Rapala VMC Oyj (RAP1V) - Net Assets

Latest as of June 2025: €149.50 Million EUR ≈ $174.78 Million USD

Based on the latest financial reports, Rapala VMC Oyj (RAP1V) has net assets worth €149.50 Million EUR (≈ $174.78 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€286.10 Million ≈ $334.48 Million USD) and total liabilities (€136.60 Million ≈ $159.70 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Rapala VMC Oyj liquidity resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	€149.50 Million
% of Total Assets	52.25%
Annual Growth Rate	8.3%
5-Year Change	8.6%
10-Year Change	10.93%
Growth Volatility	15.26

Rapala VMC Oyj - Net Assets Trend (2000–2024)

This chart illustrates how Rapala VMC Oyj's net assets have evolved over time, based on quarterly financial data. Also explore how large is Rapala VMC Oyj's balance sheet for the complete picture of this company's asset base.

Annual Net Assets for Rapala VMC Oyj (2000–2024)

The table below shows the annual net assets of Rapala VMC Oyj from 2000 to 2024. For live valuation and market cap data, see market cap of Rapala VMC Oyj.

Year	Net Assets	Change
2024-12-31	€155.30 Million ≈ $181.56 Million	-0.58%
2023-12-31	€156.20 Million ≈ $182.61 Million	+12.37%
2022-12-31	€139.00 Million ≈ $162.51 Million	-0.22%
2021-12-31	€139.30 Million ≈ $162.86 Million	-2.59%
2020-12-31	€143.00 Million ≈ $167.18 Million	-5.61%
2019-12-31	€151.50 Million ≈ $177.12 Million	+2.99%
2018-12-31	€147.10 Million ≈ $171.98 Million	+3.16%
2017-12-31	€142.60 Million ≈ $166.71 Million	+4.78%
2016-12-31	€136.10 Million ≈ $159.12 Million	-2.79%
2015-12-31	€140.00 Million ≈ $163.67 Million	+2.49%
2014-12-31	€136.60 Million ≈ $159.70 Million	+1.11%
2013-12-31	€135.10 Million ≈ $157.95 Million	-2.10%
2012-12-31	€138.00 Million ≈ $161.34 Million	+1.62%
2011-12-31	€135.80 Million ≈ $158.76 Million	+5.11%
2010-12-31	€129.20 Million ≈ $151.05 Million	+15.67%
2009-12-31	€111.70 Million ≈ $130.59 Million	+7.71%
2008-12-31	€103.70 Million ≈ $121.24 Million	+7.02%
2007-12-31	€96.90 Million ≈ $113.29 Million	+19.19%
2006-12-31	€81.30 Million ≈ $95.05 Million	+5.17%
2005-12-31	€77.30 Million ≈ $90.37 Million	+37.09%
2004-12-31	€56.39 Million ≈ $65.92 Million	+3.87%
2003-12-31	€54.29 Million ≈ $63.47 Million	+13.93%
2002-12-31	€47.65 Million ≈ $55.71 Million	+25.35%
2001-12-31	€38.02 Million ≈ $44.44 Million	+66.06%
2000-12-31	€22.89 Million ≈ $26.76 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Rapala VMC Oyj's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 1141.9% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	€113.00 Million	72.76%
Common Stock	€3.60 Million	2.32%
Other Comprehensive Income	€25.00 Million	16.10%
Other Components	€13.70 Million	8.82%
Total Equity	€155.30 Million	100.00%

Rapala VMC Oyj Competitors by Market Cap

The table below lists competitors of Rapala VMC Oyj ranked by their market capitalization.

Company	Market Cap
Phinergy Ltd TA:PNRG	$47.64 Million
Nuveen New York Select Tax-Free Income Portfolio NYSE:NXN	$47.65 Million
Cenit Co. Ltd KQ:037760	$47.70 Million
Granprade JSE:GPL	$47.70 Million
Pratama Widya Tbk Pt JK:PTPW	$47.60 Million
Roscan Gold Corp V:ROS	$47.58 Million
Korea Computer Inc KQ:054040	$47.58 Million
Spectral AI Inc. NASDAQ:MDAI	$47.57 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Rapala VMC Oyj's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 126,300,000 to 155,300,000, a change of 29,000,000 (23.0%).
Net income of 400,000 contributed positively to equity growth.
Share repurchases of 3,800,000 reduced equity.
Other comprehensive income increased equity by 31,100,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	€400.00K	+0.26%
Share Repurchases	€3.80 Million	-2.45%
Other Comprehensive Income	€31.10 Million	+20.03%
Other Changes	€1.30 Million	+0.84%
Total Change	€-	22.96%

Book Value vs Market Value Analysis

This analysis compares Rapala VMC Oyj's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.30x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has decreased from 0.96x to 0.30x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2002-12-31	€1.26	€1.21	x
2003-12-31	€1.43	€1.21	x
2004-12-31	€1.49	€1.21	x
2005-12-31	€2.03	€1.21	x
2006-12-31	€2.09	€1.21	x
2007-12-31	€2.48	€1.21	x
2008-12-31	€2.54	€1.21	x
2009-12-31	€2.74	€1.21	x
2010-12-31	€3.12	€1.21	x
2011-12-31	€3.30	€1.21	x
2012-12-31	€3.31	€1.21	x
2013-12-31	€3.18	€1.21	x
2014-12-31	€3.35	€1.21	x
2015-12-31	€3.43	€1.21	x
2016-12-31	€3.33	€1.21	x
2017-12-31	€3.54	€1.21	x
2018-12-31	€3.71	€1.21	x
2019-12-31	€3.83	€1.21	x
2020-12-31	€3.57	€1.21	x
2021-12-31	€3.57	€1.21	x
2022-12-31	€3.56	€1.21	x
2023-12-31	€3.25	€1.21	x
2024-12-31	€3.99	€1.21	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Rapala VMC Oyj utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 0.26%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 0.18%
• Asset Turnover: 0.75x
• Equity Multiplier: 1.89x
Recent ROE (0.26%) is below the historical average (9.95%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2002	31.48%	8.63%	0.86x	4.23x	€10.12 Million
2003	21.13%	5.18%	1.28x	3.19x	€5.99 Million
2004	15.62%	4.99%	0.96x	3.25x	€3.13 Million
2005	19.12%	7.50%	0.86x	2.98x	€7.01 Million
2006	13.38%	4.77%	0.93x	3.02x	€2.73 Million
2007	18.02%	7.13%	0.96x	2.64x	€7.70 Million
2008	19.22%	7.90%	0.89x	2.74x	€9.21 Million
2009	13.30%	6.10%	0.90x	2.43x	€3.55 Million
2010	17.08%	7.72%	0.89x	2.50x	€8.62 Million
2011	10.89%	5.01%	0.89x	2.45x	€1.14 Million
2012	7.85%	3.47%	0.89x	2.54x	€-2.76 Million
2013	10.15%	4.36%	0.94x	2.47x	€190.00K
2014	7.17%	3.37%	0.88x	2.42x	€-3.64 Million
2015	5.10%	2.41%	0.89x	2.38x	€-6.45 Million
2016	-2.35%	-1.15%	0.82x	2.48x	€-15.75 Million
2017	1.77%	0.95%	0.95x	1.96x	€-11.17 Million
2018	4.30%	2.32%	0.95x	1.95x	€-8.10 Million
2019	3.00%	1.60%	0.95x	1.97x	€-10.29 Million
2020	2.47%	1.30%	0.96x	1.98x	€-10.38 Million
2021	13.07%	6.18%	0.93x	2.26x	€4.27 Million
2022	2.66%	1.35%	0.81x	2.43x	€-10.20 Million
2023	-5.78%	-3.29%	0.74x	2.38x	€-19.93 Million
2024	0.26%	0.18%	0.75x	1.89x	€-15.13 Million

Industry Comparison

This section compares Rapala VMC Oyj's net assets metrics with peer companies in the Leisure industry.

Industry Context

Industry: Leisure
Average net assets among peers: $130,543,000
Average return on equity (ROE) among peers: 20.25%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Rapala VMC Oyj (RAP1V)	€149.50 Million	31.48%	0.91x	$47.62 Million
Harvia Oyj (HARVIA)	$130.54 Million	20.25%	1.08x	$742.01 Million

About Rapala VMC Oyj

HE:RAP1V Finland Leisure

Market Cap

$54.99 Million

€47.04 Million EUR

Market Cap Rank

#22168 Global

#111 in Finland

Share Price

€1.21

Change (1 day)

+1.26%

52-Week Range

€0.95 - €1.38

All Time High

€10.36