Sebo Manufacturing Engineering & Construction Corp (011560) - Net Assets
Based on the latest financial reports, Sebo Manufacturing Engineering & Construction Corp (011560) has net assets worth ₩260.53 Billion KRW (≈ $176.56 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩396.79 Billion ≈ $268.90 Million USD) and total liabilities (₩136.26 Billion ≈ $92.34 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Sebo Manufacturing Engineering & Constru asset portfolio for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩260.53 Billion |
| % of Total Assets | 65.66% |
| Annual Growth Rate | 9.2% |
| 5-Year Change | 56.15% |
| 10-Year Change | 130.89% |
| Growth Volatility | 6.68 |
Sebo Manufacturing Engineering & Construction Corp - Net Assets Trend (2011–2024)
This chart illustrates how Sebo Manufacturing Engineering & Construction Corp's net assets have evolved over time, based on quarterly financial data. Check tangible net worth ratio of Sebo Manufacturing Engineering & Constru to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Sebo Manufacturing Engineering & Construction Corp (2011–2024)
The table below shows the annual net assets of Sebo Manufacturing Engineering & Construction Corp from 2011 to 2024. For live valuation and market cap data, see Sebo Manufacturing Engineering & Constru market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩241.72 Billion ≈ $163.81 Million |
+14.96% |
| 2023-12-31 | ₩210.27 Billion ≈ $142.50 Million |
+14.67% |
| 2022-12-31 | ₩183.37 Billion ≈ $124.27 Million |
+12.93% |
| 2021-12-31 | ₩162.38 Billion ≈ $110.04 Million |
+4.90% |
| 2020-12-31 | ₩154.80 Billion ≈ $104.90 Million |
+3.15% |
| 2019-12-31 | ₩150.07 Billion ≈ $101.70 Million |
-6.77% |
| 2018-12-31 | ₩160.97 Billion ≈ $109.09 Million |
+16.31% |
| 2017-12-31 | ₩138.40 Billion ≈ $93.79 Million |
+18.49% |
| 2016-12-31 | ₩116.80 Billion ≈ $79.16 Million |
+11.57% |
| 2015-12-31 | ₩104.69 Billion ≈ $70.95 Million |
+13.53% |
| 2014-12-31 | ₩92.22 Billion ≈ $62.49 Million |
+8.25% |
| 2013-12-31 | ₩85.19 Billion ≈ $57.73 Million |
+4.90% |
| 2012-12-31 | ₩81.21 Billion ≈ $55.04 Million |
+5.49% |
| 2011-12-31 | ₩76.98 Billion ≈ $52.17 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sebo Manufacturing Engineering & Construction Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 23333473436000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩233.33 Billion | 96.53% |
| Common Stock | ₩5.26 Billion | 2.18% |
| Other Components | ₩3.12 Billion | 1.29% |
| Total Equity | ₩241.72 Billion | 100.00% |
Sebo Manufacturing Engineering & Construction Corp Competitors by Market Cap
The table below lists competitors of Sebo Manufacturing Engineering & Construction Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MC Mining Ltd
AU:MCM
|
$134.57 Million |
|
Vitzro Tech Co. Ltd
KQ:042370
|
$134.59 Million |
|
Shimmick Corporation Common Stock
NASDAQ:SHIM
|
$134.62 Million |
|
Guardian Capital Group Limited
TO:GCG
|
$134.64 Million |
|
Bank Capital Indonesia Tbk
JK:BACA
|
$134.45 Million |
|
Capral Ltd
AU:CAA
|
$134.43 Million |
|
Lonyer Fuels
SHG:603003
|
$134.35 Million |
|
Pantech Group Holdings Bhd
KLSE:5125
|
$134.35 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sebo Manufacturing Engineering & Construction Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 210,269,740,400 to 241,718,563,440, a change of 31,448,823,040 (15.0%).
- Net income of 35,038,232,420 contributed positively to equity growth.
- Dividend payments of 5,497,697,150 reduced retained earnings.
- Share repurchases of 842,498,200 reduced equity.
- Other factors increased equity by 2,750,785,970.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩35.04 Billion | +14.5% |
| Dividends Paid | ₩5.50 Billion | -2.27% |
| Share Repurchases | ₩842.50 Million | -0.35% |
| Other Changes | ₩2.75 Billion | +1.14% |
| Total Change | ₩- | 14.96% |
Book Value vs Market Value Analysis
This analysis compares Sebo Manufacturing Engineering & Construction Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.83x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.73x to 0.83x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩11674.93 | ₩20150.00 | x |
| 2017-12-31 | ₩13833.20 | ₩20150.00 | x |
| 2018-12-31 | ₩16090.04 | ₩20150.00 | x |
| 2019-12-31 | ₩15000.59 | ₩20150.00 | x |
| 2020-12-31 | ₩15472.56 | ₩20150.00 | x |
| 2021-12-31 | ₩16230.57 | ₩20150.00 | x |
| 2022-12-31 | ₩18328.49 | ₩20150.00 | x |
| 2023-12-31 | ₩21017.37 | ₩20150.00 | x |
| 2024-12-31 | ₩24372.64 | ₩20150.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sebo Manufacturing Engineering & Construction Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.50%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.39%
- • Asset Turnover: 2.09x
- • Equity Multiplier: 1.58x
- Recent ROE (14.50%) is above the historical average (9.83%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 10.35% | 2.60% | 2.35x | 1.69x | ₩267.24 Million |
| 2012 | 8.83% | 3.42% | 1.79x | 1.45x | ₩-954.30 Million |
| 2013 | 6.46% | 2.58% | 1.64x | 1.53x | ₩-3.01 Billion |
| 2014 | 8.52% | 2.11% | 2.19x | 1.85x | ₩-1.36 Billion |
| 2015 | 12.79% | 4.35% | 1.89x | 1.55x | ₩2.90 Billion |
| 2016 | 12.15% | 3.66% | 1.86x | 1.78x | ₩2.51 Billion |
| 2017 | 17.08% | 3.92% | 2.34x | 1.86x | ₩9.80 Billion |
| 2018 | 13.51% | 4.59% | 1.92x | 1.53x | ₩5.65 Billion |
| 2019 | -5.40% | -1.32% | 2.13x | 1.93x | ₩-23.11 Billion |
| 2020 | 4.48% | 1.08% | 2.05x | 2.02x | ₩-8.55 Billion |
| 2021 | 7.17% | 2.69% | 1.38x | 1.93x | ₩-4.59 Billion |
| 2022 | 12.88% | 2.29% | 2.34x | 2.41x | ₩5.29 Billion |
| 2023 | 14.34% | 3.46% | 2.11x | 1.96x | ₩9.13 Billion |
| 2024 | 14.50% | 4.39% | 2.09x | 1.58x | ₩10.87 Billion |
Industry Comparison
This section compares Sebo Manufacturing Engineering & Construction Corp's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $1,437,279,218,729
- Average return on equity (ROE) among peers: 5.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sebo Manufacturing Engineering & Construction Corp (011560) | ₩260.53 Billion | 10.35% | 0.52x | $134.50 Million |
| Hyundai Engineering & Construction (000720) | $4.36 Trillion | 14.56% | 1.72x | $7.14 Billion |
| Hyundai Engineering & Construction Co Ltd (000725) | $8.71 Trillion | 4.68% | 1.09x | $33.41 Million |
| Nam Kwang Cons (001260) | $43.31 Billion | 3.93% | 2.84x | $48.13 Million |
| Sambu Const (001470) | $200.58 Billion | 3.70% | 1.10x | $54.01 Million |
| Dohwa Engin (002150) | $266.93 Billion | 5.62% | 0.87x | $110.34 Million |
| Bumyang Construction Co Ltd (002410) | $2.30 Billion | 0.00% | 128.08x | $36.03 Million |
| Hwa Sung Ind (002460) | $416.98 Billion | 7.16% | 0.94x | $69.79 Million |
| Chin Hung Int' (002780) | $106.35 Billion | 0.00% | 4.08x | $77.06 Million |
| Chinhung International Inc (002785) | $267.89 Billion | 16.91% | 1.14x | $830.07K |
| Chinhung International Inc. Pfd. Series 2 (002787) | $-10.01 Billion | 0.00% | 0.00x | $626.33K |
About Sebo Manufacturing Engineering & Construction Corp
Sebo Manufacturing, Engineering & Construction Corp. operates as a construction company in South Korea and internationally. The company constructs duct system used in office, medical, residential, distribution, and airline facilities, as well as semiconductor manufacturing facilities; and permashield pipe system used in semiconductor, chemical plant, gas producing/refining facility, pharmaceutica… Read more