Global Mediacom Tbk (BMTR) - Net Assets
Based on the latest financial reports, Global Mediacom Tbk (BMTR) has net assets worth Rp28.75 Trillion IDR (≈ $1.68 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp35.34 Trillion ≈ $2.07 Billion USD) and total liabilities (Rp6.59 Trillion ≈ $385.97 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check BMTR tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp28.75 Trillion |
| % of Total Assets | 81.36% |
| Annual Growth Rate | 13.97% |
| 5-Year Change | 14.85% |
| 10-Year Change | 102.81% |
| Growth Volatility | 26.42 |
Global Mediacom Tbk - Net Assets Trend (2000–2025)
This chart illustrates how Global Mediacom Tbk's net assets have evolved over time, based on quarterly financial data. See BMTR days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Global Mediacom Tbk (2000–2025)
The table below shows the annual net assets of Global Mediacom Tbk from 2000 to 2025. For live valuation and market cap data, see BMTR market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp28.21 Trillion ≈ $1.65 Billion |
-2.98% |
| 2024-12-31 | Rp29.08 Trillion ≈ $1.70 Billion |
+5.17% |
| 2023-12-31 | Rp27.65 Trillion ≈ $1.62 Billion |
+3.76% |
| 2022-12-31 | Rp26.65 Trillion ≈ $1.56 Billion |
+8.48% |
| 2021-12-31 | Rp24.57 Trillion ≈ $1.44 Billion |
+18.19% |
| 2020-12-31 | Rp20.78 Trillion ≈ $1.22 Billion |
+19.65% |
| 2019-12-31 | Rp17.37 Trillion ≈ $1.02 Billion |
+21.46% |
| 2018-12-31 | Rp14.30 Trillion ≈ $838.07 Million |
+1.25% |
| 2017-12-31 | Rp14.13 Trillion ≈ $827.75 Million |
+1.54% |
| 2016-12-31 | Rp13.91 Trillion ≈ $815.19 Million |
-9.04% |
| 2015-12-31 | Rp15.29 Trillion ≈ $896.20 Million |
-3.65% |
| 2014-12-31 | Rp15.87 Trillion ≈ $930.18 Million |
+18.88% |
| 2013-12-31 | Rp13.35 Trillion ≈ $782.43 Million |
-6.59% |
| 2012-12-31 | Rp14.30 Trillion ≈ $837.67 Million |
+32.17% |
| 2011-12-31 | Rp10.82 Trillion ≈ $633.76 Million |
+31.66% |
| 2010-12-31 | Rp8.21 Trillion ≈ $481.35 Million |
-11.06% |
| 2009-12-31 | Rp9.24 Trillion ≈ $541.19 Million |
-0.20% |
| 2008-12-31 | Rp9.25 Trillion ≈ $542.30 Million |
+1.25% |
| 2007-12-31 | Rp9.14 Trillion ≈ $535.61 Million |
+120.58% |
| 2006-12-31 | Rp4.14 Trillion ≈ $242.82 Million |
+35.15% |
| 2005-12-31 | Rp3.07 Trillion ≈ $179.67 Million |
-2.14% |
| 2004-12-31 | Rp3.13 Trillion ≈ $183.60 Million |
+34.99% |
| 2003-12-31 | Rp2.32 Trillion ≈ $136.02 Million |
+19.00% |
| 2002-12-31 | Rp1.95 Trillion ≈ $114.30 Million |
+23.37% |
| 2001-12-31 | Rp1.58 Trillion ≈ $92.65 Million |
+47.45% |
| 2000-12-31 | Rp1.07 Trillion ≈ $62.83 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Global Mediacom Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 87239.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp12.95 Trillion | 81.55% |
| Common Stock | Rp1.66 Trillion | 10.44% |
| Other Comprehensive Income | Rp-189.54 Billion | -1.19% |
| Other Components | Rp1.46 Trillion | 9.21% |
| Total Equity | Rp15.88 Trillion | 100.00% |
Global Mediacom Tbk Competitors by Market Cap
The table below lists competitors of Global Mediacom Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Satellos Bioscience Inc. Common Stock
NASDAQ:MSLE
|
$119.78 Million |
|
Calida Holding AG
SW:CALN
|
$119.78 Million |
|
Eastern Water Resources Development and Management Public Company Limited
F:7ES1
|
$119.79 Million |
|
Mitrajaya Holdings Bhd
KLSE:9571
|
$119.79 Million |
|
Fractyl Health, Inc. Common Stock
NASDAQ:GUTS
|
$119.73 Million |
|
Nano X Imaging Ltd
NASDAQ:NNOX
|
$119.70 Million |
|
Kingfisher Metals Corp
V:KFR
|
$119.68 Million |
|
It's Skin Co Ltd
KO:226320
|
$119.62 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Global Mediacom Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 16,329,423,000,000 to 15,883,657,000,000, a change of -445,766,000,000 (-2.7%).
- Net income of 770,975,000,000 contributed positively to equity growth.
- New share issuances of 50,000,000,000 increased equity.
- Other comprehensive income increased equity by 40,791,000,000.
- Other factors decreased equity by 1,307,532,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp770.98 Billion | +4.85% |
| Share Issuances | Rp50.00 Billion | +0.31% |
| Other Comprehensive Income | Rp40.79 Billion | +0.26% |
| Other Changes | Rp-1.31 Trillion | -8.23% |
| Total Change | Rp- | -2.73% |
Book Value vs Market Value Analysis
This analysis compares Global Mediacom Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.13x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.56x to 0.13x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | Rp222.09 | Rp125.00 | x |
| 2006-12-31 | Rp264.19 | Rp125.00 | x |
| 2007-12-31 | Rp516.29 | Rp125.00 | x |
| 2008-12-31 | Rp510.96 | Rp125.00 | x |
| 2009-12-31 | Rp512.19 | Rp125.00 | x |
| 2010-12-31 | Rp540.95 | Rp125.00 | x |
| 2011-12-31 | Rp591.11 | Rp125.00 | x |
| 2012-12-31 | Rp785.32 | Rp125.00 | x |
| 2013-12-31 | Rp668.82 | Rp125.00 | x |
| 2014-12-31 | Rp820.75 | Rp125.00 | x |
| 2015-12-31 | Rp758.66 | Rp125.00 | x |
| 2016-12-31 | Rp665.37 | Rp125.00 | x |
| 2017-12-31 | Rp667.81 | Rp125.00 | x |
| 2018-12-31 | Rp686.00 | Rp125.00 | x |
| 2019-12-31 | Rp745.85 | Rp125.00 | x |
| 2020-12-31 | Rp795.28 | Rp125.00 | x |
| 2021-12-31 | Rp857.79 | Rp125.00 | x |
| 2022-12-31 | Rp913.36 | Rp125.00 | x |
| 2023-12-31 | Rp952.83 | Rp125.00 | x |
| 2024-12-31 | Rp998.59 | Rp125.00 | x |
| 2025-12-31 | Rp971.33 | Rp125.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Global Mediacom Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.85%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.04%
- • Asset Turnover: 0.27x
- • Equity Multiplier: 2.20x
- Recent ROE (4.85%) is below the historical average (10.40%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 24.95% | 20.57% | 0.44x | 2.74x | Rp204.70 Billion |
| 2002 | 20.75% | 18.44% | 0.47x | 2.39x | Rp180.19 Billion |
| 2003 | 12.96% | 15.39% | 0.27x | 3.18x | Rp55.29 Billion |
| 2005 | 2.23% | 2.83% | 0.31x | 2.57x | Rp-224.52 Billion |
| 2006 | 13.71% | 15.39% | 0.35x | 2.56x | Rp127.57 Billion |
| 2007 | 22.67% | 34.62% | 0.29x | 2.22x | Rp886.81 Billion |
| 2008 | 4.90% | 6.40% | 0.39x | 1.95x | Rp-358.88 Billion |
| 2009 | 4.70% | 6.58% | 0.37x | 1.91x | Rp-373.60 Billion |
| 2010 | 11.52% | 13.44% | 0.49x | 1.76x | Rp112.34 Billion |
| 2011 | 9.71% | 10.88% | 0.47x | 1.88x | Rp-23.03 Billion |
| 2012 | 12.36% | 14.55% | 0.45x | 1.90x | Rp247.97 Billion |
| 2013 | 6.69% | 6.19% | 0.48x | 2.27x | Rp-307.55 Billion |
| 2014 | 6.25% | 6.62% | 0.42x | 2.25x | Rp-422.19 Billion |
| 2015 | 0.49% | 0.49% | 0.40x | 2.49x | Rp-1.01 Trillion |
| 2016 | 2.21% | 1.95% | 0.42x | 2.67x | Rp-719.54 Billion |
| 2017 | 5.34% | 4.56% | 0.39x | 3.00x | Rp-430.79 Billion |
| 2018 | 8.70% | 7.07% | 0.40x | 3.05x | Rp-123.15 Billion |
| 2019 | 20.94% | 17.91% | 0.43x | 2.72x | Rp1.21 Trillion |
| 2020 | 14.72% | 14.93% | 0.37x | 2.64x | Rp577.46 Billion |
| 2021 | 17.47% | 17.54% | 0.40x | 2.48x | Rp1.05 Trillion |
| 2022 | 13.80% | 16.85% | 0.34x | 2.40x | Rp567.28 Billion |
| 2023 | 4.35% | 6.67% | 0.29x | 2.26x | Rp-880.57 Billion |
| 2024 | 3.29% | 5.34% | 0.28x | 2.22x | Rp-1.10 Trillion |
| 2025 | 4.85% | 8.04% | 0.27x | 2.20x | Rp-817.39 Billion |
Industry Comparison
This section compares Global Mediacom Tbk's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $3,287,374,194,777
- Average return on equity (ROE) among peers: -1.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Global Mediacom Tbk (BMTR) | Rp28.75 Trillion | 24.95% | 0.23x | $119.77 Million |
| Mnc Investama Tbk (BHIT) | $9.76 Trillion | 7.93% | 0.70x | $141.96 Million |
| Graha Layar Prima Tbk (BLTZ) | $-606.40 Billion | 0.00% | 0.00x | $92.26 Million |
| Bali Bintang Sejahtera Tbk PT (BOLA) | $-390.39 Million | 0.00% | 0.00x | $48.87 Million |
| Dyandra Media International PT (DYAN) | $553.43 Billion | 11.79% | 1.56x | $19.28 Million |
| MD Pictures Tbk PT (FILM) | $2.71 Trillion | 1.31% | 0.45x | $1.15 Billion |
| MNC Vision Networks PT (IPTV) | $7.48 Trillion | -3.26% | 0.17x | $36.58 Million |
| First Media Tbk (KBLV) | $945.74 Billion | -27.07% | 6.59x | $10.41 Million |
| MNC Studios International Tbk PT (MSIN) | $6.67 Trillion | 5.98% | 0.14x | $2.01 Billion |
| Mnc Sky Vision Tbk (MSKY) | $2.07 Trillion | -11.01% | 1.36x | $37.40 Million |
About Global Mediacom Tbk
PT Global Mediacom Tbk operates as an integrated media company in Indonesia and Malaysia. The company operates through Advertising and Content, Pay TV and Broadband, and Others segments. It operates FTA TV stations, including RCTI, MNCTV, GTV, and iNews; and provides content production and content library services. The company also owns and operates RCTI+ platform that offers video services, news… Read more