Global Mediacom Tbk
PT Global Mediacom Tbk operates as an integrated media company in Indonesia. The company operates through Advertising and Content, Pay TV and Broadband, and Others segments. It operates FTA TV stations, including RCTI, MNCTV, GTV, and iNews; and provides content production and content library services. The company also owns and operates online portals that include okezone.com, sindonews.com, iNew… Read more
Global Mediacom Tbk (BMTR) - Net Assets
Latest net assets as of September 2025: Rp29.68 Trillion IDR
Based on the latest financial reports, Global Mediacom Tbk (BMTR) has net assets worth Rp29.68 Trillion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp36.34 Trillion) and total liabilities (Rp6.66 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp29.68 Trillion |
| % of Total Assets | 81.67% |
| Annual Growth Rate | 14.74% |
| 5-Year Change | 39.91% |
| 10-Year Change | 90.13% |
| Growth Volatility | 26.67 |
Global Mediacom Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Global Mediacom Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Global Mediacom Tbk (2000–2024)
The table below shows the annual net assets of Global Mediacom Tbk from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp29.08 Trillion | +5.17% |
| 2023-12-31 | Rp27.65 Trillion | +3.76% |
| 2022-12-31 | Rp26.65 Trillion | +8.48% |
| 2021-12-31 | Rp24.57 Trillion | +18.19% |
| 2020-12-31 | Rp20.78 Trillion | +19.65% |
| 2019-12-31 | Rp17.37 Trillion | +21.46% |
| 2018-12-31 | Rp14.30 Trillion | +1.25% |
| 2017-12-31 | Rp14.13 Trillion | +1.54% |
| 2016-12-31 | Rp13.91 Trillion | -9.04% |
| 2015-12-31 | Rp15.29 Trillion | -3.65% |
| 2014-12-31 | Rp15.87 Trillion | +18.88% |
| 2013-12-31 | Rp13.35 Trillion | -6.59% |
| 2012-12-31 | Rp14.30 Trillion | +32.17% |
| 2011-12-31 | Rp10.82 Trillion | +31.66% |
| 2010-12-31 | Rp8.21 Trillion | -11.06% |
| 2009-12-31 | Rp9.24 Trillion | -0.20% |
| 2008-12-31 | Rp9.25 Trillion | +1.25% |
| 2007-12-31 | Rp9.14 Trillion | +120.58% |
| 2006-12-31 | Rp4.14 Trillion | +35.15% |
| 2005-12-31 | Rp3.07 Trillion | -2.14% |
| 2004-12-31 | Rp3.13 Trillion | +34.99% |
| 2003-12-31 | Rp2.32 Trillion | +19.00% |
| 2002-12-31 | Rp1.95 Trillion | +23.37% |
| 2001-12-31 | Rp1.58 Trillion | +47.45% |
| 2000-12-31 | Rp1.07 Trillion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Global Mediacom Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 90472.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp13.43 Trillion | 82.26% |
| Common Stock | Rp1.66 Trillion | 10.16% |
| Other Comprehensive Income | Rp-230.33 Billion | -1.41% |
| Other Components | Rp1.47 Trillion | 9.00% |
| Total Equity | Rp16.33 Trillion | 100.00% |
Global Mediacom Tbk Competitors by Market Cap
The table below lists competitors of Global Mediacom Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Faraday Future Intelligent Electric Inc
NASDAQ:FFIE
|
$60.63 Million |
|
Sebo Manufacturing Engineering & Construction Corp
KQ:011560
|
$60.65 Million |
|
S&D Co. Ltd.
KQ:260970
|
$60.65 Million |
|
Genel Energy plc
PINK:GEGYF
|
$60.66 Million |
|
Castellum Inc.
NYSE MKT:CTM
|
$60.62 Million |
|
First Northwest Bancorp
NASDAQ:FNWB
|
$60.60 Million |
|
Hsin Yung Chien Co Ltd
TW:2114
|
$60.59 Million |
|
Repare Therapeutics Inc
NASDAQ:RPTX
|
$60.59 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Global Mediacom Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 15,581,198,000,000 to 16,329,423,000,000, a change of 748,225,000,000 (4.8%).
- Net income of 537,399,000,000 contributed positively to equity growth.
- New share issuances of 461,021,000,000 increased equity.
- Other comprehensive income decreased equity by 470,602,000,000.
- Other factors increased equity by 220,407,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp537.40 Billion | +3.29% |
| Share Issuances | Rp461.02 Billion | +2.82% |
| Other Comprehensive Income | Rp-470.60 Billion | -2.88% |
| Other Changes | Rp220.41 Billion | +1.35% |
| Total Change | Rp- | 4.80% |
Book Value vs Market Value Analysis
This analysis compares Global Mediacom Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.13x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.58x to 0.13x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | Rp222.09 | Rp128.00 | x |
| 2006-12-31 | Rp264.19 | Rp128.00 | x |
| 2007-12-31 | Rp516.29 | Rp128.00 | x |
| 2008-12-31 | Rp510.96 | Rp128.00 | x |
| 2009-12-31 | Rp512.19 | Rp128.00 | x |
| 2010-12-31 | Rp540.95 | Rp128.00 | x |
| 2011-12-31 | Rp591.11 | Rp128.00 | x |
| 2012-12-31 | Rp785.32 | Rp128.00 | x |
| 2013-12-31 | Rp668.82 | Rp128.00 | x |
| 2014-12-31 | Rp820.75 | Rp128.00 | x |
| 2015-12-31 | Rp758.66 | Rp128.00 | x |
| 2016-12-31 | Rp665.37 | Rp128.00 | x |
| 2017-12-31 | Rp667.81 | Rp128.00 | x |
| 2018-12-31 | Rp686.00 | Rp128.00 | x |
| 2019-12-31 | Rp745.85 | Rp128.00 | x |
| 2020-12-31 | Rp795.28 | Rp128.00 | x |
| 2021-12-31 | Rp857.79 | Rp128.00 | x |
| 2022-12-31 | Rp913.36 | Rp128.00 | x |
| 2023-12-31 | Rp952.83 | Rp128.00 | x |
| 2024-12-31 | Rp998.59 | Rp128.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Global Mediacom Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.29%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.34%
- • Asset Turnover: 0.28x
- • Equity Multiplier: 2.22x
- Recent ROE (3.29%) is below the historical average (10.64%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 24.95% | 20.57% | 0.44x | 2.74x | Rp204.70 Billion |
| 2002 | 20.75% | 18.44% | 0.47x | 2.39x | Rp180.19 Billion |
| 2003 | 12.96% | 15.39% | 0.27x | 3.18x | Rp55.29 Billion |
| 2005 | 2.23% | 2.83% | 0.31x | 2.57x | Rp-224.52 Billion |
| 2006 | 13.71% | 15.39% | 0.35x | 2.56x | Rp127.57 Billion |
| 2007 | 22.67% | 34.62% | 0.29x | 2.22x | Rp886.81 Billion |
| 2008 | 4.90% | 6.40% | 0.39x | 1.95x | Rp-358.88 Billion |
| 2009 | 4.70% | 6.58% | 0.37x | 1.91x | Rp-373.60 Billion |
| 2010 | 11.52% | 13.44% | 0.49x | 1.76x | Rp112.34 Billion |
| 2011 | 9.71% | 10.88% | 0.47x | 1.88x | Rp-23.03 Billion |
| 2012 | 12.36% | 14.55% | 0.45x | 1.90x | Rp247.97 Billion |
| 2013 | 6.69% | 6.19% | 0.48x | 2.27x | Rp-307.55 Billion |
| 2014 | 6.25% | 6.62% | 0.42x | 2.25x | Rp-422.19 Billion |
| 2015 | 0.49% | 0.49% | 0.40x | 2.49x | Rp-1.01 Trillion |
| 2016 | 2.21% | 1.95% | 0.42x | 2.67x | Rp-719.54 Billion |
| 2017 | 5.34% | 4.56% | 0.39x | 3.00x | Rp-430.79 Billion |
| 2018 | 8.70% | 7.07% | 0.40x | 3.05x | Rp-123.15 Billion |
| 2019 | 20.94% | 17.91% | 0.43x | 2.72x | Rp1.21 Trillion |
| 2020 | 14.72% | 14.93% | 0.37x | 2.64x | Rp577.46 Billion |
| 2021 | 17.47% | 17.54% | 0.40x | 2.48x | Rp1.05 Trillion |
| 2022 | 13.80% | 16.85% | 0.34x | 2.40x | Rp567.28 Billion |
| 2023 | 4.35% | 6.67% | 0.29x | 2.26x | Rp-880.57 Billion |
| 2024 | 3.29% | 5.34% | 0.28x | 2.22x | Rp-1.10 Trillion |
Industry Comparison
This section compares Global Mediacom Tbk's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $4,941,819,772,784
- Average return on equity (ROE) among peers: 7.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Global Mediacom Tbk (BMTR) | Rp29.68 Trillion | 24.95% | 0.22x | $60.62 Million |
| Mnc Investama Tbk (BHIT) | $31.41 Trillion | 4.86% | 0.89x | $112.48 Million |
| Graha Layar Prima Tbk (BLTZ) | $1.12 Trillion | 1.11% | 0.55x | $12.93 Million |
| Bali Bintang Sejahtera Tbk PT (BOLA) | $-390.39 Million | 0.00% | 0.00x | $31.48 Million |
| PT Nusantara Sejahtera Raya Tbk (CNMA) | $4.60 Trillion | 15.84% | 0.52x | $41.76 Million |
| Dyandra Media International PT (DYAN) | $816.11 Billion | -13.33% | 1.02x | $7.86 Million |
| MD Pictures Tbk PT (FILM) | $99.92 Billion | 24.52% | 0.11x | $605.87 Million |
| MNC Vision Networks PT (IPTV) | $5.67 Trillion | 5.51% | 0.80x | $41.76 Million |
| First Media Tbk (KBLV) | $342.28 Billion | 0.00% | 2.43x | $6.27 Million |
| MNC Studios International Tbk PT (MSIN) | $409.36 Billion | 29.69% | 1.14x | $527.72 Million |