Bisi International Tbk

JK:BISI Indonesia Agricultural Inputs
Market Cap
$153.97 Million
Rp2.50 Trillion IDR
Market Cap Rank
#19686 Global
#189 in Indonesia
Share Price
Rp835.00
Change (1 day)
-1.76%
52-Week Range
Rp835.00 - Rp1070.00
All Time High
Rp1991.02
Categories
Companies in Indonesia Agricultural Inputs
About

PT BISI International Tbk, together with its subsidiaries, engages in the production and sale of hybrid seeds, horticulture seeds, rice seeds, and agriculture products in Indonesia and internationally. The company operates through Corn, Vegetable and Fruit, Paddy, Pesticides and Fertilizers, and Others segments. It engages in corn, various horticulture, hybrid paddy, non-hybrid paddy, leaf vegeta… Read more

Bisi International Tbk (BISI) - Net Assets

Latest net assets as of June 2025: Rp3.34 Trillion IDR

Based on the latest financial reports, Bisi International Tbk (BISI) has net assets worth Rp3.34 Trillion IDR as of June 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp3.60 Trillion) and total liabilities (Rp256.47 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp3.34 Trillion
% of Total Assets 92.87%
Annual Growth Rate 17.35%
5-Year Change 37.91%
10-Year Change 86.77%
Growth Volatility 28.26

Bisi International Tbk - Net Assets Trend (2004–2024)

This chart illustrates how Bisi International Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Bisi International Tbk (2004–2024)

The table below shows the annual net assets of Bisi International Tbk from 2004 to 2024.

Year Net Assets Change
2024-12-31 Rp3.39 Trillion -1.63%
2023-12-31 Rp3.45 Trillion +13.00%
2022-12-31 Rp3.05 Trillion +11.81%
2021-12-31 Rp2.73 Trillion +10.97%
2020-12-31 Rp2.46 Trillion +6.12%
2019-12-31 Rp2.32 Trillion +0.29%
2018-12-31 Rp2.31 Trillion +4.99%
2017-12-31 Rp2.20 Trillion +6.62%
2016-12-31 Rp2.06 Trillion +13.67%
2015-12-31 Rp1.82 Trillion +13.10%
2014-12-31 Rp1.61 Trillion +8.76%
2013-12-31 Rp1.48 Trillion +7.04%
2012-12-31 Rp1.38 Trillion +7.77%
2011-12-31 Rp1.28 Trillion +5.28%
2010-12-31 Rp1.22 Trillion +14.11%
2009-12-31 Rp1.06 Trillion +9.11%
2008-12-31 Rp975.93 Billion +64.37%
2007-12-31 Rp593.74 Billion +123.72%
2006-12-31 Rp265.39 Billion +36.58%
2005-12-31 Rp194.31 Billion +40.51%
2004-12-31 Rp138.29 Billion --

Equity Component Analysis

This analysis shows how different components contribute to Bisi International Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 4764.9% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings Rp2.92 Trillion 86.29%
Common Stock Rp300.00 Billion 8.86%
Other Comprehensive Income Rp64.67 Billion 1.91%
Other Components Rp99.91 Billion 2.95%
Total Equity Rp3.39 Trillion 100.00%

Bisi International Tbk Competitors by Market Cap

The table below lists competitors of Bisi International Tbk ranked by their market capitalization.

Company Market Cap
Apetit Oyj
HE:APETIT
 		$70.45 Million
Dongbang Trans
KO:004140
 		$70.51 Million
Aurion Resources Ltd
OTCQX:AIRRF
 		$70.55 Million
Digital Daesung Co. Ltd
KQ:068930
 		$70.55 Million
Consumer Portfolio Services Inc
NASDAQ:CPSS
 		$70.45 Million
Kustur Kusadasi Turizm Endustrisi AS
IS:KSTUR
 		$70.39 Million
Fifth District Bancorp, Inc. Common Stock
NASDAQ:FDSB
 		$70.37 Million
Tera Autotech
TWO:6234
 		$70.33 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Bisi International Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 3,445,748,000,000 to 3,387,723,000,000, a change of -58,025,000,000 (-1.7%).
  • Net income of 178,507,000,000 contributed positively to equity growth.
  • Dividend payments of 240,000,000,000 reduced retained earnings.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Rp178.51 Billion +5.27%
Dividends Paid Rp240.00 Billion -7.08%
Other Changes Rp3.47 Billion +0.1%
Total Change Rp- -1.68%

Book Value vs Market Value Analysis

This analysis compares Bisi International Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.74x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 4.06x to 0.74x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2007-12-31 Rp205.68 Rp835.00 x
2008-12-31 Rp313.67 Rp835.00 x
2009-12-31 Rp338.93 Rp835.00 x
2010-12-31 Rp386.76 Rp835.00 x
2011-12-31 Rp426.42 Rp835.00 x
2012-12-31 Rp459.53 Rp835.00 x
2013-12-31 Rp491.87 Rp835.00 x
2014-12-31 Rp534.96 Rp835.00 x
2015-12-31 Rp605.03 Rp835.00 x
2016-12-31 Rp687.75 Rp835.00 x
2017-12-31 Rp733.24 Rp835.00 x
2018-12-31 Rp769.84 Rp835.00 x
2019-12-31 Rp772.05 Rp835.00 x
2020-12-31 Rp819.29 Rp835.00 x
2021-12-31 Rp909.12 Rp835.00 x
2022-12-31 Rp1016.47 Rp835.00 x
2023-12-31 Rp1148.58 Rp835.00 x
2024-12-31 Rp1129.24 Rp835.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Bisi International Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 5.27%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 13.05%
  • • Asset Turnover: 0.38x
  • • Equity Multiplier: 1.07x
  • Recent ROE (5.27%) is below the historical average (15.28%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2007 27.61% 16.88% 1.00x 1.64x Rp95.79 Billion
2008 42.34% 24.47% 0.98x 1.77x Rp304.30 Billion
2009 7.45% 9.69% 0.55x 1.39x Rp-25.90 Billion
2010 12.95% 16.80% 0.66x 1.17x Rp34.27 Billion
2011 11.58% 14.83% 0.66x 1.19x Rp20.21 Billion
2012 9.38% 14.93% 0.55x 1.15x Rp-8.51 Billion
2013 8.61% 12.02% 0.62x 1.16x Rp-20.54 Billion
2014 10.30% 14.30% 0.62x 1.17x Rp4.78 Billion
2015 14.54% 18.36% 0.67x 1.18x Rp82.41 Billion
2016 16.29% 18.15% 0.77x 1.17x Rp129.81 Billion
2017 18.33% 17.45% 0.88x 1.19x Rp183.21 Billion
2018 17.49% 17.82% 0.82x 1.20x Rp172.87 Billion
2019 13.25% 13.50% 0.77x 1.27x Rp75.21 Billion
2020 11.21% 15.20% 0.62x 1.19x Rp29.66 Billion
2021 13.96% 18.90% 0.64x 1.15x Rp108.07 Billion
2022 17.15% 21.65% 0.71x 1.12x Rp218.14 Billion
2023 17.29% 25.92% 0.59x 1.13x Rp251.05 Billion
2024 5.27% 13.05% 0.38x 1.07x Rp-160.27 Billion

Industry Comparison

This section compares Bisi International Tbk's net assets metrics with peer companies in the Agricultural Inputs industry.

Industry Context

  • Industry: Agricultural Inputs
  • Average net assets among peers: $389,095,111,287
  • Average return on equity (ROE) among peers: 13.19%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Bisi International Tbk (BISI) Rp3.34 Trillion 27.61% 0.08x $70.45 Million
DGWG (DGWG) $521.83 Billion 27.27% 3.20x $219.09
Nusa Palapa Gemilang PT Tbk (NPGF) $144.95 Billion 3.69% 1.20x $2.42 Million
Saraswanti Anugerah Makmur Pt (SAMF) $500.51 Billion 8.60% 1.62x $33.17 Million