Graha Layar Prima Tbk (BLTZ) - Net Assets

Latest as of June 2025: Rp412.86 Billion IDR ≈ $24.19 Million USD

Based on the latest financial reports, Graha Layar Prima Tbk (BLTZ) has net assets worth Rp412.86 Billion IDR (≈ $24.19 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.84 Trillion ≈ $108.08 Million USD) and total liabilities (Rp1.43 Trillion ≈ $83.89 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how strategically is Graha Layar Prima Tbk's equity deployed to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rp412.86 Billion
% of Total Assets	22.38%
Annual Growth Rate	N/A
5-Year Change	-51.32%
10-Year Change	-19.63%
Growth Volatility	449.09

Graha Layar Prima Tbk - Net Assets Trend (2010–2024)

This chart illustrates how Graha Layar Prima Tbk's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see BLTZ stock market capitalisation.

Annual Net Assets for Graha Layar Prima Tbk (2010–2024)

The table below shows the annual net assets of Graha Layar Prima Tbk from 2010 to 2024. Also explore Graha Layar Prima Tbk (BLTZ) equity growth momentum to track the company's year-over-year net asset growth rate.

Year	Net Assets	Change
2024-12-31	Rp387.64 Billion ≈ $22.71 Million	-15.38%
2023-12-31	Rp458.07 Billion ≈ $26.84 Million	-3.15%
2022-12-31	Rp472.96 Billion ≈ $27.71 Million	-11.06%
2021-12-31	Rp531.78 Billion ≈ $31.16 Million	-33.22%
2020-12-31	Rp796.36 Billion ≈ $46.66 Million	-35.98%
2019-12-31	Rp1.24 Trillion ≈ $72.88 Million	+7.19%
2018-12-31	Rp1.16 Trillion ≈ $68.00 Million	+3.30%
2017-12-31	Rp1.12 Trillion ≈ $65.83 Million	+1.02%
2016-12-31	Rp1.11 Trillion ≈ $65.16 Million	+130.57%
2015-12-31	Rp482.31 Billion ≈ $28.26 Million	-6.28%
2014-12-31	Rp514.63 Billion ≈ $30.16 Million	+1558.87%
2013-12-31	Rp31.02 Billion ≈ $1.82 Million	+106.32%
2012-12-31	Rp-491.02 Billion ≈ $-28.77 Million	+19.03%
2011-12-31	Rp-606.40 Billion ≈ $-35.53 Million	+1.42%
2010-12-31	Rp-615.12 Billion ≈ $-36.04 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Graha Layar Prima Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 81648076803300.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Common Stock	Rp601.88 Billion	155.28%
Other Components	Rp1.12 Trillion	288.53%
Total Equity	Rp387.60 Billion	100.00%

Graha Layar Prima Tbk Competitors by Market Cap

The table below lists competitors of Graha Layar Prima Tbk ranked by their market capitalization.

Company	Market Cap
Titanium Oyj HE:TITAN	$64.10 Million
Intermediate Capital Group PLC LSE:ICG	$64.11 Million
FlexQube AB ST:FLEXQ	$64.12 Million
Castellum Inc. NYSE MKT:CTM	$64.12 Million
Alpha Pro Tech Ltd NYSE MKT:APT	$64.06 Million
Yong Pyong Resort Corp KO:070960	$64.05 Million
Inta Bina Group Bhd KLSE:0192	$64.05 Million
Genetec Technology Bhd KLSE:0104	$64.04 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Graha Layar Prima Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 458,041,089,000 to 387,602,438,000, a change of -70,438,651,000 (-15.4%).
Net loss of 71,273,289,000 reduced equity.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	Rp-71.27 Billion	-18.39%
Other Changes	Rp834.64 Million	+0.22%
Total Change	Rp-	-15.38%

Book Value vs Market Value Analysis

This analysis compares Graha Layar Prima Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 4.51x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2012-12-31	Rp-3001.06	Rp2000.00	x
2013-12-31	Rp189.64	Rp2000.00	x
2014-12-31	Rp887.38	Rp2000.00	x
2015-12-31	Rp714.20	Rp2000.00	x
2016-12-31	Rp1466.98	Rp2000.00	x
2017-12-31	Rp1285.41	Rp2000.00	x
2018-12-31	Rp1327.82	Rp2000.00	x
2019-12-31	Rp1423.23	Rp2000.00	x
2020-12-31	Rp911.21	Rp2000.00	x
2021-12-31	Rp608.47	Rp2000.00	x
2022-12-31	Rp541.16	Rp2000.00	x
2023-12-31	Rp524.11	Rp2000.00	x
2024-12-31	Rp443.51	Rp2000.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Graha Layar Prima Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -18.39%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -6.07%
• Asset Turnover: 0.64x
• Equity Multiplier: 4.76x
Recent ROE (-18.39%) is below the historical average (-14.10%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2012	0.00%	51.67%	0.62x	0.00x	Rp164.48 Billion
2013	-39.38%	-4.06%	0.47x	20.47x	Rp-15.32 Billion
2014	-6.17%	-9.55%	0.51x	1.27x	Rp-83.22 Billion
2015	-7.48%	-9.04%	0.50x	1.66x	Rp-84.33 Billion
2016	-1.39%	-2.70%	0.44x	1.17x	Rp-126.71 Billion
2017	1.11%	1.46%	0.49x	1.55x	Rp-99.90 Billion
2018	3.04%	2.97%	0.67x	1.52x	Rp-80.82 Billion
2019	6.70%	5.89%	0.74x	1.54x	Rp-41.04 Billion
2020	-55.98%	-174.26%	0.11x	3.06x	Rp-525.46 Billion
2021	-49.86%	-93.05%	0.12x	4.52x	Rp-318.29 Billion
2022	-12.45%	-5.56%	0.46x	4.82x	Rp-106.16 Billion
2023	-2.98%	-1.29%	0.50x	4.67x	Rp-59.46 Billion
2024	-18.39%	-6.07%	0.64x	4.76x	Rp-110.03 Billion

Industry Comparison

This section compares Graha Layar Prima Tbk's net assets metrics with peer companies in the Entertainment industry.

Industry Context

Industry: Entertainment
Average net assets among peers: $2,794,488,742,805
Average return on equity (ROE) among peers: 2.26%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Graha Layar Prima Tbk (BLTZ)	Rp412.86 Billion	0.00%	3.47x	$64.07 Million
Mnc Investama Tbk (BHIT)	$1.04 Trillion	5.86%	0.57x	$117.49 Million
Global Mediacom Tbk (BMTR)	$13.91 Trillion	1.47%	0.77x	$104.44 Million
Bali Bintang Sejahtera Tbk PT (BOLA)	$470.84 Billion	1.11%	0.17x	$60.12 Million
Dyandra Media International PT (DYAN)	$592.29 Billion	13.08%	1.03x	$24.79 Million
MD Pictures Tbk PT (FILM)	$1.63 Trillion	5.93%	0.05x	$459.34 Million
MNC Vision Networks PT (IPTV)	$5.67 Trillion	5.51%	0.80x	$34.14 Million
First Media Tbk (KBLV)	$-406.26 Billion	0.00%	0.00x	$12.15 Million
MNC Studios International Tbk PT (MSIN)	$289.32 Billion	1.45%	0.67x	$888.85 Million
Mnc Sky Vision Tbk (MSKY)	$1.96 Trillion	-14.05%	0.55x	$37.98 Million

About Graha Layar Prima Tbk

JK:BLTZ Indonesia Entertainment

Market Cap

$64.07 Million

Rp1.09 Trillion IDR

Market Cap Rank

#21045 Global

#394 in Indonesia

Share Price

Rp2000.00

Change (1 day)

+0.00%

52-Week Range

Rp2000.00 - Rp3300.00

All Time High

Rp5950.00