Agro Yasa Lestari PT Tbk
PT Agro Yasa Lestari Tbk designs, supplies, and installs geosynthetics in Indonesia. It offers gabions, asphalt bitumen, geogrid, ESSO paving asphalt, geobags, and geotextile fabrics. The company was founded in 2010 and is based in Jakarta Pusat, Indonesia. PT Agro Yasa Lestari Tbk is a subsidiary of PT Anugerah Cakrawala Dunia.
Agro Yasa Lestari PT Tbk (AYLS) - Net Assets
Latest net assets as of September 2025: Rp40.84 Billion IDR
Based on the latest financial reports, Agro Yasa Lestari PT Tbk (AYLS) has net assets worth Rp40.84 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp40.99 Billion) and total liabilities (Rp150.95 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp40.84 Billion |
| % of Total Assets | 99.63% |
| Annual Growth Rate | 10.78% |
| 5-Year Change | -9.9% |
| 10-Year Change | N/A |
| Growth Volatility | 23.58 |
Agro Yasa Lestari PT Tbk - Net Assets Trend (2016–2024)
This chart illustrates how Agro Yasa Lestari PT Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Agro Yasa Lestari PT Tbk (2016–2024)
The table below shows the annual net assets of Agro Yasa Lestari PT Tbk from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp42.38 Billion | -4.67% |
| 2023-12-31 | Rp44.46 Billion | -3.92% |
| 2022-12-31 | Rp46.27 Billion | -5.00% |
| 2021-12-31 | Rp48.71 Billion | +3.54% |
| 2020-12-31 | Rp47.04 Billion | +50.89% |
| 2019-12-31 | Rp31.18 Billion | +55.27% |
| 2018-12-31 | Rp20.08 Billion | +8.40% |
| 2017-12-31 | Rp18.52 Billion | -0.83% |
| 2016-12-31 | Rp18.68 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Agro Yasa Lestari PT Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 142.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp42.67 Billion | 100.68% |
| Other Comprehensive Income | Rp81.86 Million | 0.19% |
| Other Components | Rp7.06 Billion | 16.65% |
| Total Equity | Rp42.38 Billion | 100.00% |
Agro Yasa Lestari PT Tbk Competitors by Market Cap
The table below lists competitors of Agro Yasa Lestari PT Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Les Hôtels de Paris SA
PA:HDP
|
$3.56 Million |
|
GULLBERG+JANSSON AB
F:9D7
|
$3.56 Million |
|
Wedia SA
PA:ALWED
|
$3.56 Million |
|
Webcentral Group Limited
PINK:MLBEF
|
$3.57 Million |
|
Paras Petrofils Limited
NSE:PARASPETRO
|
$3.56 Million |
|
Safello Group AB
ST:SFL
|
$3.56 Million |
|
Tarapur Transformers Limited
NSE:TARAPUR
|
$3.56 Million |
|
Vintage Energy Ltd
AU:VEN
|
$3.56 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Agro Yasa Lestari PT Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 44,459,411,192 to 42,381,063,068, a change of -2,078,348,124 (-4.7%).
- Net loss of 2,085,175,549 reduced equity.
- Other comprehensive income increased equity by 6,827,426.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-2.09 Billion | -4.92% |
| Other Comprehensive Income | Rp6.83 Million | +0.02% |
| Other Changes | Rp-1.00 | -0.0% |
| Total Change | Rp- | -4.67% |
Book Value vs Market Value Analysis
This analysis compares Agro Yasa Lestari PT Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.51x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 16.15x to 4.51x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Rp13.87 | Rp224.00 | x |
| 2017-12-31 | Rp13.76 | Rp224.00 | x |
| 2018-12-31 | Rp14.91 | Rp224.00 | x |
| 2019-12-31 | Rp23.15 | Rp224.00 | x |
| 2020-12-31 | Rp55.12 | Rp224.00 | x |
| 2021-12-31 | Rp57.07 | Rp224.00 | x |
| 2022-12-31 | Rp54.22 | Rp224.00 | x |
| 2023-12-31 | Rp52.10 | Rp224.00 | x |
| 2024-12-31 | Rp49.66 | Rp224.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Agro Yasa Lestari PT Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -4.92%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -203.78%
- • Asset Turnover: 0.02x
- • Equity Multiplier: 1.00x
- Recent ROE (-4.92%) is below the historical average (1.09%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 19.38% | 4.83% | 1.17x | 3.44x | Rp1.75 Billion |
| 2017 | 2.40% | 1.38% | 0.62x | 2.81x | Rp-1.41 Billion |
| 2018 | 6.36% | 3.40% | 0.75x | 2.50x | Rp-729.93 Million |
| 2019 | 1.49% | 1.18% | 0.66x | 1.91x | Rp-2.65 Billion |
| 2020 | -8.78% | -41.43% | 0.14x | 1.49x | Rp-8.83 Billion |
| 2021 | 3.42% | 83.64% | 0.04x | 1.04x | Rp-3.20 Billion |
| 2022 | -5.26% | -27.09% | 0.19x | 1.03x | Rp-7.06 Billion |
| 2023 | -4.25% | -50.48% | 0.08x | 1.04x | Rp-6.33 Billion |
| 2024 | -4.92% | -203.78% | 0.02x | 1.00x | Rp-6.32 Billion |
Industry Comparison
This section compares Agro Yasa Lestari PT Tbk's net assets metrics with peer companies in the Food Distribution industry.
Industry Context
- Industry: Food Distribution
- Average net assets among peers: $240,179,935,386
- Average return on equity (ROE) among peers: 32.24%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Agro Yasa Lestari PT Tbk (AYLS) | Rp40.84 Billion | 19.38% | 0.00x | $3.56 Million |
| PT Segar Kumala Indonesia Tbk (BUAH) | $153.93 Billion | 17.29% | 1.25x | $6.55 Million |
| Kurniamitra Duta Sentosa Tbk (KMDS) | $13.13 Billion | 86.79% | 1.07x | $6.09 Million |
| Tigaraksa Satria Tbk (TGKA) | $732.40 Billion | 22.03% | 2.37x | $21.01 Million |
| PT Platinum Wahab Nusantara Tbk (TGUK) | $177.24 Billion | 3.31% | 0.13x | $6.78 Million |
| Wicaksana Overseas International (WICO) | $124.19 Billion | 31.76% | 0.65x | $813.65K |