Beacon Lighting Group Ltd (BLX) - Net Assets
Based on the latest financial reports, Beacon Lighting Group Ltd (BLX) has net assets worth AU$182.61 Million AUD (≈ $129.21 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$394.78 Million ≈ $279.33 Million USD) and total liabilities (AU$212.17 Million ≈ $150.12 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Beacon Lighting Group Ltd's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$182.61 Million |
| % of Total Assets | 46.26% |
| Annual Growth Rate | 13.89% |
| 5-Year Change | 62.76% |
| 10-Year Change | 218.01% |
| Growth Volatility | 12.72 |
Beacon Lighting Group Ltd - Net Assets Trend (2011–2025)
This chart illustrates how Beacon Lighting Group Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Beacon Lighting Group Ltd (BLX) total assets for the complete picture of this company's asset base.
Annual Net Assets for Beacon Lighting Group Ltd (2011–2025)
The table below shows the annual net assets of Beacon Lighting Group Ltd from 2011 to 2025. For live valuation and market cap data, see Beacon Lighting Group Ltd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$182.61 Million ≈ $129.21 Million |
+10.15% |
| 2024-06-30 | AU$165.79 Million ≈ $117.31 Million |
+11.20% |
| 2023-06-30 | AU$149.10 Million ≈ $105.49 Million |
+11.15% |
| 2022-06-30 | AU$134.13 Million ≈ $94.91 Million |
+19.55% |
| 2021-06-30 | AU$112.20 Million ≈ $79.39 Million |
+29.01% |
| 2020-06-30 | AU$86.97 Million ≈ $61.54 Million |
+4.55% |
| 2019-06-30 | AU$83.18 Million ≈ $58.86 Million |
+8.98% |
| 2018-06-30 | AU$76.33 Million ≈ $54.01 Million |
+19.04% |
| 2017-06-30 | AU$64.12 Million ≈ $45.37 Million |
+11.66% |
| 2016-06-30 | AU$57.42 Million ≈ $40.63 Million |
+16.23% |
| 2015-06-30 | AU$49.41 Million ≈ $34.96 Million |
+29.32% |
| 2014-06-30 | AU$38.20 Million ≈ $27.03 Million |
-10.14% |
| 2013-06-30 | AU$42.51 Million ≈ $30.08 Million |
+43.77% |
| 2011-06-30 | AU$29.57 Million ≈ $20.92 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Beacon Lighting Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 411.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$140.23 Million | 76.79% |
| Common Stock | AU$84.37 Million | 46.20% |
| Other Comprehensive Income | AU$-41.99 Million | -22.99% |
| Total Equity | AU$182.61 Million | 100.00% |
Beacon Lighting Group Ltd Competitors by Market Cap
The table below lists competitors of Beacon Lighting Group Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Stic Investments Inc
KO:026890
|
$243.54 Million |
|
Silver Mines Ltd
AU:SVL
|
$243.67 Million |
|
Ancom Berhad
KLSE:4758
|
$243.71 Million |
|
The E&M Co. Ltd
KQ:089230
|
$243.72 Million |
|
Ligitek Electronics Co Ltd
TWO:8111
|
$243.36 Million |
|
AVY Precision Technology
TWO:5392
|
$243.33 Million |
|
Bicycle Therapeutics plc
F:50BA
|
$243.31 Million |
|
Xponential Fitness Inc
NYSE:XPOF
|
$243.27 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beacon Lighting Group Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 165,790,000 to 182,610,000, a change of 16,820,000 (10.1%).
- Net income of 29,368,000 contributed positively to equity growth.
- Dividend payments of 12,756,000 reduced retained earnings.
- Other comprehensive income decreased equity by 145,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$29.37 Million | +16.08% |
| Dividends Paid | AU$12.76 Million | -6.99% |
| Other Comprehensive Income | AU$-145.00K | -0.08% |
| Other Changes | AU$353.00K | +0.19% |
| Total Change | AU$- | 10.15% |
Book Value vs Market Value Analysis
This analysis compares Beacon Lighting Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.87x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 7.59x to 1.87x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-06-30 | AU$0.20 | AU$1.50 | x |
| 2014-06-30 | AU$0.18 | AU$1.50 | x |
| 2015-06-30 | AU$0.23 | AU$1.50 | x |
| 2016-06-30 | AU$0.27 | AU$1.50 | x |
| 2017-06-30 | AU$0.30 | AU$1.50 | x |
| 2018-06-30 | AU$0.35 | AU$1.50 | x |
| 2019-06-30 | AU$0.38 | AU$1.50 | x |
| 2020-06-30 | AU$0.40 | AU$1.50 | x |
| 2021-06-30 | AU$0.50 | AU$1.50 | x |
| 2022-06-30 | AU$0.60 | AU$1.50 | x |
| 2023-06-30 | AU$0.67 | AU$1.50 | x |
| 2024-06-30 | AU$0.74 | AU$1.50 | x |
| 2025-06-30 | AU$0.80 | AU$1.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beacon Lighting Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.08%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.93%
- • Asset Turnover: 0.83x
- • Equity Multiplier: 2.16x
- Recent ROE (16.08%) is below the historical average (25.95%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 23.21% | 7.03% | 1.94x | 1.70x | AU$5.61 Million |
| 2014 | 30.88% | 7.63% | 2.01x | 2.01x | AU$7.98 Million |
| 2015 | 34.29% | 9.25% | 1.95x | 1.91x | AU$12.00 Million |
| 2016 | 31.87% | 9.30% | 1.89x | 1.82x | AU$12.56 Million |
| 2017 | 25.96% | 7.66% | 1.75x | 1.94x | AU$10.23 Million |
| 2018 | 25.67% | 8.24% | 1.79x | 1.74x | AU$11.96 Million |
| 2019 | 19.29% | 6.49% | 1.50x | 1.98x | AU$7.73 Million |
| 2020 | 25.56% | 8.80% | 0.86x | 3.38x | AU$13.53 Million |
| 2021 | 33.54% | 13.01% | 0.90x | 2.86x | AU$26.41 Million |
| 2022 | 30.36% | 13.36% | 0.86x | 2.64x | AU$27.31 Million |
| 2023 | 22.56% | 10.77% | 0.94x | 2.23x | AU$18.73 Million |
| 2024 | 18.16% | 9.27% | 0.88x | 2.21x | AU$13.52 Million |
| 2025 | 16.08% | 8.93% | 0.83x | 2.16x | AU$11.11 Million |
Industry Comparison
This section compares Beacon Lighting Group Ltd's net assets metrics with peer companies in the Specialty Retail industry.
Industry Context
- Industry: Specialty Retail
- Average net assets among peers: $308,238,409
- Average return on equity (ROE) among peers: 13.94%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beacon Lighting Group Ltd (BLX) | AU$182.61 Million | 23.21% | 1.16x | $243.41 Million |
| Adore Beauty Group Ltd (ABY) | $2.38 Million | 39.95% | 4.05x | $25.26 Million |
| Adairs Ltd (ADH) | $5.70 Million | -6.20% | 0.03x | $158.10 Million |
| Bapcor Ltd (BAP) | $642.35 Million | 14.74% | 0.91x | $135.69 Million |
| Baby Bunting Group Ltd (BBN) | $100.62 Million | 1.69% | 2.30x | $132.69 Million |
| Cash Converters International (CCV) | $260.84 Million | 7.90% | 0.53x | $150.61 Million |
| Dusk Group Ltd (DSK) | $31.77 Million | 13.86% | 1.73x | $33.48 Million |
| Harvey Norman Holdings Ltd (HVN) | $404.83 Million | 19.79% | 1.06x | $3.92 Billion |
| JB Hi-Fi Ltd (JBH) | $1.31 Billion | 38.68% | 1.40x | $6.02 Billion |
| Joyce Corporation Ltd (JYC) | $17.25 Million | -4.92% | 2.49x | $122.19 Million |
About Beacon Lighting Group Ltd
Beacon Lighting Group Limited engages in the retail of lighting products in Australia and internationally. The company designs, develops, sources, imports, distributes, merchandises, markets, and sells light fittings, ceiling fans, and light globes, as well as energy products. It also provides pendant, track, bathroom, outdoor, downlight, step, smart, LED, ceiling, DIY, spot and bar, strip and ca… Read more