Bumi Resources Tbk (BUMI) - Net Assets
Based on the latest financial reports, Bumi Resources Tbk (BUMI) has net assets worth Rp2.81 Billion IDR (≈ $164.39K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp3.92 Billion ≈ $229.60K USD) and total liabilities (Rp1.11 Billion ≈ $65.22K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check BUMI cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp2.81 Billion |
| % of Total Assets | 71.6% |
| Annual Growth Rate | -18.76% |
| 5-Year Change | 2059.44% |
| 10-Year Change | N/A |
| Growth Volatility | 159.42 |
Bumi Resources Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Bumi Resources Tbk's net assets have evolved over time, based on quarterly financial data. Also explore how large is Bumi Resources Tbk's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Bumi Resources Tbk (2000–2024)
The table below shows the annual net assets of Bumi Resources Tbk from 2000 to 2024. For live valuation and market cap data, see BUMI market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp2.86 Billion ≈ $167.83K |
+3.22% |
| 2023-12-31 | Rp2.77 Billion ≈ $162.59K |
-1.55% |
| 2022-12-31 | Rp2.82 Billion ≈ $165.15K |
+336.00% |
| 2021-12-31 | Rp646.45 Million ≈ $37.88K |
+387.38% |
| 2020-12-31 | Rp132.64 Million ≈ $7.77K |
-73.99% |
| 2019-12-31 | Rp509.94 Million ≈ $29.88K |
+1.26% |
| 2018-12-31 | Rp503.61 Million ≈ $29.51K |
+75.87% |
| 2017-12-31 | Rp286.35 Million ≈ $16.78K |
+110.28% |
| 2016-12-31 | Rp-2.78 Billion ≈ $-163.18K |
+4.14% |
| 2015-12-31 | Rp-2.90 Billion ≈ $-170.22K |
-296.28% |
| 2014-12-31 | Rp-733.04 Million ≈ $-42.95K |
-141.96% |
| 2013-12-31 | Rp-302.96 Million ≈ $-17.75K |
-177.26% |
| 2012-12-31 | Rp392.15 Million ≈ $22.98K |
-66.67% |
| 2011-12-31 | Rp1.18 Billion ≈ $68.93K |
-46.83% |
| 2010-12-31 | Rp2.21 Billion ≈ $129.64K |
+38.56% |
| 2009-12-31 | Rp1.60 Billion ≈ $93.56K |
-25.47% |
| 2008-12-31 | Rp2.14 Billion ≈ $125.53K |
+52.83% |
| 2007-12-31 | Rp1.40 Billion ≈ $82.14K |
+468.07% |
| 2006-12-31 | Rp246.75 Million ≈ $14.46K |
-33.34% |
| 2005-12-31 | Rp370.18 Million ≈ $21.69K |
-99.97% |
| 2004-12-31 | Rp1.47 Trillion ≈ $85.87 Million |
+41.49% |
| 2003-12-31 | Rp1.04 Trillion ≈ $60.69 Million |
+10.00% |
| 2002-12-31 | Rp941.54 Billion ≈ $55.17 Million |
+93.44% |
| 2001-12-31 | Rp486.72 Billion ≈ $28.52 Million |
+16.12% |
| 2000-12-31 | Rp419.14 Billion ≈ $24.56 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Bumi Resources Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 228376075300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp2.93 Billion | 182.14% |
| Other Comprehensive Income | Rp-1.09 Billion | -67.77% |
| Other Components | Rp2.05 Billion | 127.48% |
| Total Equity | Rp1.61 Billion | 100.00% |
Bumi Resources Tbk Competitors by Market Cap
The table below lists competitors of Bumi Resources Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Big Shopping Centers Ltd
TA:BIG
|
$5.23 Billion |
|
EFG International AG
SW:EFGN
|
$5.23 Billion |
|
Beijing Oriental Yuhong Waterproof Technology Co Ltd
SHE:002271
|
$5.23 Billion |
|
MSC Industrial Direct Company Inc
NYSE:MSM
|
$5.24 Billion |
|
Silergy Corp
TW:6415
|
$5.22 Billion |
|
Shandong Sinocera Func Material
SHE:300285
|
$5.22 Billion |
|
Macerich Company
NYSE:MAC
|
$5.22 Billion |
|
Jiangsu Nata Opto Electr Material
SHE:300346
|
$5.21 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bumi Resources Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,543,136,952 to 1,610,027,890, a change of 66,890,938 (4.3%).
- Net income of 71,024,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 587,140.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp71.02 Million | +4.41% |
| Other Comprehensive Income | Rp-587.14K | -0.04% |
| Other Changes | Rp-3.55 Million | -0.22% |
| Total Change | Rp- | 4.33% |
Book Value vs Market Value Analysis
This analysis compares Bumi Resources Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 55351.20x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 12937.94x to 55351.20x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | Rp0.02 | Rp240.00 | x |
| 2006-12-31 | Rp0.01 | Rp240.00 | x |
| 2007-12-31 | Rp0.06 | Rp240.00 | x |
| 2008-12-31 | Rp0.08 | Rp240.00 | x |
| 2009-12-31 | Rp0.08 | Rp240.00 | x |
| 2010-12-31 | Rp0.08 | Rp240.00 | x |
| 2011-12-31 | Rp0.04 | Rp240.00 | x |
| 2012-12-31 | Rp0.01 | Rp240.00 | x |
| 2013-12-31 | Rp-0.02 | Rp240.00 | x |
| 2014-12-31 | Rp-0.03 | Rp240.00 | x |
| 2015-12-31 | Rp-0.08 | Rp240.00 | x |
| 2016-12-31 | Rp-0.08 | Rp240.00 | x |
| 2017-12-31 | Rp-0.01 | Rp240.00 | x |
| 2018-12-31 | Rp0.00 | Rp240.00 | x |
| 2019-12-31 | Rp0.00 | Rp240.00 | x |
| 2020-12-31 | Rp-0.01 | Rp240.00 | x |
| 2021-12-31 | Rp-0.01 | Rp240.00 | x |
| 2022-12-31 | Rp0.01 | Rp240.00 | x |
| 2023-12-31 | Rp0.00 | Rp240.00 | x |
| 2024-12-31 | Rp0.00 | Rp240.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bumi Resources Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.41%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.22%
- • Asset Turnover: 0.33x
- • Equity Multiplier: 2.59x
- Recent ROE (4.41%) is above the historical average (0.76%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 2.52% | 55.88% | 0.04x | 1.19x | Rp-31.36 Billion |
| 2001 | 14.32% | 14.93% | 0.13x | 7.59x | Rp20.27 Billion |
| 2002 | 12.04% | 3.74% | 0.66x | 4.87x | Rp15.42 Billion |
| 2003 | 13.42% | 2.88% | 0.32x | 14.68x | Rp27.39 Billion |
| 2004 | 83.37% | 12.35% | 0.72x | 9.40x | Rp1.07 Trillion |
| 2005 | 34.24% | 7.04% | 0.70x | 6.98x | Rp87.27 Million |
| 2006 | 94.46% | 12.01% | 1.08x | 7.32x | Rp198.77 Million |
| 2007 | 74.90% | 37.09% | 0.80x | 2.51x | Rp728.10 Million |
| 2008 | 34.47% | 16.09% | 0.64x | 3.37x | Rp385.86 Million |
| 2009 | 12.95% | 5.92% | 0.43x | 5.04x | Rp43.35 Million |
| 2010 | 19.24% | 7.12% | 0.50x | 5.42x | Rp149.41 Million |
| 2011 | 24.35% | 5.41% | 0.54x | 8.29x | Rp127.45 Million |
| 2012 | -441.45% | -17.65% | 0.51x | 48.73x | Rp-681.30 Million |
| 2013 | 0.00% | -17.17% | 0.51x | 0.00x | Rp-559.75 Million |
| 2014 | 0.00% | -13.30% | 0.43x | 0.00x | Rp-286.08 Million |
| 2015 | 0.00% | -4753.28% | 0.01x | 0.00x | Rp-1.65 Billion |
| 2016 | 0.00% | 289.63% | 0.01x | 0.00x | Rp339.26 Million |
| 2017 | 0.00% | 2149.21% | 0.00x | 0.00x | Rp417.13 Million |
| 2018 | 0.00% | 19.82% | 0.28x | 0.00x | Rp240.15 Million |
| 2019 | 0.00% | 0.61% | 0.30x | 0.00x | Rp26.22 Million |
| 2020 | 0.00% | -42.76% | 0.23x | 0.00x | Rp-278.14 Million |
| 2021 | 0.00% | 16.66% | 0.24x | 0.00x | Rp216.08 Million |
| 2022 | 34.67% | 29.90% | 0.41x | 2.84x | Rp389.33 Million |
| 2023 | 1.07% | 0.98% | 0.40x | 2.72x | Rp-137.87 Million |
| 2024 | 4.41% | 5.22% | 0.33x | 2.59x | Rp-89.98 Million |
Industry Comparison
This section compares Bumi Resources Tbk's net assets metrics with peer companies in the Thermal Coal industry.
Industry Context
- Industry: Thermal Coal
- Average net assets among peers: $207,321,028,897
- Average return on equity (ROE) among peers: 6.45%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bumi Resources Tbk (BUMI) | Rp2.81 Billion | 2.52% | 0.40x | $5.22 Billion |
| Abm Investama Tbk (ABMM) | $161.75 Million | -23.33% | 4.11x | $475.91 Million |
| PT Alamtri Resources Indonesia Tbk (ADRO) | $3.35 Billion | 4.55% | 0.78x | $4.25 Billion |
| Akbar Indomakmur Stimec Tbk (AIMS) | $20.13 Billion | 6.64% | 3.04x | $5.80 Million |
| Atlas Resources Tbk (ARII) | $144.31 Million | -7.38% | 1.07x | $61.97 Million |
| Borneo Olah Sarana Sukses PT (BOSS) | $-71.64 Billion | 0.00% | 0.00x | $4.10 Million |
| Baramulti Suksessarana Tbk (BSSR) | $149.89 Million | 55.25% | 0.40x | $610.20 Million |
| Bayan Resources Tbk (BYAN) | $340.62 Million | 25.14% | 1.74x | $22.27 Billion |
| Exploitasi Energi Indonesia (CNKO) | $1.91 Trillion | -31.22% | 1.71x | $397.57K |
| PT Petrindo Jaya Kreasi Tbk (CUAN) | $565.90 Million | 28.41% | 2.14x | $7.90 Billion |
About Bumi Resources Tbk
PT Bumi Resources Tbk, together with its subsidiaries, engages in the mining activities in Indonesia. The company operates through five segments: Holding Company, Coal, Services, Oil and Gas, and Mineral. It engages in the exploration, exploitation, mining, and sale of coal deposits; offers marketing and management services; and explores for oil and gas properties, as well as gold properties. The… Read more