PT Bersama Mencapai Puncak Tbk
PT Bersama Mencapai Puncak Tbk operates and manages a chain of restaurants. The company operates through Raw Material, Outlet, and Others segments. It also trades in raw materials, such as frozen food and groceries. The company was founded in 2018 and is headquartered in Malang, Indonesia. PT Bersama Mencapai Puncak operates as a subsidiary of PT Anak Baik Sejahtera.
PT Bersama Mencapai Puncak Tbk (BAIK) - Net Assets
Latest net assets as of September 2025: Rp132.89 Billion IDR
Based on the latest financial reports, PT Bersama Mencapai Puncak Tbk (BAIK) has net assets worth Rp132.89 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp144.27 Billion) and total liabilities (Rp11.39 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp132.89 Billion |
| % of Total Assets | 92.11% |
| Annual Growth Rate | 89.27% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 59.56 |
PT Bersama Mencapai Puncak Tbk - Net Assets Trend (2020–2024)
This chart illustrates how PT Bersama Mencapai Puncak Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Bersama Mencapai Puncak Tbk (2020–2024)
The table below shows the annual net assets of PT Bersama Mencapai Puncak Tbk from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp127.87 Billion | +95.50% |
| 2023-12-31 | Rp65.40 Billion | +20.89% |
| 2022-12-31 | Rp54.10 Billion | +188.25% |
| 2021-12-31 | Rp18.77 Billion | +88.38% |
| 2020-12-31 | Rp9.96 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Bersama Mencapai Puncak Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 190.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp24.80 Billion | 19.50% |
| Common Stock | Rp56.25 Billion | 44.22% |
| Other Comprehensive Income | Rp7.14 Million | 0.01% |
| Other Components | Rp46.16 Billion | 36.28% |
| Total Equity | Rp127.22 Billion | 100.00% |
PT Bersama Mencapai Puncak Tbk Competitors by Market Cap
The table below lists competitors of PT Bersama Mencapai Puncak Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Integrated Logistics Bhd
KLSE:5614
|
$4.09 Million |
|
KZTA
F:KZTA
|
$4.09 Million |
|
Cohen Dev
TA:CDEV
|
$4.10 Million |
|
INNO-GENE SA ZY -10
F:WQ3
|
$4.10 Million |
|
Marwest Apartment Real Estate Investment Trust
V:MAR-UN
|
$4.09 Million |
|
Promino Nutritional Sciences Inc
PINK:MUSLF
|
$4.09 Million |
|
Dror Ortho-Design Inc.
PINK:DROR
|
$4.09 Million |
|
REMAK SA
WAR:RMK
|
$4.08 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Bersama Mencapai Puncak Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 64,637,496,000 to 127,218,576,000, a change of 62,581,080,000 (96.8%).
- Net income of 6,171,561,000 contributed positively to equity growth.
- Share repurchases of 62,550,000,000 reduced equity.
- Other comprehensive income decreased equity by 35,031,000.
- Other factors increased equity by 118,994,550,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp6.17 Billion | +4.85% |
| Share Repurchases | Rp62.55 Billion | -49.17% |
| Other Comprehensive Income | Rp-35.03 Million | -0.03% |
| Other Changes | Rp118.99 Billion | +93.54% |
| Total Change | Rp- | 96.82% |
Book Value vs Market Value Analysis
This analysis compares PT Bersama Mencapai Puncak Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.62x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 9.39x to 2.62x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | Rp31.51 | Rp296.00 | x |
| 2021-12-31 | Rp60.20 | Rp296.00 | x |
| 2022-12-31 | Rp172.45 | Rp296.00 | x |
| 2023-12-31 | Rp209.67 | Rp296.00 | x |
| 2024-12-31 | Rp113.08 | Rp296.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Bersama Mencapai Puncak Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.85%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.05%
- • Asset Turnover: 1.44x
- • Equity Multiplier: 1.11x
- Recent ROE (4.85%) is below the historical average (29.49%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 49.17% | 4.74% | 6.31x | 1.64x | Rp3.77 Billion |
| 2021 | 47.61% | 6.70% | 4.47x | 1.59x | Rp6.91 Billion |
| 2022 | 28.12% | 9.84% | 2.18x | 1.31x | Rp9.63 Billion |
| 2023 | 17.72% | 6.42% | 2.25x | 1.23x | Rp4.99 Billion |
| 2024 | 4.85% | 3.05% | 1.44x | 1.11x | Rp-6.55 Billion |
Industry Comparison
This section compares PT Bersama Mencapai Puncak Tbk's net assets metrics with peer companies in the Restaurants industry.
Industry Context
- Industry: Restaurants
- Average net assets among peers: $393,275,473,880
- Average return on equity (ROE) among peers: 12.49%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Bersama Mencapai Puncak Tbk (BAIK) | Rp132.89 Billion | 49.17% | 0.09x | $4.09 Million |
| Cipta Selera Murni Pt (CSMI) | $70.96 Billion | 4.01% | 1.12x | $1.03 Million |
| PT Jaya Bersama Indo Tbk (DUCK) | $902.34 Billion | 16.13% | 0.61x | $12.99 Million |
| Champ Resto Indonesia PT (ENAK) | $283.64 Billion | 6.29% | 2.84x | $5.63 Million |
| Fast Food Indonesia Tbk (FAST) | $1.10 Trillion | 14.20% | 0.84x | $20.08 Million |
| Fore Coffee Tbk (FORE) | $-246.21 Billion | 0.00% | 0.00x | $268.19 |
| PT Indo Boga Sukses Tbk (IBOS) | $184.60 Billion | 3.09% | 0.12x | $25.86 Million |
| PT Puri Sentul Permai Tbk (KDTN) | $29.32 Billion | 56.46% | 0.48x | $9.55 Million |
| Lima Dua Lima Tiga PT (LUCY) | $38.66 Billion | 0.67% | 0.39x | $23.30 Million |
| Map Boga Adiperkasa Tbk PT (MAPB) | $1.18 Trillion | 11.52% | 1.19x | $17.71 Million |