Graha Layar Prima Tbk
PT Graha Layar Prima Tbk, through its subsidiary, operates in the cinema industry in Indonesia. The company provides food and beverage, event and advertising, and licensing and management services. It is also involved in theexhibition, production, postproduction and distribution of film and video; private television programme; export and import of films and video recordings; and film and video po… Read more
Graha Layar Prima Tbk (BLTZ) - Net Assets
Latest net assets as of June 2025: Rp412.86 Billion IDR
Based on the latest financial reports, Graha Layar Prima Tbk (BLTZ) has net assets worth Rp412.86 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.84 Trillion) and total liabilities (Rp1.43 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp412.86 Billion |
| % of Total Assets | 22.38% |
| Annual Growth Rate | N/A |
| 5-Year Change | -51.32% |
| 10-Year Change | -19.63% |
| Growth Volatility | 449.09 |
Graha Layar Prima Tbk - Net Assets Trend (2010–2024)
This chart illustrates how Graha Layar Prima Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Graha Layar Prima Tbk (2010–2024)
The table below shows the annual net assets of Graha Layar Prima Tbk from 2010 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp387.64 Billion | -15.38% |
| 2023-12-31 | Rp458.07 Billion | -3.15% |
| 2022-12-31 | Rp472.96 Billion | -11.06% |
| 2021-12-31 | Rp531.78 Billion | -33.22% |
| 2020-12-31 | Rp796.36 Billion | -35.98% |
| 2019-12-31 | Rp1.24 Trillion | +7.19% |
| 2018-12-31 | Rp1.16 Trillion | +3.30% |
| 2017-12-31 | Rp1.12 Trillion | +1.02% |
| 2016-12-31 | Rp1.11 Trillion | +130.57% |
| 2015-12-31 | Rp482.31 Billion | -6.28% |
| 2014-12-31 | Rp514.63 Billion | +1558.87% |
| 2013-12-31 | Rp31.02 Billion | +106.32% |
| 2012-12-31 | Rp-491.02 Billion | +19.03% |
| 2011-12-31 | Rp-606.40 Billion | +1.42% |
| 2010-12-31 | Rp-615.12 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Graha Layar Prima Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 81648076803300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp601.88 Billion | 155.28% |
| Other Components | Rp1.12 Trillion | 288.53% |
| Total Equity | Rp387.60 Billion | 100.00% |
Graha Layar Prima Tbk Competitors by Market Cap
The table below lists competitors of Graha Layar Prima Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
M Cash Integrasi Tbk PT
JK:MCAS
|
$12.93 Million |
|
3D Energi Ltd
AU:TDO
|
$12.94 Million |
|
Chasys
KO:033250
|
$12.94 Million |
|
Jaws Mustang Acquisition Corp
NYSE MKT:JWSM
|
$12.94 Million |
|
American Bank Inc
PINK:AMBK
|
$12.93 Million |
|
Artemis Hali As
IS:ARTMS
|
$12.92 Million |
|
Vishnu Prakash R Punglia Limited
NSE:VPRPL
|
$12.92 Million |
|
Opus One Resources Inc
V:OOR
|
$12.91 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Graha Layar Prima Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 458,041,089,000 to 387,602,438,000, a change of -70,438,651,000 (-15.4%).
- Net loss of 71,273,289,000 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-71.27 Billion | -18.39% |
| Other Changes | Rp834.64 Million | +0.22% |
| Total Change | Rp- | -15.38% |
Book Value vs Market Value Analysis
This analysis compares Graha Layar Prima Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.09x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp-3001.06 | Rp2700.00 | x |
| 2013-12-31 | Rp189.64 | Rp2700.00 | x |
| 2014-12-31 | Rp887.38 | Rp2700.00 | x |
| 2015-12-31 | Rp714.20 | Rp2700.00 | x |
| 2016-12-31 | Rp1466.98 | Rp2700.00 | x |
| 2017-12-31 | Rp1285.41 | Rp2700.00 | x |
| 2018-12-31 | Rp1327.82 | Rp2700.00 | x |
| 2019-12-31 | Rp1423.23 | Rp2700.00 | x |
| 2020-12-31 | Rp911.21 | Rp2700.00 | x |
| 2021-12-31 | Rp608.47 | Rp2700.00 | x |
| 2022-12-31 | Rp541.16 | Rp2700.00 | x |
| 2023-12-31 | Rp524.11 | Rp2700.00 | x |
| 2024-12-31 | Rp443.51 | Rp2700.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Graha Layar Prima Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -18.39%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -6.07%
- • Asset Turnover: 0.64x
- • Equity Multiplier: 4.76x
- Recent ROE (-18.39%) is below the historical average (-14.10%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 0.00% | 51.67% | 0.62x | 0.00x | Rp164.48 Billion |
| 2013 | -39.38% | -4.06% | 0.47x | 20.47x | Rp-15.32 Billion |
| 2014 | -6.17% | -9.55% | 0.51x | 1.27x | Rp-83.22 Billion |
| 2015 | -7.48% | -9.04% | 0.50x | 1.66x | Rp-84.33 Billion |
| 2016 | -1.39% | -2.70% | 0.44x | 1.17x | Rp-126.71 Billion |
| 2017 | 1.11% | 1.46% | 0.49x | 1.55x | Rp-99.90 Billion |
| 2018 | 3.04% | 2.97% | 0.67x | 1.52x | Rp-80.82 Billion |
| 2019 | 6.70% | 5.89% | 0.74x | 1.54x | Rp-41.04 Billion |
| 2020 | -55.98% | -174.26% | 0.11x | 3.06x | Rp-525.46 Billion |
| 2021 | -49.86% | -93.05% | 0.12x | 4.52x | Rp-318.29 Billion |
| 2022 | -12.45% | -5.56% | 0.46x | 4.82x | Rp-106.16 Billion |
| 2023 | -2.98% | -1.29% | 0.50x | 4.67x | Rp-59.46 Billion |
| 2024 | -18.39% | -6.07% | 0.64x | 4.76x | Rp-110.03 Billion |
Industry Comparison
This section compares Graha Layar Prima Tbk's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $6,300,671,193,673
- Average return on equity (ROE) among peers: 7.97%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Graha Layar Prima Tbk (BLTZ) | Rp412.86 Billion | 0.00% | 3.47x | $12.93 Million |
| Mnc Investama Tbk (BHIT) | $31.41 Trillion | 4.86% | 0.89x | $112.48 Million |
| Global Mediacom Tbk (BMTR) | $13.35 Trillion | 4.65% | 0.58x | $60.62 Million |
| Bali Bintang Sejahtera Tbk PT (BOLA) | $-390.39 Million | 0.00% | 0.00x | $31.48 Million |
| PT Nusantara Sejahtera Raya Tbk (CNMA) | $4.60 Trillion | 15.84% | 0.52x | $41.76 Million |
| Dyandra Media International PT (DYAN) | $816.11 Billion | -13.33% | 1.02x | $7.86 Million |
| MD Pictures Tbk PT (FILM) | $99.92 Billion | 24.52% | 0.11x | $605.87 Million |
| MNC Vision Networks PT (IPTV) | $5.67 Trillion | 5.51% | 0.80x | $41.76 Million |
| First Media Tbk (KBLV) | $342.28 Billion | 0.00% | 2.43x | $6.27 Million |
| MNC Studios International Tbk PT (MSIN) | $409.36 Billion | 29.69% | 1.14x | $527.72 Million |