Bumi Resources Tbk
PT Bumi Resources Tbk, together with its subsidiaries, engages in the mining activities in Indonesia. The company operates through five segments: Holding Company, Coal, Services, Oil and Gas, and Mineral. It engages in the exploration, exploitation, mining, and sale of coal deposits; offers marketing and management services; and explores for oil and gas properties, as well as gold properties. The… Read more
Bumi Resources Tbk (BUMI) - Net Assets
Latest net assets as of June 2025: Rp2.81 Billion IDR
Based on the latest financial reports, Bumi Resources Tbk (BUMI) has net assets worth Rp2.81 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp3.92 Billion) and total liabilities (Rp1.11 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp2.81 Billion |
| % of Total Assets | 71.6% |
| Annual Growth Rate | -18.76% |
| 5-Year Change | 2059.44% |
| 10-Year Change | N/A |
| Growth Volatility | 159.42 |
Bumi Resources Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Bumi Resources Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bumi Resources Tbk (2000–2024)
The table below shows the annual net assets of Bumi Resources Tbk from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp2.86 Billion | +3.22% |
| 2023-12-31 | Rp2.77 Billion | -1.55% |
| 2022-12-31 | Rp2.82 Billion | +336.00% |
| 2021-12-31 | Rp646.45 Million | +387.38% |
| 2020-12-31 | Rp132.64 Million | -73.99% |
| 2019-12-31 | Rp509.94 Million | +1.26% |
| 2018-12-31 | Rp503.61 Million | +75.87% |
| 2017-12-31 | Rp286.35 Million | +110.28% |
| 2016-12-31 | Rp-2.78 Billion | +4.14% |
| 2015-12-31 | Rp-2.90 Billion | -296.28% |
| 2014-12-31 | Rp-733.04 Million | -141.96% |
| 2013-12-31 | Rp-302.96 Million | -177.26% |
| 2012-12-31 | Rp392.15 Million | -66.67% |
| 2011-12-31 | Rp1.18 Billion | -46.83% |
| 2010-12-31 | Rp2.21 Billion | +38.56% |
| 2009-12-31 | Rp1.60 Billion | -25.47% |
| 2008-12-31 | Rp2.14 Billion | +52.83% |
| 2007-12-31 | Rp1.40 Billion | +468.07% |
| 2006-12-31 | Rp246.75 Million | -33.34% |
| 2005-12-31 | Rp370.18 Million | -99.97% |
| 2004-12-31 | Rp1.47 Trillion | +41.49% |
| 2003-12-31 | Rp1.04 Trillion | +10.00% |
| 2002-12-31 | Rp941.54 Billion | +93.44% |
| 2001-12-31 | Rp486.72 Billion | +16.12% |
| 2000-12-31 | Rp419.14 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bumi Resources Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 228376075300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp2.93 Billion | 182.14% |
| Other Comprehensive Income | Rp-1.09 Billion | -67.77% |
| Other Components | Rp2.05 Billion | 127.48% |
| Total Equity | Rp1.61 Billion | 100.00% |
Bumi Resources Tbk Competitors by Market Cap
The table below lists competitors of Bumi Resources Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Wedge Industrial Co Ltd
SHE:000534
|
$1.77 Billion |
|
Nabtesco Corporation
PINK:NCTKF
|
$1.77 Billion |
|
Greatoo Inc
SHE:002031
|
$1.77 Billion |
|
Rail Vikas Nigam Limited
NSE:RVNL
|
$1.77 Billion |
|
Krishna Institute of Medical Sciences Limited
NSE:KIMS
|
$1.77 Billion |
|
Jiangsu Jiejie Microelectronics Co Ltd
SHE:300623
|
$1.77 Billion |
|
CECO Environmental Corp.
NASDAQ:CECO
|
$1.77 Billion |
|
Grupo Comercial Chedraui S.A.B. de C.V
PINK:GCHEF
|
$1.77 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bumi Resources Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,543,136,952 to 1,610,027,890, a change of 66,890,938 (4.3%).
- Net income of 71,024,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 587,140.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp71.02 Million | +4.41% |
| Other Comprehensive Income | Rp-587.14K | -0.04% |
| Other Changes | Rp-3.55 Million | -0.22% |
| Total Change | Rp- | 4.33% |
Book Value vs Market Value Analysis
This analysis compares Bumi Resources Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 50277.34x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 11751.96x to 50277.34x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | Rp0.02 | Rp218.00 | x |
| 2006-12-31 | Rp0.01 | Rp218.00 | x |
| 2007-12-31 | Rp0.06 | Rp218.00 | x |
| 2008-12-31 | Rp0.08 | Rp218.00 | x |
| 2009-12-31 | Rp0.08 | Rp218.00 | x |
| 2010-12-31 | Rp0.08 | Rp218.00 | x |
| 2011-12-31 | Rp0.04 | Rp218.00 | x |
| 2012-12-31 | Rp0.01 | Rp218.00 | x |
| 2013-12-31 | Rp-0.02 | Rp218.00 | x |
| 2014-12-31 | Rp-0.03 | Rp218.00 | x |
| 2015-12-31 | Rp-0.08 | Rp218.00 | x |
| 2016-12-31 | Rp-0.08 | Rp218.00 | x |
| 2017-12-31 | Rp-0.01 | Rp218.00 | x |
| 2018-12-31 | Rp0.00 | Rp218.00 | x |
| 2019-12-31 | Rp0.00 | Rp218.00 | x |
| 2020-12-31 | Rp-0.01 | Rp218.00 | x |
| 2021-12-31 | Rp-0.01 | Rp218.00 | x |
| 2022-12-31 | Rp0.01 | Rp218.00 | x |
| 2023-12-31 | Rp0.00 | Rp218.00 | x |
| 2024-12-31 | Rp0.00 | Rp218.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bumi Resources Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.41%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.22%
- • Asset Turnover: 0.33x
- • Equity Multiplier: 2.59x
- Recent ROE (4.41%) is above the historical average (0.76%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 2.52% | 55.88% | 0.04x | 1.19x | Rp-31.36 Billion |
| 2001 | 14.32% | 14.93% | 0.13x | 7.59x | Rp20.27 Billion |
| 2002 | 12.04% | 3.74% | 0.66x | 4.87x | Rp15.42 Billion |
| 2003 | 13.42% | 2.88% | 0.32x | 14.68x | Rp27.39 Billion |
| 2004 | 83.37% | 12.35% | 0.72x | 9.40x | Rp1.07 Trillion |
| 2005 | 34.24% | 7.04% | 0.70x | 6.98x | Rp87.27 Million |
| 2006 | 94.46% | 12.01% | 1.08x | 7.32x | Rp198.77 Million |
| 2007 | 74.90% | 37.09% | 0.80x | 2.51x | Rp728.10 Million |
| 2008 | 34.47% | 16.09% | 0.64x | 3.37x | Rp385.86 Million |
| 2009 | 12.95% | 5.92% | 0.43x | 5.04x | Rp43.35 Million |
| 2010 | 19.24% | 7.12% | 0.50x | 5.42x | Rp149.41 Million |
| 2011 | 24.35% | 5.41% | 0.54x | 8.29x | Rp127.45 Million |
| 2012 | -441.45% | -17.65% | 0.51x | 48.73x | Rp-681.30 Million |
| 2013 | 0.00% | -17.17% | 0.51x | 0.00x | Rp-559.75 Million |
| 2014 | 0.00% | -13.30% | 0.43x | 0.00x | Rp-286.08 Million |
| 2015 | 0.00% | -4753.28% | 0.01x | 0.00x | Rp-1.65 Billion |
| 2016 | 0.00% | 289.63% | 0.01x | 0.00x | Rp339.26 Million |
| 2017 | 0.00% | 2149.21% | 0.00x | 0.00x | Rp417.13 Million |
| 2018 | 0.00% | 19.82% | 0.28x | 0.00x | Rp240.15 Million |
| 2019 | 0.00% | 0.61% | 0.30x | 0.00x | Rp26.22 Million |
| 2020 | 0.00% | -42.76% | 0.23x | 0.00x | Rp-278.14 Million |
| 2021 | 0.00% | 16.66% | 0.24x | 0.00x | Rp216.08 Million |
| 2022 | 34.67% | 29.90% | 0.41x | 2.84x | Rp389.33 Million |
| 2023 | 1.07% | 0.98% | 0.40x | 2.72x | Rp-137.87 Million |
| 2024 | 4.41% | 5.22% | 0.33x | 2.59x | Rp-89.98 Million |
Industry Comparison
This section compares Bumi Resources Tbk's net assets metrics with peer companies in the Thermal Coal industry.
Industry Context
- Industry: Thermal Coal
- Average net assets among peers: $85,001,080,875
- Average return on equity (ROE) among peers: -8.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bumi Resources Tbk (BUMI) | Rp2.81 Billion | 2.52% | 0.40x | $1.77 Billion |
| Adaro Andalan Indonesia Tbk (AADI) | $4.37 Billion | 26.20% | 0.62x | $1.89 Billion |
| Abm Investama Tbk (ABMM) | $161.75 Million | -23.33% | 4.11x | $48.25 Million |
| PT Alamtri Resources Indonesia Tbk (ADRO) | $4.46 Billion | 20.94% | 0.70x | $1.66 Billion |
| Akbar Indomakmur Stimec Tbk (AIMS) | $14.97 Billion | -10.78% | 0.01x | $2.15 Million |
| Atlas Resources Tbk (ARII) | $56.27 Million | -43.42% | 4.87x | $28.40 Million |
| Borneo Olah Sarana Sukses PT (BOSS) | $87.38 Billion | -121.65% | 7.00x | $2.95 Million |
| Baramulti Suksessarana Tbk (BSSR) | $190.38 Million | 16.03% | 0.38x | $59.12 Million |
| Bayan Resources Tbk (BYAN) | $1.98 Billion | 62.59% | 0.74x | $5.78 Billion |
| Exploitasi Energi Indonesia (CNKO) | $651.45 Billion | 0.23% | 0.16x | $256.50K |