Aniplus Inc (310200) - Net Assets
Based on the latest financial reports, Aniplus Inc (310200) has net assets worth ₩128.15 Billion KRW (≈ $86.85 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩271.35 Billion ≈ $183.89 Million USD) and total liabilities (₩143.19 Billion ≈ $97.04 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 310200 goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩128.15 Billion |
| % of Total Assets | 47.23% |
| Annual Growth Rate | 55.59% |
| 5-Year Change | 181.27% |
| 10-Year Change | N/A |
| Growth Volatility | 74.29 |
Aniplus Inc - Net Assets Trend (2018–2025)
This chart illustrates how Aniplus Inc's net assets have evolved over time, based on quarterly financial data. See Aniplus Inc defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Aniplus Inc (2018–2025)
The table below shows the annual net assets of Aniplus Inc from 2018 to 2025. For live valuation and market cap data, see Aniplus Inc market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩128.15 Billion ≈ $86.85 Million |
+3.48% |
| 2024-12-31 | ₩123.84 Billion ≈ $83.93 Million |
+33.32% |
| 2023-12-31 | ₩92.89 Billion ≈ $62.95 Million |
+25.05% |
| 2022-12-31 | ₩74.28 Billion ≈ $50.34 Million |
+63.03% |
| 2021-12-31 | ₩45.56 Billion ≈ $30.88 Million |
+166.18% |
| 2020-12-31 | ₩17.12 Billion ≈ $11.60 Million |
+198.39% |
| 2019-12-31 | ₩5.74 Billion ≈ $3.89 Million |
-1.17% |
| 2018-12-31 | ₩5.80 Billion ≈ $3.93 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Aniplus Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 9393682667000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩93.93 Billion | 78.52% |
| Other Components | ₩25.69 Billion | 21.48% |
| Total Equity | ₩119.62 Billion | 100.00% |
Aniplus Inc Competitors by Market Cap
The table below lists competitors of Aniplus Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Northern Technologies
NASDAQ:NTIC
|
$76.32 Million |
|
Rani Therapeutics Holdings Inc
NASDAQ:RANI
|
$76.32 Million |
|
Kpx Green Chem
KO:083420
|
$76.35 Million |
|
Pharmhouse Corp
NASDAQ:PHSE
|
$76.38 Million |
|
Children’s Place Inc
NASDAQ:PLCE
|
$76.26 Million |
|
Nurminen Logistics Oyj
HE:NLG1V
|
$76.26 Million |
|
Ribbon Acquisition Corp Unit
NASDAQ:RIBBU
|
$76.22 Million |
|
Alpine Select AG
SW:ALPN
|
$76.21 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Aniplus Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 112,816,791,390 to 119,618,524,520, a change of 6,801,733,130 (6.0%).
- Net income of 12,071,466,260 contributed positively to equity growth.
- Dividend payments of 3,532,825,930 reduced retained earnings.
- Share repurchases of 8,623,029,270 reduced equity.
- New share issuances of 3,870,000,000 increased equity.
- Other factors increased equity by 3,016,122,070.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩12.07 Billion | +10.09% |
| Dividends Paid | ₩3.53 Billion | -2.95% |
| Share Repurchases | ₩8.62 Billion | -7.21% |
| Share Issuances | ₩3.87 Billion | +3.24% |
| Other Changes | ₩3.02 Billion | +2.52% |
| Total Change | ₩- | 6.03% |
Book Value vs Market Value Analysis
This analysis compares Aniplus Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.94x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.16x to 0.94x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | ₩1903.05 | ₩2200.00 | x |
| 2019-12-31 | ₩1880.83 | ₩2200.00 | x |
| 2020-12-31 | ₩627.95 | ₩2200.00 | x |
| 2021-12-31 | ₩1610.42 | ₩2200.00 | x |
| 2022-12-31 | ₩1829.12 | ₩2200.00 | x |
| 2023-12-31 | ₩2103.94 | ₩2200.00 | x |
| 2024-12-31 | ₩2536.07 | ₩2200.00 | x |
| 2025-12-31 | ₩2338.33 | ₩2200.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Aniplus Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.09%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.03%
- • Asset Turnover: 0.55x
- • Equity Multiplier: 2.27x
- Recent ROE (10.09%) is above the historical average (7.70%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -0.20% | 0.00% | 0.00x | 1.20x | ₩-592.08 Million |
| 2019 | -1.18% | 0.00% | 0.00x | 1.19x | ₩-641.43 Million |
| 2020 | -20.44% | -22.02% | 0.55x | 1.70x | ₩-5.21 Billion |
| 2021 | 44.49% | 41.33% | 0.48x | 2.22x | ₩15.71 Billion |
| 2022 | 5.41% | 6.95% | 0.41x | 1.91x | ₩-3.41 Billion |
| 2023 | 9.59% | 8.00% | 0.56x | 2.15x | ₩-383.07 Million |
| 2024 | 13.85% | 11.93% | 0.51x | 2.27x | ₩4.35 Billion |
| 2025 | 10.09% | 8.03% | 0.55x | 2.27x | ₩109.61 Million |
Industry Comparison
This section compares Aniplus Inc's net assets metrics with peer companies in the Broadcasting industry.
Industry Context
- Industry: Broadcasting
- Average net assets among peers: $420,427,427,784
- Average return on equity (ROE) among peers: -5.19%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Aniplus Inc (310200) | ₩128.15 Billion | -0.20% | 1.12x | $76.27 Million |
| Galaxia SM Inc (011420) | $21.80 Billion | -6.31% | 0.30x | $27.26 Million |
| LG HelloVision Corp (037560) | $444.09 Billion | -23.92% | 1.80x | $109.69 Million |
| Kt Skylife (053210) | $563.25 Billion | 1.23% | 0.73x | $143.11 Million |
| KMH Co. Ltd (122450) | $68.75 Billion | 15.50% | 0.55x | $82.12 Million |
| TY Holdings Co Ltd (363280) | $1.00 Trillion | -12.45% | 0.79x | $54.63 Million |
About Aniplus Inc
ANIPLUS INC., together with its subsidiaries, engages in the content distribution and merchandise businesses. It offers ANIPLUS ASIA, an animation channel; K-PLUS, a K-drama channel. The company is also involved in the provision of various media art exhibitions; selling various animation-related products through website; and event and film, as well as broadcasting, OTT, dramas, merchandise, and p… Read more