Victory Metals Ltd (VTM) - Net Assets

Latest as of June 2025: AU$16.12 Million AUD ≈ $11.41 Million USD

Based on the latest financial reports, Victory Metals Ltd (VTM) has net assets worth AU$16.12 Million AUD (≈ $11.41 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$17.40 Million ≈ $12.31 Million USD) and total liabilities (AU$1.28 Million ≈ $904.91K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check VTM financial resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$16.12 Million
% of Total Assets 92.65%
Annual Growth Rate -9.63%
5-Year Change N/A
10-Year Change -78.53%
Growth Volatility 111.06

Victory Metals Ltd - Net Assets Trend (2012–2024)

This chart illustrates how Victory Metals Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Victory Metals Ltd total assets for the complete picture of this company's asset base.

Annual Net Assets for Victory Metals Ltd (2012–2024)

The table below shows the annual net assets of Victory Metals Ltd from 2012 to 2024. For live valuation and market cap data, see VTM company net worth.

Year Net Assets Change
2024-12-31 AU$16.12 Million
≈ $11.41 Million
+53.76%
2023-12-31 AU$10.49 Million
≈ $7.42 Million
+26.76%
2022-12-31 AU$8.27 Million
≈ $5.85 Million
+142.65%
2021-12-31 AU$3.41 Million
≈ $2.41 Million
+1196.10%
2020-12-31 AU$-311.01K
≈ $-220.06K
-570.41%
2019-12-31 AU$-46.39K
≈ $-32.82K
-263.45%
2018-12-31 AU$28.38K
≈ $20.08K
-76.87%
2017-12-31 AU$122.72K
≈ $86.83K
+100.62%
2016-12-31 AU$-19.84 Million
≈ $-14.04 Million
-126.42%
2015-12-31 AU$75.08 Million
≈ $53.13 Million
+0.62%
2014-12-31 AU$74.62 Million
≈ $52.80 Million
+15.62%
2013-12-31 AU$64.54 Million
≈ $45.67 Million
+18.73%
2012-12-31 AU$54.36 Million
≈ $38.46 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Victory Metals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 147.3% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock AU$26.88 Million 166.71%
Other Comprehensive Income AU$185.87K 1.15%
Total Equity AU$16.12 Million 100.00%

Victory Metals Ltd Competitors by Market Cap

The table below lists competitors of Victory Metals Ltd ranked by their market capitalization.

Company Market Cap
Keynote Financial Services Limited
NSE:KEYFINSERV
$17.51 Million
VL E-Governance & IT Solutions Limited
NSE:VLEGOV
$17.51 Million
N.D. Rubber Public Company Limited
BK:NDR
$17.52 Million
DAVIDsTEA Inc
F:DAT
$17.53 Million
SUNEX S.A.
WAR:SNX
$17.48 Million
MMAG Holdings Bhd
KLSE:0034
$17.48 Million
Bright Scholar Education Holdings Ltd Class A
NYSE:BEDU
$17.48 Million
Dadi Early-Childhood Education Group Ltd
TWO:8437
$17.48 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Victory Metals Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 10,485,700 to 16,122,710, a change of 5,637,010 (53.8%).
  • Net loss of 3,700,431 reduced equity.
  • Share repurchases of 7,723,190 reduced equity.
  • Other comprehensive income decreased equity by 1,111,040.
  • Other factors increased equity by 18,171,671.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income AU$-3.70 Million -22.95%
Share Repurchases AU$7.72 Million -47.9%
Other Comprehensive Income AU$-1.11 Million -6.89%
Other Changes AU$18.17 Million +112.71%
Total Change AU$- 53.76%

Book Value vs Market Value Analysis

This analysis compares Victory Metals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 10.28x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 0.11x to 10.28x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2012-12-31 AU$14.25 AU$1.58 x
2013-12-31 AU$10.88 AU$1.58 x
2014-12-31 AU$12.24 AU$1.58 x
2015-12-31 AU$12.44 AU$1.58 x
2016-12-31 AU$-3.33 AU$1.58 x
2017-12-31 AU$0.01 AU$1.58 x
2018-12-31 AU$0.00 AU$1.58 x
2019-12-31 AU$0.00 AU$1.58 x
2020-12-31 AU$-0.01 AU$1.58 x
2021-12-31 AU$0.08 AU$1.58 x
2022-12-31 AU$0.14 AU$1.58 x
2023-12-31 AU$0.13 AU$1.58 x
2024-12-31 AU$0.15 AU$1.58 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Victory Metals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -22.95%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -2635.95%
  • • Asset Turnover: 0.01x
  • • Equity Multiplier: 1.08x
  • Recent ROE (-22.95%) is below the historical average (1171.71%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2012 19.16% 20.84% 0.55x 1.68x AU$4.96 Million
2013 2.15% 1.52% 0.68x 2.06x AU$-5.04 Million
2014 10.84% 7.46% 0.68x 2.15x AU$623.30K
2015 -0.33% -0.33% 0.45x 2.29x AU$-7.66 Million
2016 0.00% 0.00% 0.00x 0.00x AU$-75.64 Million
2017 15705.70% 0.00% 0.00x 1.53x AU$19.26 Million
2018 -332.38% 0.00% 0.00x 2.66x AU$-97.18K
2019 0.00% 0.00% 0.00x 0.00x AU$-70.13K
2020 0.00% 0.00% 0.00x 0.00x AU$-240.88K
2021 -116.49% 0.00% 0.00x 1.26x AU$-4.31 Million
2022 -15.24% -6321.45% 0.00x 1.06x AU$-2.09 Million
2023 -18.21% -3348.65% 0.01x 1.05x AU$-2.96 Million
2024 -22.95% -2635.95% 0.01x 1.08x AU$-5.31 Million

Industry Comparison

This section compares Victory Metals Ltd's net assets metrics with peer companies in the same industry.

Industry Context

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Victory Metals Ltd (VTM) AU$16.12 Million 19.16% 0.08x $17.50 Million
Ordinary Fully Paid Deferred Settlement (88EDA) $131.68 Million -53.71% 0.01x $18.83 Million
Ordinary Fully Paid Deferred Settlement (BCNDA) $62.29 Million 8.39% 0.41x $14.69K
PATRYS Ltd (PAB) $732.87K -411.16% 1.37x $6.99 Million
Perpetual Credit Income Trust (PCI) $445.48 Million 7.78% 0.02x $314.92 Million
Regal Investment Fund (RF1) $342.96 Million 50.99% 1.48x $484.25 Million
Regal Partners Global Investments Limited (RG1) $643.12 Million 9.97% 0.34x $15.74K
Rivco Australia Ltd (RIV) $192.59 Million 3.29% 0.69x $9.79K
Touch Ventures Ltd (TVL) $216.00K -1676.39% 8.01x $35.33 Million
Vgi Partners Global Investments Ltd (VG1) $983.93 Million 15.64% 0.70x $716.93 Million

About Victory Metals Ltd

AU:VTM Australia
Market Cap
$91.00 Million
AU$128.61 Million AUD
Market Cap Rank
#25422 Global
#1143 in Australia
Share Price
AU$1.58
Change (1 day)
-5.95%
52-Week Range
AU$0.62 - AU$1.88
All Time High
AU$1.88
About

Victory Metals Limited engages in the exploration and development of mineral properties in Australia. The company explores for rare earth elements and gold deposits. Its flagship project is the North Stanmore heavy rare earth elements, scandium, hafnium, and gallium project located on the north of Cue Region, Western Australia. The company was formerly known as Victory Goldfields Limited and chan… Read more