Bank Danamon Indonesia Tbk
PT Bank Danamon Indonesia Tbk provides banking services for retail, small and medium enterprises (SMEs), and corporate customers in Indonesia. It operates through Retail and Wholesale segments. The company offers savings, Sharia, and current accounts; time and Sharia deposits; safe deposit boxes; and credit and debit cards. It also provides personal unsecured loans, automotive financing, housing … Read more
Bank Danamon Indonesia Tbk (BDMN) - Net Assets
Latest net assets as of June 2025: Rp52.65 Trillion IDR
Based on the latest financial reports, Bank Danamon Indonesia Tbk (BDMN) has net assets worth Rp52.65 Trillion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp251.55 Trillion) and total liabilities (Rp198.90 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp52.65 Trillion |
| % of Total Assets | 20.93% |
| Annual Growth Rate | 10.69% |
| 5-Year Change | 18.93% |
| 10-Year Change | 51.47% |
| Growth Volatility | 13.23 |
Bank Danamon Indonesia Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Bank Danamon Indonesia Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bank Danamon Indonesia Tbk (2000–2024)
The table below shows the annual net assets of Bank Danamon Indonesia Tbk from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp51.83 Trillion | +3.74% |
| 2023-12-31 | Rp49.96 Trillion | +5.23% |
| 2022-12-31 | Rp47.48 Trillion | +5.31% |
| 2021-12-31 | Rp45.08 Trillion | +3.46% |
| 2020-12-31 | Rp43.58 Trillion | -4.05% |
| 2019-12-31 | Rp45.42 Trillion | +8.29% |
| 2018-12-31 | Rp41.94 Trillion | +7.07% |
| 2017-12-31 | Rp39.17 Trillion | +7.68% |
| 2016-12-31 | Rp36.38 Trillion | +6.32% |
| 2015-12-31 | Rp34.21 Trillion | +3.63% |
| 2014-12-31 | Rp33.02 Trillion | +4.64% |
| 2013-12-31 | Rp31.55 Trillion | +9.81% |
| 2012-12-31 | Rp28.73 Trillion | +11.21% |
| 2011-12-31 | Rp25.84 Trillion | +38.84% |
| 2010-12-31 | Rp18.61 Trillion | +17.02% |
| 2009-12-31 | Rp15.90 Trillion | +43.14% |
| 2008-12-31 | Rp11.11 Trillion | -0.55% |
| 2007-12-31 | Rp11.17 Trillion | +15.32% |
| 2006-12-31 | Rp9.69 Trillion | +10.58% |
| 2005-12-31 | Rp8.76 Trillion | +10.46% |
| 2004-12-31 | Rp7.93 Trillion | +16.23% |
| 2003-12-31 | Rp6.82 Trillion | +46.59% |
| 2002-12-31 | Rp4.65 Trillion | +11.55% |
| 2001-12-31 | Rp4.17 Trillion | -7.90% |
| 2000-12-31 | Rp4.53 Trillion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bank Danamon Indonesia Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3663651200000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp36.64 Trillion | 71.74% |
| Common Stock | Rp6.00 Trillion | 11.74% |
| Other Comprehensive Income | Rp449.38 Billion | 0.88% |
| Other Components | Rp7.99 Trillion | 15.64% |
| Total Equity | Rp51.07 Trillion | 100.00% |
Bank Danamon Indonesia Tbk Competitors by Market Cap
The table below lists competitors of Bank Danamon Indonesia Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bapcor Ltd
AU:BAP
|
$110.04 Million |
|
Aurona Industries
TWO:8074
|
$110.06 Million |
|
MMTEC Inc
NASDAQ:MTC
|
$110.07 Million |
|
India Motor Parts and Accessories Limited
NSE:IMPAL
|
$110.11 Million |
|
Beacon Lighting Group Ltd
AU:BLX
|
$110.03 Million |
|
CODERE ONLINE LUX. EO 1
F:J9T
|
$109.95 Million |
|
Nautilus Biotechnology Inc
NASDAQ:NAUT
|
$109.94 Million |
|
Tigo Energy Inc.
NASDAQ:TYGO
|
$109.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bank Danamon Indonesia Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 49,236,617,000,000 to 51,067,632,000,000, a change of 1,831,015,000,000 (3.7%).
- Net income of 3,179,335,000,000 contributed positively to equity growth.
- Dividend payments of 1,303,458,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 97,904,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp3.18 Trillion | +6.23% |
| Dividends Paid | Rp1.30 Trillion | -2.55% |
| Other Comprehensive Income | Rp-97.90 Billion | -0.19% |
| Other Changes | Rp53.04 Billion | +0.1% |
| Total Change | Rp- | 3.72% |
Book Value vs Market Value Analysis
This analysis compares Bank Danamon Indonesia Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.48x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.64x to 0.48x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | Rp1540.35 | Rp2530.00 | x |
| 2005-12-31 | Rp1676.14 | Rp2530.00 | x |
| 2006-12-31 | Rp1833.69 | Rp2530.00 | x |
| 2007-12-31 | Rp2053.00 | Rp2530.00 | x |
| 2008-12-31 | Rp2039.04 | Rp2530.00 | x |
| 2009-12-31 | Rp1866.32 | Rp2530.00 | x |
| 2010-12-31 | Rp2186.22 | Rp2530.00 | x |
| 2011-12-31 | Rp2909.84 | Rp2530.00 | x |
| 2012-12-31 | Rp2972.84 | Rp2530.00 | x |
| 2013-12-31 | Rp3260.58 | Rp2530.00 | x |
| 2014-12-31 | Rp3420.00 | Rp2530.00 | x |
| 2015-12-31 | Rp3540.26 | Rp2530.00 | x |
| 2016-12-31 | Rp3750.07 | Rp2530.00 | x |
| 2017-12-31 | Rp4033.56 | Rp2530.00 | x |
| 2018-12-31 | Rp4310.08 | Rp2530.00 | x |
| 2019-12-31 | Rp4597.83 | Rp2530.00 | x |
| 2020-12-31 | Rp4410.66 | Rp2530.00 | x |
| 2021-12-31 | Rp4557.11 | Rp2530.00 | x |
| 2022-12-31 | Rp4792.90 | Rp2530.00 | x |
| 2023-12-31 | Rp5037.74 | Rp2530.00 | x |
| 2024-12-31 | Rp5225.08 | Rp2530.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bank Danamon Indonesia Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.23%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.84%
- • Asset Turnover: 0.11x
- • Equity Multiplier: 4.75x
- Recent ROE (6.23%) is below the historical average (12.62%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 7.50% | 6.49% | 0.08x | 13.73x | Rp-113.39 Billion |
| 2001 | 17.34% | 10.12% | 0.14x | 12.63x | Rp306.25 Billion |
| 2002 | 20.38% | 12.91% | 0.16x | 10.08x | Rp483.12 Billion |
| 2003 | 22.42% | 19.40% | 0.15x | 7.72x | Rp847.36 Billion |
| 2004 | 30.86% | 45.95% | 0.09x | 7.54x | Rp1.63 Trillion |
| 2005 | 23.32% | 33.06% | 0.09x | 7.89x | Rp1.14 Trillion |
| 2006 | 14.04% | 18.63% | 0.09x | 8.69x | Rp381.14 Billion |
| 2007 | 19.54% | 23.68% | 0.10x | 8.25x | Rp1.03 Trillion |
| 2008 | 17.03% | 17.42% | 0.10x | 10.14x | Rp744.10 Billion |
| 2009 | 10.21% | 14.16% | 0.12x | 6.24x | Rp33.15 Billion |
| 2010 | 16.17% | 22.04% | 0.11x | 6.41x | Rp1.14 Trillion |
| 2011 | 13.02% | 21.84% | 0.11x | 5.54x | Rp773.27 Billion |
| 2012 | 14.08% | 21.58% | 0.12x | 5.47x | Rp1.16 Trillion |
| 2013 | 12.93% | 20.44% | 0.11x | 5.90x | Rp916.54 Billion |
| 2014 | 7.94% | 13.43% | 0.10x | 5.97x | Rp-673.94 Billion |
| 2015 | 7.05% | 12.30% | 0.10x | 5.54x | Rp-999.91 Billion |
| 2016 | 7.43% | 13.67% | 0.11x | 4.84x | Rp-924.82 Billion |
| 2017 | 9.52% | 18.84% | 0.11x | 4.61x | Rp-184.48 Billion |
| 2018 | 9.49% | 22.07% | 0.10x | 4.52x | Rp-208.89 Billion |
| 2019 | 9.06% | 22.44% | 0.09x | 4.31x | Rp-420.26 Billion |
| 2020 | 2.34% | 5.70% | 0.09x | 4.66x | Rp-3.30 Trillion |
| 2021 | 3.53% | 7.38% | 0.11x | 4.32x | Rp-2.88 Trillion |
| 2022 | 7.05% | 15.83% | 0.11x | 4.22x | Rp-1.38 Trillion |
| 2023 | 7.12% | 14.69% | 0.11x | 4.49x | Rp-1.42 Trillion |
| 2024 | 6.23% | 11.84% | 0.11x | 4.75x | Rp-1.93 Trillion |
Industry Comparison
This section compares Bank Danamon Indonesia Tbk's net assets metrics with peer companies in the Banks - Regional industry.
Industry Context
- Industry: Banks - Regional
- Average net assets among peers: $22,774,930,017,449
- Average return on equity (ROE) among peers: -2.23%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bank Danamon Indonesia Tbk (BDMN) | Rp52.65 Trillion | 7.50% | 3.78x | $110.04 Million |
| Bank Agris Tbk (AGRS) | $259.36 Billion | 0.00% | 3.68x | $17.52 Million |
| Bank Mnc Internasional Tbk (BABP) | $763.88 Billion | -10.70% | 9.69x | $7.22 Million |
| Bank Central Asia Tbk (BBCA) | $184.71 Trillion | 14.70% | 4.82x | $19.96 Billion |
| Bk Harda Internasional Tbk Pt (BBHI) | $6.89 Trillion | 6.46% | 0.85x | $251.65 Million |
| Bank Bukopin Tbk (BBKP) | $2.89 Trillion | 17.03% | 15.42x | $111.65 Million |
| Bank Mestika Dharma Tbk (BBMD) | $1.93 Trillion | 15.97% | 3.10x | $15.70 Million |
| PT Bank Bisnis Internasional Tbk (BBSI) | $3.20 Trillion | 4.15% | 0.14x | $110.21 Million |
| Bank Yudha Bhakti Tbk (BBYB) | $2.89 Trillion | -34.13% | 2.92x | $124.83 Million |
| Bank JTrust Indonesia Tbk PT (BCIC) | $1.44 Trillion | -33.57% | 10.23x | $1.49K |