Adhi Commuter Properti Tbk PT
PT Adhi Commuter Properti Tbk operates as a mass transportation-based property developer in Indonesia. The company develops various Transit Oriented Development brands, such as LRT CITY, Member of LRT CITY, and Adhi City. It also develops and sells housing/residence properties. The company was founded in 2018 and is headquartered in Jakarta Timur, Indonesia. PT Adhi Commuter Properti Tbk is a sub… Read more
Adhi Commuter Properti Tbk PT (ADCP) - Net Assets
Latest net assets as of September 2025: Rp2.61 Trillion IDR
Based on the latest financial reports, Adhi Commuter Properti Tbk PT (ADCP) has net assets worth Rp2.61 Trillion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp6.96 Trillion) and total liabilities (Rp4.35 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp2.61 Trillion |
| % of Total Assets | 37.51% |
| Annual Growth Rate | 13.88% |
| 5-Year Change | 32.85% |
| 10-Year Change | N/A |
| Growth Volatility | 31.24 |
Adhi Commuter Properti Tbk PT - Net Assets Trend (2018–2024)
This chart illustrates how Adhi Commuter Properti Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Adhi Commuter Properti Tbk PT (2018–2024)
The table below shows the annual net assets of Adhi Commuter Properti Tbk PT from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp2.62 Trillion | +1.66% |
| 2023-12-31 | Rp2.57 Trillion | +4.73% |
| 2022-12-31 | Rp2.46 Trillion | +17.04% |
| 2021-12-31 | Rp2.10 Trillion | +6.62% |
| 2020-12-31 | Rp1.97 Trillion | -11.06% |
| 2019-12-31 | Rp2.21 Trillion | +84.64% |
| 2018-12-31 | Rp1.20 Trillion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Adhi Commuter Properti Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 340.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp284.09 Billion | 10.86% |
| Common Stock | Rp2.22 Trillion | 84.92% |
| Other Comprehensive Income | Rp54.01 Billion | 2.06% |
| Other Components | Rp56.63 Billion | 2.16% |
| Total Equity | Rp2.62 Trillion | 100.00% |
Adhi Commuter Properti Tbk PT Competitors by Market Cap
The table below lists competitors of Adhi Commuter Properti Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MOSTOSTAL Płock SA
WAR:MSP
|
$6.68 Million |
|
National Tyre & Wheel Limited
F:N37
|
$6.68 Million |
|
Peraso Inc
NASDAQ:PRSO
|
$6.68 Million |
|
Sampann Utpadan India Limited
NSE:SAMPANN
|
$6.68 Million |
|
Spineway
PA:ALSPW
|
$6.68 Million |
|
Europacorp
PA:ALECP
|
$6.67 Million |
|
Asia Poly Holdings Bhd
KLSE:0105
|
$6.67 Million |
|
IL&FS Engineering and Construction Company Limited
NSE:IL&FSENGG
|
$6.67 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Adhi Commuter Properti Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,574,154,121,045 to 2,616,957,840,000, a change of 42,803,718,955 (1.7%).
- Net income of 42,803,719,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 460.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp42.80 Billion | +1.64% |
| Other Comprehensive Income | Rp460.00 | +0.0% |
| Other Changes | Rp-505.00 | -0.0% |
| Total Change | Rp- | 1.66% |
Book Value vs Market Value Analysis
This analysis compares Adhi Commuter Properti Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.42x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.93x to 0.42x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Rp53.98 | Rp50.00 | x |
| 2019-12-31 | Rp99.67 | Rp50.00 | x |
| 2020-12-31 | Rp88.64 | Rp50.00 | x |
| 2021-12-31 | Rp94.51 | Rp50.00 | x |
| 2022-12-31 | Rp116.31 | Rp50.00 | x |
| 2023-12-31 | Rp115.84 | Rp50.00 | x |
| 2024-12-31 | Rp117.76 | Rp50.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Adhi Commuter Properti Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.64%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.25%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 2.61x
- Recent ROE (1.64%) is below the historical average (5.08%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 5.38% | 14.71% | 0.17x | 2.11x | Rp-55.42 Billion |
| 2019 | 6.79% | 18.58% | 0.19x | 1.97x | Rp-71.17 Billion |
| 2020 | 6.76% | 13.64% | 0.21x | 2.37x | Rp-63.73 Billion |
| 2021 | 6.21% | 23.13% | 0.09x | 2.85x | Rp-79.66 Billion |
| 2022 | 4.27% | 17.72% | 0.09x | 2.57x | Rp-140.78 Billion |
| 2023 | 4.51% | 17.82% | 0.10x | 2.58x | Rp-141.25 Billion |
| 2024 | 1.64% | 14.25% | 0.04x | 2.61x | Rp-218.89 Billion |
Industry Comparison
This section compares Adhi Commuter Properti Tbk PT's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $1,934,788,043,642
- Average return on equity (ROE) among peers: 4.60%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Adhi Commuter Properti Tbk PT (ADCP) | Rp2.61 Trillion | 5.38% | 1.67x | $6.68 Million |
| Makmur Berkah Amanda Pt (AMAN) | $709.54 Billion | 7.78% | 0.53x | $8.15 Million |
| Agung Podomoro Land Tbk (APLN) | $6.35 Trillion | 12.79% | 1.39x | $21.65 Million |
| Alam Sutera Realty Tbk (ASRI) | $2.79 Trillion | 21.63% | 1.16x | $78.83 Million |
| Bekasi Asri Pemula Tbk (BAPA) | $128.84 Billion | -2.88% | 0.05x | $1.06 Million |
| Bhakti Agung Propertindo (BAPI) | $428.73 Billion | -0.57% | 0.46x | $2.99 Million |
| Bumi Citra Permai Tbk (BCIP) | $73.69 Billion | 2.96% | 0.68x | $3.82 Million |
| Binakarya Jaya Abadi Tbk PT (BIKA) | $695.65 Billion | -3.52% | 2.41x | $556.90K |
| Sentul City Tbk (BKSL) | $4.59 Trillion | 2.95% | 0.15x | $112.63 Million |
| Wulandari Bangun Laksana (BSBK) | $1.65 Trillion | 0.24% | 0.53x | $13.48 Million |