PT Era Digital Media Tbk
PT Era Digital Media Tbk engages in the field of content service providers in collaboration with telecommunications companies to distribute content in Indonesia. It operates through Premium SMS Content; File Storage and Processing (Cloud); and Others segments. The company offers information technology and computer consulting, and other services; and other computer programming and software publish… Read more
PT Era Digital Media Tbk (AWAN) - Net Assets
Latest net assets as of June 2025: Rp85.38 Billion IDR
Based on the latest financial reports, PT Era Digital Media Tbk (AWAN) has net assets worth Rp85.38 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp107.73 Billion) and total liabilities (Rp22.35 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp85.38 Billion |
| % of Total Assets | 79.25% |
| Annual Growth Rate | 97.65% |
| 5-Year Change | 1227.38% |
| 10-Year Change | N/A |
| Growth Volatility | 123.42 |
PT Era Digital Media Tbk - Net Assets Trend (2019–2024)
This chart illustrates how PT Era Digital Media Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Era Digital Media Tbk (2019–2024)
The table below shows the annual net assets of PT Era Digital Media Tbk from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp93.09 Billion | +1.94% |
| 2023-12-31 | Rp91.32 Billion | +340.17% |
| 2022-12-31 | Rp20.75 Billion | +167.03% |
| 2021-12-31 | Rp7.77 Billion | +10.78% |
| 2020-12-31 | Rp7.01 Billion | +127.57% |
| 2019-12-31 | Rp3.08 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Era Digital Media Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 48.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp4.20 Billion | 4.53% |
| Common Stock | Rp34.35 Billion | 36.99% |
| Other Comprehensive Income | Rp407.60 Million | 0.44% |
| Other Components | Rp53.89 Billion | 58.04% |
| Total Equity | Rp92.85 Billion | 100.00% |
PT Era Digital Media Tbk Competitors by Market Cap
The table below lists competitors of PT Era Digital Media Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CRH PLC
LSE:CRH
|
$7.56 Million |
|
Relpol SA
WAR:RLP
|
$7.56 Million |
|
Euroholdings Ltd.
NASDAQ:EHLD
|
$7.56 Million |
|
Sepeda Bersama Indonesia Tbk PT
JK:BIKE
|
$7.56 Million |
|
Infoline Tec Holdings Bhd
KLSE:0253
|
$7.55 Million |
|
Bimini Capital Management Inc
OTCQB:BMNM
|
$7.55 Million |
|
Deutsche Real Estate AG
F:DRE2
|
$7.55 Million |
|
Lithium Australia NL
PINK:LMMFF
|
$7.54 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Era Digital Media Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 91,316,738,000 to 92,851,367,000, a change of 1,534,629,000 (1.7%).
- Net income of 664,181,414 contributed positively to equity growth.
- Other comprehensive income increased equity by 870,447,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp664.18 Million | +0.72% |
| Other Comprehensive Income | Rp870.45 Million | +0.94% |
| Other Changes | Rp586.00 | +0.0% |
| Total Change | Rp- | 1.68% |
Book Value vs Market Value Analysis
This analysis compares PT Era Digital Media Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.66x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 170.54x to 5.66x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Rp0.90 | Rp153.00 | x |
| 2020-12-31 | Rp2.04 | Rp153.00 | x |
| 2021-12-31 | Rp2.26 | Rp153.00 | x |
| 2022-12-31 | Rp6.04 | Rp153.00 | x |
| 2023-12-31 | Rp29.35 | Rp153.00 | x |
| 2024-12-31 | Rp27.03 | Rp153.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Era Digital Media Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.72%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.58%
- • Asset Turnover: 0.43x
- • Equity Multiplier: 1.06x
- Recent ROE (0.72%) is below the historical average (60.70%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 106.00% | 17.74% | 2.86x | 2.09x | Rp2.96 Billion |
| 2020 | 101.02% | 22.52% | 2.08x | 2.16x | Rp6.38 Billion |
| 2021 | 119.90% | 32.70% | 1.60x | 2.30x | Rp8.54 Billion |
| 2022 | 35.90% | 27.38% | 1.11x | 1.19x | Rp5.37 Billion |
| 2023 | 0.68% | 1.97% | 0.33x | 1.07x | Rp-8.51 Billion |
| 2024 | 0.72% | 1.58% | 0.43x | 1.06x | Rp-8.62 Billion |
Industry Comparison
This section compares PT Era Digital Media Tbk's net assets metrics with peer companies in the Internet Content & Information industry.
Industry Context
- Industry: Internet Content & Information
- Average net assets among peers: $524,227,235,552
- Average return on equity (ROE) among peers: 1.68%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Era Digital Media Tbk (AWAN) | Rp85.38 Billion | 106.00% | 0.26x | $7.55 Million |
| Arkadia Digital Media Tbk PT (DIGI) | $-8.81 Billion | 0.00% | 0.00x | $1.05 Million |
| NFC Indonesia PT Tbk (NFCX) | $1.06 Trillion | 3.36% | 0.27x | $25.42 Million |