GULLBERG+JANSSON AB (9D7) - Net Assets
Based on the latest financial reports, GULLBERG+JANSSON AB (9D7) has net assets worth €116.52 Million EUR (≈ $136.22 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€238.13 Million ≈ $278.40 Million USD) and total liabilities (€121.61 Million ≈ $142.18 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read debt load of GULLBERG+JANSSON AB for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €116.52 Million |
| % of Total Assets | 48.93% |
| Annual Growth Rate | -7.93% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 0.89 |
GULLBERG+JANSSON AB - Net Assets Trend (2022–2025)
This chart illustrates how GULLBERG+JANSSON AB's net assets have evolved over time, based on quarterly financial data. Also explore GULLBERG+JANSSON AB assets under control for the complete picture of this company's asset base.
Annual Net Assets for GULLBERG+JANSSON AB (2022–2025)
The table below shows the annual net assets of GULLBERG+JANSSON AB from 2022 to 2025. For live valuation and market cap data, see GULLBERG+JANSSON AB market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €116.52 Million ≈ $136.22 Million |
-6.74% |
| 2024-12-31 | €124.94 Million ≈ $146.06 Million |
-8.90% |
| 2023-12-31 | €137.14 Million ≈ $160.33 Million |
-8.13% |
| 2022-12-31 | €149.28 Million ≈ $174.53 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to GULLBERG+JANSSON AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 26.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €80.08 Million | 68.73% |
| Other Components | €36.44 Million | 31.27% |
| Total Equity | €116.52 Million | 100.00% |
GULLBERG+JANSSON AB Competitors by Market Cap
The table below lists competitors of GULLBERG+JANSSON AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Clemondo Group AB (publ)
ST:CLEM
|
$11.44 Million |
|
M.P.Evans Group
LSE:MPE
|
$11.45 Million |
|
Ginting Jaya Energi
JK:WOWS
|
$11.46 Million |
|
Sensei Biotherapeutics Inc
NASDAQ:SNSE
|
$11.47 Million |
|
ES Energy Save Holding AB
ST:ESGR-B
|
$11.44 Million |
|
CytoMed Therapeutics Limited Ordinary Shares
NASDAQ:GDTC
|
$11.43 Million |
|
Profithol S.A.
MC:SPH
|
$11.42 Million |
|
Dynaciate Group Bhd
KLSE:5178
|
$11.42 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in GULLBERG+JANSSON AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 127,163,000 to 116,516,000, a change of -10,647,000 (-8.4%).
- Net loss of 7,324,000 reduced equity.
- Other factors decreased equity by 3,323,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-7.32 Million | -6.29% |
| Other Changes | €-3.32 Million | -2.85% |
| Total Change | €- | -8.37% |
Book Value vs Market Value Analysis
This analysis compares GULLBERG+JANSSON AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.09x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | €16.83 | €1.23 | x |
| 2023-12-31 | €15.57 | €1.23 | x |
| 2024-12-31 | €14.56 | €1.23 | x |
| 2025-12-31 | €13.34 | €1.23 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently GULLBERG+JANSSON AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.29%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.71%
- • Asset Turnover: 1.14x
- • Equity Multiplier: 2.04x
- Recent ROE (-6.29%) is below the historical average (-1.50%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 19.60% | 7.54% | 1.19x | 2.18x | €14.10 Million |
| 2023 | -12.33% | -6.47% | 0.98x | 1.95x | €-30.37 Million |
| 2024 | -6.98% | -3.64% | 0.99x | 1.93x | €-21.60 Million |
| 2025 | -6.29% | -2.71% | 1.14x | 2.04x | €-18.98 Million |
Industry Comparison
This section compares GULLBERG+JANSSON AB's net assets metrics with peer companies in the Leisure industry.
Industry Context
- Industry: Leisure
- Average net assets among peers: $11,230,677,498
- Average return on equity (ROE) among peers: 13.30%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| GULLBERG+JANSSON AB (9D7) | €116.52 Million | 19.60% | 1.04x | $11.44 Million |
| POP MART INT.GRP.DL-0001 (735) | $6.97 Billion | 6.83% | 0.23x | $21.78 Billion |
| ANTA Sports Products Limited (AS7) | $56.01 Billion | 18.28% | 0.65x | $24.66 Billion |
| Goodbaby International Holdings Limited (GBH) | $5.09 Billion | 3.98% | 1.14x | $173.58 Million |
| Honma Golf Limited (HF5) | $28.67 Billion | 16.84% | 0.48x | $206.82 Million |
| Oberstdorfer Bergbahn AG (KVO) | $1.65 Million | 14.31% | 2.12x | $5.16 Million |
| Li Ning Company Limited (LNLB) | $4.00 Billion | 16.09% | 0.70x | $6.13 Billion |
| Münchener Tierpark Hellabrunn AG (MTP) | $17.00 Million | 13.55% | 2.92x | $80.40 Million |
| tonies SE (TNIE) | $325.32 Million | -3.63% | 0.51x | $1.09 Billion |
| UNITEDLABELS Aktiengesellschaft (ULC) | $1.14 Million | 33.46% | 20.76x | $7.80 Million |
About GULLBERG+JANSSON AB
Gullberg & Jansson AB (publ) develops, produces, and markets products for use in the green space, swimming pool, and relaxation and wellness industries in the Nordic markets. The company provides pool heat pump, cover, roof, stairs, liners, robots, fiber glass, and thermal. It also provides water purification, pool and spa chemistry, and pool package services. In addition, it offers pool snacks. … Read more