Acset Indonusa Tbk
PT Acset Indonusa Tbk provides construction and related support services in Indonesia. It operates through three segments: Construction, Construction Support Services, and Trading. The company builds office blocks, mall and shopping area, hotel and high-rise residential, industrial building, and other projects, as well as silos, power plants, and toll-roads. It also undertakes demolition, foundat… Read more
Acset Indonusa Tbk (ACST) - Net Assets
Latest net assets as of June 2025: Rp335.67 Billion IDR
Based on the latest financial reports, Acset Indonusa Tbk (ACST) has net assets worth Rp335.67 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp2.56 Trillion) and total liabilities (Rp2.23 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp335.67 Billion |
| % of Total Assets | 13.1% |
| Annual Growth Rate | N/A |
| 5-Year Change | -143.51% |
| 10-Year Change | -121.21% |
| Growth Volatility | 91.55 |
Acset Indonusa Tbk - Net Assets Trend (2010–2024)
This chart illustrates how Acset Indonusa Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Acset Indonusa Tbk (2010–2024)
The table below shows the annual net assets of Acset Indonusa Tbk from 2010 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp-140.99 Billion | -135.60% |
| 2023-12-31 | Rp396.06 Billion | -40.97% |
| 2022-12-31 | Rp671.00 Billion | -39.86% |
| 2021-12-31 | Rp1.12 Trillion | +244.33% |
| 2020-12-31 | Rp324.03 Billion | +13.11% |
| 2019-12-31 | Rp286.48 Billion | -79.92% |
| 2018-12-31 | Rp1.43 Trillion | -0.72% |
| 2017-12-31 | Rp1.44 Trillion | +10.44% |
| 2016-12-31 | Rp1.30 Trillion | +95.71% |
| 2015-12-31 | Rp664.86 Billion | +2.71% |
| 2014-12-31 | Rp647.34 Billion | +15.50% |
| 2013-12-31 | Rp560.44 Billion | +156.83% |
| 2012-12-31 | Rp218.21 Billion | +31.82% |
| 2011-12-31 | Rp165.54 Billion | +27.85% |
| 2010-12-31 | Rp129.48 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Acset Indonusa Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4527.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp1.27 Trillion | % |
| Other Comprehensive Income | Rp12.49 Billion | % |
| Other Components | Rp2.61 Trillion | % |
| Total Equity | Rp-167.95 Billion | 100.00% |
Acset Indonusa Tbk Competitors by Market Cap
The table below lists competitors of Acset Indonusa Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tah Tong Textile Co Ltd
TW:1441
|
$10.84 Million |
|
Two Hands Corp
PINK:TWOH
|
$10.84 Million |
|
Konsortium Transnasional Bhd
KLSE:4847
|
$10.84 Million |
|
TRANSDIGM
BE:T7D
|
$10.84 Million |
|
Victory Metals Ltd
AU:VTM
|
$10.84 Million |
|
Han Express
KO:014130
|
$10.83 Million |
|
Advanced Braking Technology Ltd
AU:ABV
|
$10.83 Million |
|
Beryl 8 Plus Public Company Limited
BK:BE8
|
$10.83 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Acset Indonusa Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 374,348,000,000 to -167,952,000,000, a change of -542,300,000,000 (-144.9%).
- Net loss of 547,324,000,000 reduced equity.
- Other factors increased equity by 5,024,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-547.32 Billion | -325.88% |
| Other Changes | Rp5.02 Billion | +2.99% |
| Total Change | Rp- | -144.87% |
Book Value vs Market Value Analysis
This analysis compares Acset Indonusa Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp544.84 | Rp113.00 | x |
| 2013-12-31 | Rp635.39 | Rp113.00 | x |
| 2014-12-31 | Rp661.16 | Rp113.00 | x |
| 2015-12-31 | Rp680.45 | Rp113.00 | x |
| 2016-12-31 | Rp1133.00 | Rp113.00 | x |
| 2017-12-31 | Rp1082.74 | Rp113.00 | x |
| 2018-12-31 | Rp1054.05 | Rp113.00 | x |
| 2019-12-31 | Rp175.26 | Rp113.00 | x |
| 2020-12-31 | Rp116.16 | Rp113.00 | x |
| 2021-12-31 | Rp127.50 | Rp113.00 | x |
| 2022-12-31 | Rp50.71 | Rp113.00 | x |
| 2023-12-31 | Rp29.53 | Rp113.00 | x |
| 2024-12-31 | Rp-13.25 | Rp113.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Acset Indonusa Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -17.25%
- • Asset Turnover: 1.13x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-85.16%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 23.97% | 7.80% | 0.89x | 3.46x | Rp30.46 Billion |
| 2013 | 17.74% | 9.79% | 0.78x | 2.32x | Rp43.34 Billion |
| 2014 | 16.23% | 7.75% | 0.92x | 2.28x | Rp40.18 Billion |
| 2015 | 6.31% | 3.09% | 0.70x | 2.91x | Rp-24.47 Billion |
| 2016 | 5.25% | 3.81% | 0.72x | 1.92x | Rp-61.78 Billion |
| 2017 | 10.93% | 5.10% | 0.57x | 3.76x | Rp13.19 Billion |
| 2018 | 1.33% | 0.49% | 0.42x | 6.51x | Rp-119.04 Billion |
| 2019 | -495.72% | -28.67% | 0.38x | 45.75x | Rp-1.15 Trillion |
| 2020 | -486.75% | -111.26% | 0.39x | 11.10x | Rp-1.37 Trillion |
| 2021 | -63.92% | -46.39% | 0.60x | 2.28x | Rp-801.84 Billion |
| 2022 | -70.26% | -43.56% | 0.49x | 3.28x | Rp-515.89 Billion |
| 2023 | -72.17% | -11.50% | 0.90x | 6.97x | Rp-307.58 Billion |
| 2024 | 0.00% | -17.25% | 1.13x | 0.00x | Rp-530.53 Billion |
Industry Comparison
This section compares Acset Indonusa Tbk's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $526,191,752,500
- Average return on equity (ROE) among peers: 16.03%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Acset Indonusa Tbk (ACST) | Rp335.67 Billion | 23.97% | 6.63x | $10.84 Million |
| Adhi Karya Persero Tbk (ADHI) | $1.55 Trillion | 26.22% | 5.28x | $38.64 Million |
| Asri Karya Lestari Tbk. (ASLI) | $487.81 Billion | 2.68% | 0.13x | $28.07 Million |
| Bumi Benowo Sukses Sejahtera Pt (BBSS) | $247.55 Billion | -0.49% | 0.02x | $5.41 Million |
| PT Berdikari Foundation Perkas (BDKR) | $407.45 Billion | 31.26% | 1.01x | $16.80 Million |
| Bukaka Teknik Utama Tbk Pt (BUKK) | $1.05 Trillion | 7.78% | 0.64x | $33.60 Million |
| Nusa Konstruksi Enjiniring Tbk (DGIK) | $631.64 Billion | 3.98% | 0.45x | $12.06 Million |
| Fimperkasa Utama Tbk PT (FIMP) | $29.45 Billion | -3.17% | 0.12x | $1.00 Million |
| Indonesia Pondasi Raya Tbk PT (IDPR) | $288.70 Billion | 51.96% | 0.88x | $3.49 Million |
| PT Koka Indonesia Tbk (KOKA) | $46.05 Billion | 24.03% | 0.63x | $7.19 Million |