Cohen Dev Net Assets
Cohen Dev net assets. Based on the latest financial reports, Cohen Dev (CDEV) has net assets worth ILA73.33 Million ILA (≈ $196.58K USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA81.48 Million ≈ $218.44K USD) and total liabilities (ILA8.15 Million ≈ $21.85K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore CDEV net assets growth trend to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA73.33 Million |
| % of Total Assets | 89.99% |
| Annual Growth Rate | 12.39% |
| 5-Year Change | 249.25% |
| 10-Year Change | 194.56% |
| Growth Volatility | 45.64 |
Net Assets of Cohen Dev (2009–2025)
Net assets of Cohen Dev from 2009 to 2025. This chart illustrates how Cohen Dev's net assets have evolved over time, based on quarterly financial data. See how leveraged is Cohen Dev's balance sheet to measure how much of total assets are equity-financed.
Annual Net Assets for Cohen Dev (2009–2025)
The table below shows the annual net assets of Cohen Dev from 2009 to 2025. For live market cap and overall valuation, see CDEV market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ILA68.15 Million ≈ $182.70K |
+133.16% |
| 2024-12-31 | ILA29.23 Million ≈ $78.36K |
+1.57% |
| 2023-12-31 | ILA28.77 Million ≈ $77.14K |
+14.08% |
| 2022-12-31 | ILA25.22 Million ≈ $67.62K |
+29.27% |
| 2021-12-31 | ILA19.51 Million ≈ $52.31K |
+37.67% |
| 2020-12-31 | ILA14.17 Million ≈ $38.00K |
-33.68% |
| 2019-12-31 | ILA21.37 Million ≈ $57.29K |
-1.42% |
| 2018-12-31 | ILA21.68 Million ≈ $58.12K |
-8.72% |
| 2017-12-31 | ILA23.75 Million ≈ $63.67K |
+2.65% |
| 2016-12-31 | ILA23.14 Million ≈ $62.02K |
+33.24% |
| 2015-12-31 | ILA17.36 Million ≈ $46.55K |
-13.04% |
| 2014-12-31 | ILA19.97 Million ≈ $53.53K |
+23.13% |
| 2013-12-31 | ILA16.22 Million ≈ $43.48K |
+62.72% |
| 2012-12-31 | ILA9.97 Million ≈ $26.72K |
+43.74% |
| 2011-12-31 | ILA6.93 Million ≈ $18.59K |
-64.72% |
| 2010-12-31 | ILA19.65 Million ≈ $52.69K |
+86.93% |
| 2009-12-31 | ILA10.51 Million ≈ $28.19K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Cohen Dev's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3319088800.0% over the analyzed period, indicating profitable operations and earnings retention.
Cohen Dev Net Assets Breakdown (December 2025)
Cohen Dev net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA33.19 Million | 48.71% |
| Common Stock | ILA5.37 Million | 7.88% |
| Other Comprehensive Income | ILA1.21 Million | 1.78% |
| Other Components | ILA28.37 Million | 41.64% |
| Total Equity | ILA68.15 Million | 100.00% |
Cohen Dev Competitors by Market Cap
The table below lists competitors of Cohen Dev ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shanghai Menon Animal Nutrition Technology Co. Ltd.
SHE:301156
|
$268.33 Million |
|
Humble Group AB
ST:HUMBLE
|
$268.39 Million |
|
Nongshim Holdi
KO:072710
|
$268.41 Million |
|
Xiwang Foodstuffs Co Ltd
SHE:000639
|
$268.52 Million |
|
ANY Security Printing PLC
BUD:ANY
|
$268.14 Million |
|
Harbin Air Conditioning Co Ltd
SHG:600202
|
$268.13 Million |
|
British American Tobacco Malaysia Bhd
KLSE:4162
|
$268.11 Million |
|
Duopharma Biotech Bhd
KLSE:7148
|
$268.08 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cohen Dev's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 29,227,000 to 68,146,143, a change of 38,919,143 (133.2%).
- Net income of 34,329,477 contributed positively to equity growth.
- Dividend payments of 23,260,131 reduced retained earnings.
- New share issuances of 31,036,000 increased equity.
- Other comprehensive income decreased equity by 5,749.
- Other factors decreased equity by 3,180,454.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA34.33 Million | +50.38% |
| Dividends Paid | ILA23.26 Million | -34.13% |
| Share Issuances | ILA31.04 Million | +45.54% |
| Other Comprehensive Income | ILA-5.75K | -0.01% |
| Other Changes | ILA-3.18 Million | -4.67% |
| Total Change | ILA- | 133.16% |
Book Value vs Market Value Analysis
This analysis compares Cohen Dev's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1358.43x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 4800.11x to 1358.43x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | ILA2.99 | ILA14350.00 | x |
| 2011-12-31 | ILA1.05 | ILA14350.00 | x |
| 2012-12-31 | ILA1.52 | ILA14350.00 | x |
| 2013-12-31 | ILA2.47 | ILA14350.00 | x |
| 2014-12-31 | ILA3.03 | ILA14350.00 | x |
| 2015-12-31 | ILA2.64 | ILA14350.00 | x |
| 2016-12-31 | ILA3.52 | ILA14350.00 | x |
| 2017-12-31 | ILA3.61 | ILA14350.00 | x |
| 2018-12-31 | ILA3.29 | ILA14350.00 | x |
| 2019-12-31 | ILA3.33 | ILA14350.00 | x |
| 2020-12-31 | ILA2.21 | ILA14350.00 | x |
| 2021-12-31 | ILA3.04 | ILA14350.00 | x |
| 2022-12-31 | ILA3.92 | ILA14350.00 | x |
| 2023-12-31 | ILA4.48 | ILA14350.00 | x |
| 2024-12-31 | ILA4.54 | ILA14350.00 | x |
| 2025-12-31 | ILA10.56 | ILA14350.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cohen Dev utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 50.38%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 114.60%
- • Asset Turnover: 0.39x
- • Equity Multiplier: 1.11x
- Recent ROE (50.38%) is above the historical average (47.52%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 78.91% | 45.21% | 0.41x | 4.23x | ILA7.26 Million |
| 2010 | 14.18% | 100.77% | 0.06x | 2.49x | ILA821.78K |
| 2011 | 58.94% | 105.20% | 0.34x | 1.65x | ILA3.40 Million |
| 2012 | 29.96% | 153.74% | 0.16x | 1.25x | ILA1.99 Million |
| 2013 | 35.47% | 111.89% | 0.30x | 1.07x | ILA4.13 Million |
| 2014 | 18.35% | 60.82% | 0.29x | 1.05x | ILA1.67 Million |
| 2015 | 28.29% | 76.86% | 0.33x | 1.13x | ILA3.18 Million |
| 2016 | 24.62% | 82.04% | 0.27x | 1.12x | ILA3.38 Million |
| 2017 | 79.58% | 248.82% | 0.28x | 1.12x | ILA16.52 Million |
| 2018 | 26.60% | 66.36% | 0.35x | 1.13x | ILA3.60 Million |
| 2019 | 32.76% | 81.30% | 0.36x | 1.12x | ILA4.86 Million |
| 2020 | 31.81% | 33.55% | 0.78x | 1.22x | ILA3.09 Million |
| 2021 | 84.92% | 100.37% | 0.71x | 1.20x | ILA14.62 Million |
| 2022 | 61.32% | 70.53% | 0.73x | 1.19x | ILA12.95 Million |
| 2023 | 76.75% | 83.44% | 0.77x | 1.19x | ILA19.21 Million |
| 2024 | 75.06% | 74.78% | 0.87x | 1.15x | ILA19.01 Million |
| 2025 | 50.38% | 114.60% | 0.39x | 1.11x | ILA27.51 Million |
Industry Comparison
This section compares Cohen Dev's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $1,101,298,333
- Average return on equity (ROE) among peers: 8.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cohen Dev (CDEV) | ILA73.33 Million | 78.91% | 0.11x | $268.20 Million |
| Amanet Management & Systems Ltd (AMAN) | $100.10 Million | 15.89% | 0.64x | $21.30 Million |
| Aran Research and Development 1982 Ltd (ARAN) | $101.91 Million | 15.78% | 1.23x | $54.52 Million |
| Elco Ltd (ELCO) | $5.45 Billion | 7.88% | 3.19x | $791.89 Million |
| B. Gaon Holdings Ltd (GAON) | $378.79 Million | 1.03% | 0.84x | $34.38 Million |
| Intergama (INTR) | $480.92 Million | 0.00% | 1.31x | $28.90 Million |
| Vision Sigma (VISN) | $98.00 Million | 7.53% | 0.60x | $13.66 Million |
About Cohen Dev
Cohen Development Gas & Oil Ltd. engages in exploration, development, production and marketing of oil, natural gas, and condensate in Israel, Cyprus, Morocco, and Bulgaria. The company was incorporated in 1958 and is based in Bnei Brak, Israel.