Akasha Wira International Tbk

JK:ADES Indonesia Beverages - Non-Alcoholic
Market Cap
$545.69 Million
Rp8.88 Trillion IDR
Market Cap Rank
#21518 Global
#237 in Indonesia
Share Price
Rp15050.00
Change (1 day)
+0.17%
52-Week Range
Rp8925.00 - Rp16350.00
All Time High
Rp16350.00
Categories
Companies in Indonesia Beverages - Non-Alcoholic
About

PT Akasha Wira International Tbk engages in the manufacture and distribution of bottled drinking water, soy milk, and cosmetic products in Indonesia and internationally. It provides bottled drinking water under the Nestle Pure Life and Vica brands; soy milk under the Pureal brand; and beauty care products, such as hair energy and hair recovery products under the Makarizo, Wella, and Clairol brand… Read more

Akasha Wira International Tbk (ADES) - Net Assets

Latest net assets as of June 2025: Rp2.57 Trillion IDR

Based on the latest financial reports, Akasha Wira International Tbk (ADES) has net assets worth Rp2.57 Trillion IDR as of June 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp3.09 Trillion) and total liabilities (Rp516.28 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp2.57 Trillion
% of Total Assets 83.3%
Annual Growth Rate 14.35%
5-Year Change 222.41%
10-Year Change 587.79%
Growth Volatility 131.93

Akasha Wira International Tbk - Net Assets Trend (2000–2024)

This chart illustrates how Akasha Wira International Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Akasha Wira International Tbk (2000–2024)

The table below shows the annual net assets of Akasha Wira International Tbk from 2000 to 2024.

Year Net Assets Change
2024-12-31 Rp2.26 Trillion +30.56%
2023-12-31 Rp1.73 Trillion +29.59%
2022-12-31 Rp1.33 Trillion +37.64%
2021-12-31 Rp969.82 Billion +38.44%
2020-12-31 Rp700.51 Billion +23.34%
2019-12-31 Rp567.94 Billion +17.85%
2018-12-31 Rp481.91 Billion +13.92%
2017-12-31 Rp423.01 Billion +10.05%
2016-12-31 Rp384.39 Billion +17.06%
2015-12-31 Rp328.37 Billion +11.01%
2014-12-31 Rp295.80 Billion +11.72%
2013-12-31 Rp264.78 Billion +26.61%
2012-12-31 Rp209.12 Billion +66.31%
2011-12-31 Rp125.75 Billion +25.90%
2010-12-31 Rp99.88 Billion +46.41%
2009-12-31 Rp68.22 Billion +31.45%
2008-12-31 Rp51.90 Billion -22.66%
2007-12-31 Rp67.11 Billion +130.97%
2006-12-31 Rp-216.69 Billion -146.52%
2005-12-31 Rp-87.90 Billion -602.95%
2004-12-31 Rp17.48 Billion -80.63%
2003-12-31 Rp90.25 Billion +3.88%
2002-12-31 Rp86.88 Billion +9.30%
2001-12-31 Rp79.49 Billion -12.16%
2000-12-31 Rp90.49 Billion --

Equity Component Analysis

This analysis shows how different components contribute to Akasha Wira International Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 14638.7% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings Rp1.43 Trillion 63.53%
Common Stock Rp589.90 Billion 26.12%
Other Comprehensive Income Rp228.74 Billion 10.13%
Other Components Rp5.07 Billion 0.22%
Total Equity Rp2.26 Trillion 100.00%

Akasha Wira International Tbk Competitors by Market Cap

The table below lists competitors of Akasha Wira International Tbk ranked by their market capitalization.

Company Market Cap
KS Bancorp Inc
PINK:KSBI
 		$47.17 Million
SENSUS HEALTHCARE DL-01
F:5TX
 		$47.18 Million
Aniplus Inc
KQ:310200
 		$47.19 Million
KORE POTASH PLC DL-001
F:KP10
 		$47.19 Million
Cinclus Pharma
ST:CINPHA
 		$47.17 Million
ZOO BERLIN N M AQ
BE:ZOO
 		$47.16 Million
IBU tec advanced materials AG
XETRA:IBU
 		$47.16 Million
Cayson Acquisition Corp Ordinary shares
NASDAQ:CAPN
 		$47.14 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Akasha Wira International Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 1,729,808,000,000 to 2,258,501,000,000, a change of 528,693,000,000 (30.6%).
  • Net income of 527,368,000,000 contributed positively to equity growth.
  • Other comprehensive income increased equity by 1,325,000,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Rp527.37 Billion +23.35%
Other Comprehensive Income Rp1.32 Billion +0.06%
Total Change Rp- 30.56%

Book Value vs Market Value Analysis

This analysis compares Akasha Wira International Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 3.93x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 130.14x to 3.93x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2009-12-31 Rp115.65 Rp15050.00 x
2010-12-31 Rp169.31 Rp15050.00 x
2011-12-31 Rp213.17 Rp15050.00 x
2012-12-31 Rp354.51 Rp15050.00 x
2013-12-31 Rp448.85 Rp15050.00 x
2014-12-31 Rp501.44 Rp15050.00 x
2015-12-31 Rp556.65 Rp15050.00 x
2016-12-31 Rp651.62 Rp15050.00 x
2017-12-31 Rp717.09 Rp15050.00 x
2018-12-31 Rp816.95 Rp15050.00 x
2019-12-31 Rp962.77 Rp15050.00 x
2020-12-31 Rp1187.51 Rp15050.00 x
2021-12-31 Rp1644.04 Rp15050.00 x
2022-12-31 Rp2262.83 Rp15050.00 x
2023-12-31 Rp2932.39 Rp15050.00 x
2024-12-31 Rp3828.64 Rp15050.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Akasha Wira International Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 23.35%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 26.96%
  • • Asset Turnover: 0.73x
  • • Equity Multiplier: 1.19x
  • Recent ROE (23.35%) is below the historical average (23.68%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2000 110.28% 91.55% 0.50x 2.43x Rp90.74 Billion
2002 8.51% 4.98% 0.72x 2.38x Rp-1.30 Billion
2003 3.90% 2.08% 0.88x 2.13x Rp-5.51 Billion
2009 23.92% 12.14% 0.75x 2.61x Rp9.50 Billion
2010 31.70% 14.47% 0.67x 3.25x Rp21.67 Billion
2011 20.57% 8.64% 0.95x 2.51x Rp13.29 Billion
2012 39.87% 17.49% 1.22x 1.86x Rp62.46 Billion
2013 21.02% 11.08% 1.14x 1.67x Rp29.18 Billion
2014 10.49% 5.36% 1.15x 1.71x Rp1.44 Billion
2015 10.00% 4.90% 1.03x 1.99x Rp2.10 Million
2016 14.56% 6.30% 1.16x 2.00x Rp17.51 Billion
2017 9.04% 4.70% 0.97x 1.99x Rp-4.06 Billion
2018 10.99% 6.58% 0.91x 1.83x Rp4.77 Billion
2019 14.77% 10.05% 1.01x 1.45x Rp27.09 Billion
2020 19.38% 20.17% 0.70x 1.37x Rp65.74 Billion
2021 27.40% 28.42% 0.72x 1.34x Rp168.78 Billion
2022 27.34% 28.27% 0.78x 1.23x Rp231.49 Billion
2023 22.88% 25.95% 0.73x 1.21x Rp222.82 Billion
2024 23.35% 26.96% 0.73x 1.19x Rp301.52 Billion

Industry Comparison

This section compares Akasha Wira International Tbk's net assets metrics with peer companies in the Beverages - Non-Alcoholic industry.

Industry Context

  • Industry: Beverages - Non-Alcoholic
  • Average net assets among peers: $1,884,023,109,111
  • Average return on equity (ROE) among peers: 12.71%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Akasha Wira International Tbk (ADES) Rp2.57 Trillion 110.28% 0.20x $47.17 Million
Tri Banyan Tirta Tbk (ALTO) $506.97 Billion -4.79% 1.33x $1.09 Million
Sariguna Primatirta PT (CLEO) $1.00 Trillion 18.04% 0.35x $130.24 Million
PT Graha Prima Mentari Tbk (GRPM) $70.58 Billion 6.30% 0.04x $5.93 Million
Kino Indonesia Tbk PT (KINO) $2.70 Trillion 19.26% 0.74x $12.19 Million
Ultra Jaya Milk Industry Tbk (ULTJ) $5.14 Trillion 24.75% 0.44x $184.55 Million