% | 1.49x | $49.00 Million |
| Harvia Oyj (HARVIA) | $65.82 Million | 10.30% | 0.78x | $742.01 Million |
About Rapala VMC Oyj
Rapala VMC Corporation, together with its subsidiaries, operates as a fishing tackle company in Finland, rest of Nordic countries, Russia, France, rest of European countries, the United States, rest of North America, and internationally. The company offers fishing lures, baits, hooks, reels, lines, rods, tools, and accessories. It also manufactures and distributes fishing tackle, outdoor, and win… Read more