Cohen Dev (CDEV) - Net Assets

Latest as of December 2025: ILA68.15 Million ILA ≈ $182.70K USD

Based on the latest financial reports, Cohen Dev (CDEV) has net assets worth ILA68.15 Million ILA (≈ $182.70K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA75.89 Million ≈ $203.46K USD) and total liabilities (ILA7.75 Million ≈ $20.77K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Cohen Dev to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	ILA68.15 Million
% of Total Assets	89.79%
Annual Growth Rate	12.39%
5-Year Change	249.25%
10-Year Change	194.56%
Growth Volatility	45.64

Cohen Dev - Net Assets Trend (2009–2025)

This chart illustrates how Cohen Dev's net assets have evolved over time, based on quarterly financial data. Also explore Cohen Dev assets under control for the complete picture of this company's asset base.

Annual Net Assets for Cohen Dev (2009–2025)

The table below shows the annual net assets of Cohen Dev from 2009 to 2025. For live valuation and market cap data, see Cohen Dev market cap and net worth.

Year	Net Assets	Change
2025-12-31	ILA68.15 Million ≈ $182.70K	+133.16%
2024-12-31	ILA29.23 Million ≈ $78.36K	+1.57%
2023-12-31	ILA28.77 Million ≈ $77.14K	+14.08%
2022-12-31	ILA25.22 Million ≈ $67.62K	+29.27%
2021-12-31	ILA19.51 Million ≈ $52.31K	+37.67%
2020-12-31	ILA14.17 Million ≈ $38.00K	-33.68%
2019-12-31	ILA21.37 Million ≈ $57.29K	-1.42%
2018-12-31	ILA21.68 Million ≈ $58.12K	-8.72%
2017-12-31	ILA23.75 Million ≈ $63.67K	+2.65%
2016-12-31	ILA23.14 Million ≈ $62.02K	+33.24%
2015-12-31	ILA17.36 Million ≈ $46.55K	-13.04%
2014-12-31	ILA19.97 Million ≈ $53.53K	+23.13%
2013-12-31	ILA16.22 Million ≈ $43.48K	+62.72%
2012-12-31	ILA9.97 Million ≈ $26.72K	+43.74%
2011-12-31	ILA6.93 Million ≈ $18.59K	-64.72%
2010-12-31	ILA19.65 Million ≈ $52.69K	+86.93%
2009-12-31	ILA10.51 Million ≈ $28.19K	--

Equity Component Analysis

This analysis shows how different components contribute to Cohen Dev's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 3319088800.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	ILA33.19 Million	48.71%
Common Stock	ILA5.37 Million	7.88%
Other Comprehensive Income	ILA1.21 Million	1.78%
Other Components	ILA28.37 Million	41.64%
Total Equity	ILA68.15 Million	100.00%

Cohen Dev Competitors by Market Cap

The table below lists competitors of Cohen Dev ranked by their market capitalization.

Company	Market Cap
Tianjin Motimo Membrane Tech SHE:300334	$361.13 Million
Vicore Pharma Holding AB (publ) ST:VICO	$361.14 Million
Viking Line Abp HE:VIK1V	$361.15 Million
Comp SA WAR:CMP	$361.18 Million
Nanjing Chixia Development Co Ltd SHG:600533	$361.07 Million
Southern States Bancshares Inc NASDAQ:SSBK	$361.07 Million
Brunel International NV AS:BRNL	$360.89 Million
Altshuler Shaham Financial LTD TA:ALTF	$360.85 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Cohen Dev's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 29,227,000 to 68,146,143, a change of 38,919,143 (133.2%).
Net income of 34,329,477 contributed positively to equity growth.
Dividend payments of 23,260,131 reduced retained earnings.
New share issuances of 31,036,000 increased equity.
Other comprehensive income decreased equity by 5,749.
Other factors decreased equity by 3,180,454.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	ILA34.33 Million	+50.38%
Dividends Paid	ILA23.26 Million	-34.13%
Share Issuances	ILA31.04 Million	+45.54%
Other Comprehensive Income	ILA-5.75K	-0.01%
Other Changes	ILA-3.18 Million	-4.67%
Total Change	ILA-	133.16%

Book Value vs Market Value Analysis

This analysis compares Cohen Dev's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1828.91x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 6462.59x to 1828.91x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2010-12-31	ILA2.99	ILA19320.00	x
2011-12-31	ILA1.05	ILA19320.00	x
2012-12-31	ILA1.52	ILA19320.00	x
2013-12-31	ILA2.47	ILA19320.00	x
2014-12-31	ILA3.03	ILA19320.00	x
2015-12-31	ILA2.64	ILA19320.00	x
2016-12-31	ILA3.52	ILA19320.00	x
2017-12-31	ILA3.61	ILA19320.00	x
2018-12-31	ILA3.29	ILA19320.00	x
2019-12-31	ILA3.33	ILA19320.00	x
2020-12-31	ILA2.21	ILA19320.00	x
2021-12-31	ILA3.04	ILA19320.00	x
2022-12-31	ILA3.92	ILA19320.00	x
2023-12-31	ILA4.48	ILA19320.00	x
2024-12-31	ILA4.54	ILA19320.00	x
2025-12-31	ILA10.56	ILA19320.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Cohen Dev utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 50.38%
The company demonstrates strong efficiency in generating profits from shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 114.60%
• Asset Turnover: 0.39x
• Equity Multiplier: 1.11x
Recent ROE (50.38%) is above the historical average (47.52%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2009	78.91%	45.21%	0.41x	4.23x	ILA7.26 Million
2010	14.18%	100.77%	0.06x	2.49x	ILA821.78K
2011	58.94%	105.20%	0.34x	1.65x	ILA3.40 Million
2012	29.96%	153.74%	0.16x	1.25x	ILA1.99 Million
2013	35.47%	111.89%	0.30x	1.07x	ILA4.13 Million
2014	18.35%	60.82%	0.29x	1.05x	ILA1.67 Million
2015	28.29%	76.86%	0.33x	1.13x	ILA3.18 Million
2016	24.62%	82.04%	0.27x	1.12x	ILA3.38 Million
2017	79.58%	248.82%	0.28x	1.12x	ILA16.52 Million
2018	26.60%	66.36%	0.35x	1.13x	ILA3.60 Million
2019	32.76%	81.30%	0.36x	1.12x	ILA4.86 Million
2020	31.81%	33.55%	0.78x	1.22x	ILA3.09 Million
2021	84.92%	100.37%	0.71x	1.20x	ILA14.62 Million
2022	61.32%	70.53%	0.73x	1.19x	ILA12.95 Million
2023	76.75%	83.44%	0.77x	1.19x	ILA19.21 Million
2024	75.06%	74.78%	0.87x	1.15x	ILA19.01 Million
2025	50.38%	114.60%	0.39x	1.11x	ILA27.51 Million

Industry Comparison

This section compares Cohen Dev's net assets metrics with peer companies in the Conglomerates industry.

Industry Context

Industry: Conglomerates
Average net assets among peers: $491,356,570
Average return on equity (ROE) among peers: 8.69%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Cohen Dev (CDEV)	ILA68.15 Million	78.91%	0.11x	$361.09 Million
Amanet Management & Systems Ltd (AMAN)	$114.98 Million	8.36%	1.02x	$28.81 Million
Aran Research and Development 1982 Ltd (ARAN)	$108.64 Million	6.27%	0.77x	$53.33 Million
Elco Ltd (ELCO)	$1.98 Billion	-1.52%	4.16x	$961.07 Million
B. Gaon Holdings Ltd (GAON)	$378.79 Million	1.03%	0.84x	$34.38 Million
Intergama (INTR)	$249.59 Million	44.47%	0.30x	$37.28 Million
Vision Sigma (VISN)	$112.62 Million	-6.50%	1.95x	$14.65 Million

About Cohen Dev

TA:CDEV Israel Conglomerates

Market Cap

$361.09 Million

ILA134.69 Billion ILA

Market Cap Rank

#14218 Global

#162 in Israel

Share Price

ILA19320.00

Change (1 day)

+2.88%

52-Week Range

ILA16340.00 - ILA23390.00

All Time High

ILA23390.00