Bank Danamon Indonesia Tbk (BDMN) - Net Assets
Based on the latest financial reports, Bank Danamon Indonesia Tbk (BDMN) has net assets worth Rp52.65 Trillion IDR (≈ $3.09 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp251.55 Trillion ≈ $14.74 Billion USD) and total liabilities (Rp198.90 Trillion ≈ $11.65 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check BDMN financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp52.65 Trillion |
| % of Total Assets | 20.93% |
| Annual Growth Rate | 10.69% |
| 5-Year Change | 18.93% |
| 10-Year Change | 51.47% |
| Growth Volatility | 13.23 |
Bank Danamon Indonesia Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Bank Danamon Indonesia Tbk's net assets have evolved over time, based on quarterly financial data. Also explore BDMN total assets for the complete picture of this company's asset base.
Annual Net Assets for Bank Danamon Indonesia Tbk (2000–2024)
The table below shows the annual net assets of Bank Danamon Indonesia Tbk from 2000 to 2024. For live valuation and market cap data, see market value of Bank Danamon Indonesia Tbk.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp51.83 Trillion ≈ $3.04 Billion |
+3.74% |
| 2023-12-31 | Rp49.96 Trillion ≈ $2.93 Billion |
+5.23% |
| 2022-12-31 | Rp47.48 Trillion ≈ $2.78 Billion |
+5.31% |
| 2021-12-31 | Rp45.08 Trillion ≈ $2.64 Billion |
+3.46% |
| 2020-12-31 | Rp43.58 Trillion ≈ $2.55 Billion |
-4.05% |
| 2019-12-31 | Rp45.42 Trillion ≈ $2.66 Billion |
+8.29% |
| 2018-12-31 | Rp41.94 Trillion ≈ $2.46 Billion |
+7.07% |
| 2017-12-31 | Rp39.17 Trillion ≈ $2.30 Billion |
+7.68% |
| 2016-12-31 | Rp36.38 Trillion ≈ $2.13 Billion |
+6.32% |
| 2015-12-31 | Rp34.21 Trillion ≈ $2.00 Billion |
+3.63% |
| 2014-12-31 | Rp33.02 Trillion ≈ $1.93 Billion |
+4.64% |
| 2013-12-31 | Rp31.55 Trillion ≈ $1.85 Billion |
+9.81% |
| 2012-12-31 | Rp28.73 Trillion ≈ $1.68 Billion |
+11.21% |
| 2011-12-31 | Rp25.84 Trillion ≈ $1.51 Billion |
+38.84% |
| 2010-12-31 | Rp18.61 Trillion ≈ $1.09 Billion |
+17.02% |
| 2009-12-31 | Rp15.90 Trillion ≈ $931.79 Million |
+43.14% |
| 2008-12-31 | Rp11.11 Trillion ≈ $650.96 Million |
-0.55% |
| 2007-12-31 | Rp11.17 Trillion ≈ $654.55 Million |
+15.32% |
| 2006-12-31 | Rp9.69 Trillion ≈ $567.61 Million |
+10.58% |
| 2005-12-31 | Rp8.76 Trillion ≈ $513.32 Million |
+10.46% |
| 2004-12-31 | Rp7.93 Trillion ≈ $464.71 Million |
+16.23% |
| 2003-12-31 | Rp6.82 Trillion ≈ $399.82 Million |
+46.59% |
| 2002-12-31 | Rp4.65 Trillion ≈ $272.75 Million |
+11.55% |
| 2001-12-31 | Rp4.17 Trillion ≈ $244.51 Million |
-7.90% |
| 2000-12-31 | Rp4.53 Trillion ≈ $265.50 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Bank Danamon Indonesia Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3663651200000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp36.64 Trillion | 71.74% |
| Common Stock | Rp6.00 Trillion | 11.74% |
| Other Comprehensive Income | Rp449.38 Billion | 0.88% |
| Other Components | Rp7.99 Trillion | 15.64% |
| Total Equity | Rp51.07 Trillion | 100.00% |
Bank Danamon Indonesia Tbk Competitors by Market Cap
The table below lists competitors of Bank Danamon Indonesia Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Omnia Metals Group Ltd
AU:OM1
|
$5.57 Million |
|
Mitra International Resources
JK:MIRA
|
$5.57 Million |
|
Destiny Media Technologies Inc
V:DSY
|
$5.58 Million |
|
Masivo Silver Corp
V:MASS
|
$5.58 Million |
|
Foresight Group Holdings Limited
LSE:FSG
|
$5.56 Million |
|
JLT Mobile Computers AB (publ)
ST:JLT
|
$5.56 Million |
|
Tissue Repair Ltd
AU:TRP
|
$5.56 Million |
|
Fragbite Group AB
ST:FRAG
|
$5.56 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bank Danamon Indonesia Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 49,236,617,000,000 to 51,067,632,000,000, a change of 1,831,015,000,000 (3.7%).
- Net income of 3,179,335,000,000 contributed positively to equity growth.
- Dividend payments of 1,303,458,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 97,904,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp3.18 Trillion | +6.23% |
| Dividends Paid | Rp1.30 Trillion | -2.55% |
| Other Comprehensive Income | Rp-97.90 Billion | -0.19% |
| Other Changes | Rp53.04 Billion | +0.1% |
| Total Change | Rp- | 3.72% |
Book Value vs Market Value Analysis
This analysis compares Bank Danamon Indonesia Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.81x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.75x to 0.81x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | Rp1540.35 | Rp4240.00 | x |
| 2005-12-31 | Rp1676.14 | Rp4240.00 | x |
| 2006-12-31 | Rp1833.69 | Rp4240.00 | x |
| 2007-12-31 | Rp2053.00 | Rp4240.00 | x |
| 2008-12-31 | Rp2039.04 | Rp4240.00 | x |
| 2009-12-31 | Rp1866.32 | Rp4240.00 | x |
| 2010-12-31 | Rp2186.22 | Rp4240.00 | x |
| 2011-12-31 | Rp2909.84 | Rp4240.00 | x |
| 2012-12-31 | Rp2972.84 | Rp4240.00 | x |
| 2013-12-31 | Rp3260.58 | Rp4240.00 | x |
| 2014-12-31 | Rp3420.00 | Rp4240.00 | x |
| 2015-12-31 | Rp3540.26 | Rp4240.00 | x |
| 2016-12-31 | Rp3750.07 | Rp4240.00 | x |
| 2017-12-31 | Rp4033.56 | Rp4240.00 | x |
| 2018-12-31 | Rp4310.08 | Rp4240.00 | x |
| 2019-12-31 | Rp4597.83 | Rp4240.00 | x |
| 2020-12-31 | Rp4410.66 | Rp4240.00 | x |
| 2021-12-31 | Rp4557.11 | Rp4240.00 | x |
| 2022-12-31 | Rp4792.90 | Rp4240.00 | x |
| 2023-12-31 | Rp5037.74 | Rp4240.00 | x |
| 2024-12-31 | Rp5225.08 | Rp4240.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bank Danamon Indonesia Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.23%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.84%
- • Asset Turnover: 0.11x
- • Equity Multiplier: 4.75x
- Recent ROE (6.23%) is below the historical average (12.62%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 7.50% | 6.49% | 0.08x | 13.73x | Rp-113.39 Billion |
| 2001 | 17.34% | 10.12% | 0.14x | 12.63x | Rp306.25 Billion |
| 2002 | 20.38% | 12.91% | 0.16x | 10.08x | Rp483.12 Billion |
| 2003 | 22.42% | 19.40% | 0.15x | 7.72x | Rp847.36 Billion |
| 2004 | 30.86% | 45.95% | 0.09x | 7.54x | Rp1.63 Trillion |
| 2005 | 23.32% | 33.06% | 0.09x | 7.89x | Rp1.14 Trillion |
| 2006 | 14.04% | 18.63% | 0.09x | 8.69x | Rp381.14 Billion |
| 2007 | 19.54% | 23.68% | 0.10x | 8.25x | Rp1.03 Trillion |
| 2008 | 17.03% | 17.42% | 0.10x | 10.14x | Rp744.10 Billion |
| 2009 | 10.21% | 14.16% | 0.12x | 6.24x | Rp33.15 Billion |
| 2010 | 16.17% | 22.04% | 0.11x | 6.41x | Rp1.14 Trillion |
| 2011 | 13.02% | 21.84% | 0.11x | 5.54x | Rp773.27 Billion |
| 2012 | 14.08% | 21.58% | 0.12x | 5.47x | Rp1.16 Trillion |
| 2013 | 12.93% | 20.44% | 0.11x | 5.90x | Rp916.54 Billion |
| 2014 | 7.94% | 13.43% | 0.10x | 5.97x | Rp-673.94 Billion |
| 2015 | 7.05% | 12.30% | 0.10x | 5.54x | Rp-999.91 Billion |
| 2016 | 7.43% | 13.67% | 0.11x | 4.84x | Rp-924.82 Billion |
| 2017 | 9.52% | 18.84% | 0.11x | 4.61x | Rp-184.48 Billion |
| 2018 | 9.49% | 22.07% | 0.10x | 4.52x | Rp-208.89 Billion |
| 2019 | 9.06% | 22.44% | 0.09x | 4.31x | Rp-420.26 Billion |
| 2020 | 2.34% | 5.70% | 0.09x | 4.66x | Rp-3.30 Trillion |
| 2021 | 3.53% | 7.38% | 0.11x | 4.32x | Rp-2.88 Trillion |
| 2022 | 7.05% | 15.83% | 0.11x | 4.22x | Rp-1.38 Trillion |
| 2023 | 7.12% | 14.69% | 0.11x | 4.49x | Rp-1.42 Trillion |
| 2024 | 6.23% | 11.84% | 0.11x | 4.75x | Rp-1.93 Trillion |
Industry Comparison
This section compares Bank Danamon Indonesia Tbk's net assets metrics with peer companies in the Banks - Regional industry.
Industry Context
- Industry: Banks - Regional
- Average net assets among peers: $5,917,401,827,400
- Average return on equity (ROE) among peers: 5.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bank Danamon Indonesia Tbk (BDMN) | Rp52.65 Trillion | 7.50% | 3.78x | $5.57 Million |
| Bank Rakyat Indonesia Agroniaga (AGRO) | $278.29 Billion | 5.04% | 9.97x | $262.39 Million |
| Bank Agris Tbk (AGRS) | $5.37 Trillion | 3.41% | 2.61x | $196.33 Million |
| Bank Amar Indonesia (AMAR) | $472.48 Billion | -5.85% | 0.16x | $208.99 Million |
| Bank Artos Indonesia Tbk PT (ARTO) | $105.52 Billion | 0.00% | 3.84x | $1.06 Billion |
| Bank Mnc Internasional Tbk (BABP) | $518.93 Billion | 1.53% | 9.44x | $132.86 Million |
| Bank Capital Indonesia Tbk (BACA) | $1.32 Trillion | 7.11% | 9.80x | $160.18 Million |
| Bank Net Indonesia Syariah Tbk PT (BANK) | $595.72 Billion | 12.98% | 0.20x | $502.76 Million |
| Bank Central Asia Tbk (BBCA) | $34.11 Trillion | 24.86% | 8.51x | $42.25 Billion |
| Bk Harda Internasional Tbk Pt (BBHI) | $7.51 Trillion | 7.65% | 1.46x | $1.62 Billion |
| Bank Bukopin Tbk (BBKP) | $8.91 Trillion | 2.43% | 10.26x | $671.50 Million |
About Bank Danamon Indonesia Tbk
PT Bank Danamon Indonesia Tbk provides banking services for retail, small and medium enterprises (SMEs), and corporate customers in Indonesia. It operates through Retail and Wholesale segments. The company offers savings, Sharia, and current accounts; time and Sharia deposits; safe deposit boxes; and credit and debit cards. It also provides personal unsecured loans, automotive financing, housing … Read more