Han Express (014130) - Net Assets
Based on the latest financial reports, Han Express (014130) has net assets worth ₩86.22 Billion KRW (≈ $58.43 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩401.23 Billion ≈ $271.91 Million USD) and total liabilities (₩315.01 Billion ≈ $213.48 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 014130 tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩86.22 Billion |
| % of Total Assets | 21.49% |
| Annual Growth Rate | 12.75% |
| 5-Year Change | 17.28% |
| 10-Year Change | 50.53% |
| Growth Volatility | 35.15 |
Han Express - Net Assets Trend (2000–2025)
This chart illustrates how Han Express's net assets have evolved over time, based on quarterly financial data. See 014130 days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Han Express (2000–2025)
The table below shows the annual net assets of Han Express from 2000 to 2025. For live valuation and market cap data, see Han Express market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩86.22 Billion ≈ $58.43 Million |
-16.07% |
| 2024-12-31 | ₩102.73 Billion ≈ $69.62 Million |
+21.42% |
| 2023-12-31 | ₩84.60 Billion ≈ $57.34 Million |
-19.70% |
| 2022-12-31 | ₩105.35 Billion ≈ $71.40 Million |
+43.31% |
| 2021-12-31 | ₩73.52 Billion ≈ $49.82 Million |
+7.18% |
| 2020-12-31 | ₩68.59 Billion ≈ $46.48 Million |
-4.88% |
| 2019-12-31 | ₩72.11 Billion ≈ $48.87 Million |
+7.67% |
| 2018-12-31 | ₩66.97 Billion ≈ $45.39 Million |
+6.25% |
| 2017-12-31 | ₩63.03 Billion ≈ $42.72 Million |
+10.05% |
| 2016-12-31 | ₩57.28 Billion ≈ $38.82 Million |
+7.33% |
| 2015-12-31 | ₩53.37 Billion ≈ $36.17 Million |
+17.04% |
| 2014-12-31 | ₩45.60 Billion ≈ $30.90 Million |
+63.69% |
| 2013-12-31 | ₩27.86 Billion ≈ $18.88 Million |
+27.05% |
| 2012-12-31 | ₩21.92 Billion ≈ $14.86 Million |
+28.91% |
| 2011-12-31 | ₩17.01 Billion ≈ $11.53 Million |
+116.95% |
| 2004-12-31 | ₩7.84 Billion ≈ $5.31 Million |
+82.49% |
| 2000-12-31 | ₩4.30 Billion ≈ $2.91 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Han Express's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5084992693000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩50.85 Billion | 61.77% |
| Other Components | ₩31.47 Billion | 38.23% |
| Total Equity | ₩82.32 Billion | 100.00% |
Han Express Competitors by Market Cap
The table below lists competitors of Han Express ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lancashire Holdings Ltd
LSE:LRE
|
$18.71 Million |
|
ATP 30 Public Company Limited
BK:ATP30
|
$18.71 Million |
|
Mhethanol Co. Ltd.
KO:023150
|
$18.74 Million |
|
Southern Fertilizer JSC
VN:SFG
|
$18.74 Million |
|
Mexco Energy Corporation
NYSE MKT:MXC
|
$18.69 Million |
|
Verimatrix
PA:VMX
|
$18.67 Million |
|
Excelsior Capital Ltd
AU:ECL
|
$18.67 Million |
|
Niocan Inc
V:NIO
|
$18.65 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Han Express's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 98,031,421,820 to 82,316,020,230, a change of -15,715,401,590 (-16.0%).
- Net loss of 13,846,100,200 reduced equity.
- Dividend payments of 1,345,351,420 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-13.85 Billion | -16.82% |
| Dividends Paid | ₩1.35 Billion | -1.63% |
| Other Changes | ₩-523.95 Million | -0.64% |
| Total Change | ₩- | -16.03% |
Book Value vs Market Value Analysis
This analysis compares Han Express's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.34x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.45x to 0.34x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩5242.27 | ₩2340.00 | x |
| 2018-12-31 | ₩5572.80 | ₩2340.00 | x |
| 2019-12-31 | ₩5960.40 | ₩2340.00 | x |
| 2020-12-31 | ₩5661.79 | ₩2340.00 | x |
| 2021-12-31 | ₩5978.23 | ₩2340.00 | x |
| 2022-12-31 | ₩8648.87 | ₩2340.00 | x |
| 2023-12-31 | ₩6835.48 | ₩2340.00 | x |
| 2024-12-31 | ₩8307.75 | ₩2340.00 | x |
| 2025-12-31 | ₩6975.93 | ₩2340.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Han Express utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -16.82%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.20%
- • Asset Turnover: 1.57x
- • Equity Multiplier: 4.87x
- Recent ROE (-16.82%) is below the historical average (11.26%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 44.32% | 2.99% | 2.75x | 5.39x | ₩2.69 Billion |
| 2012 | 24.03% | 2.00% | 3.38x | 3.56x | ₩3.08 Billion |
| 2013 | 21.22% | 1.84% | 3.77x | 3.07x | ₩3.12 Billion |
| 2014 | 40.25% | 5.12% | 3.78x | 2.08x | ₩13.79 Billion |
| 2015 | 14.96% | 1.82% | 3.32x | 2.48x | ₩2.64 Billion |
| 2016 | 9.59% | 1.17% | 3.19x | 2.57x | ₩-234.99 Million |
| 2017 | 10.64% | 1.27% | 2.80x | 2.99x | ₩404.86 Million |
| 2018 | 7.92% | 0.94% | 2.84x | 2.98x | ₩-1.39 Billion |
| 2019 | 8.03% | 0.99% | 2.17x | 3.73x | ₩-1.41 Billion |
| 2020 | -2.94% | -0.33% | 2.04x | 4.44x | ₩-8.79 Billion |
| 2021 | 4.01% | 0.37% | 2.07x | 5.22x | ₩-4.30 Billion |
| 2022 | 6.82% | 0.81% | 2.10x | 4.00x | ₩-3.25 Billion |
| 2023 | -20.20% | -2.44% | 1.56x | 5.30x | ₩-24.36 Billion |
| 2024 | 17.09% | 2.35% | 1.78x | 4.08x | ₩6.95 Billion |
| 2025 | -16.82% | -2.20% | 1.57x | 4.87x | ₩-22.08 Billion |
Industry Comparison
This section compares Han Express's net assets metrics with peer companies in the Integrated Freight & Logistics industry.
Industry Context
- Industry: Integrated Freight & Logistics
- Average net assets among peers: $460,784,810,161
- Average return on equity (ROE) among peers: 5.75%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Han Express (014130) | ₩86.22 Billion | 44.32% | 3.65x | $18.71 Million |
| CJ Korea Express (000120) | $1.88 Trillion | 0.19% | 0.84x | $1.10 Billion |
| Kukbo Co. Ltd. (001140) | $21.69 Billion | 1.25% | 2.32x | $150.40K |
| Hanjin Transportation Co. Ltd. (002320) | $734.49 Billion | 13.65% | 2.41x | $166.61 Million |
| Dongbang Trans (004140) | $116.77 Billion | 11.22% | 3.51x | $64.78 Million |
| Sebang (004360) | $316.23 Billion | 1.75% | 1.12x | $166.59 Million |
| Sebang Co Ltd (004365) | $750.48 Billion | 5.60% | 0.25x | $24.95 Million |
| KCTC Co. Ltd (009070) | $178.53 Billion | 4.55% | 0.92x | $90.37 Million |
| Hansol Csn (009180) | $47.06 Billion | 12.56% | 2.54x | $53.99 Million |
| Yoosung T&S Co. Ltd (024800) | $105.18 Billion | 0.99% | 2.13x | $105.36 Million |
About Han Express
Hanexpress.Co., Ltd provides logistics services in South Korea. The company offers general cargo, overweight/oversized cargo, bulk cargo, special cargo, explosives and defense industrial materials, stevedoring, consumer packaged goods, warehousing, and corporate moving services, as well as parcel delivery services for handling pharmaceuticals and hazardous materials; and gas stations in Yeosu and… Read more