Wedge Industrial Co Ltd (000534) - Net Assets
Based on the latest financial reports, Wedge Industrial Co Ltd (000534) has net assets worth CN¥1.74 Billion CNY (≈ $254.65 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.35 Billion ≈ $636.73 Million USD) and total liabilities (CN¥2.61 Billion ≈ $382.08 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore 000534 operating cash flow to assess how effectively this company generates cash.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.74 Billion |
| % of Total Assets | 39.99% |
| Annual Growth Rate | N/A |
| 5-Year Change | 56.23% |
| 10-Year Change | -6.55% |
| Growth Volatility | 20.79 |
Wedge Industrial Co Ltd - Net Assets Trend (1991–2024)
This chart illustrates how Wedge Industrial Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore 000534 long-term asset investment ratio to see how much of total assets are deployed in long-term investments.
Annual Net Assets for Wedge Industrial Co Ltd (1991–2024)
The table below shows the annual net assets of Wedge Industrial Co Ltd from 1991 to 2024. For live valuation and market cap data, see Wedge Industrial Co Ltd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.55 Billion ≈ $226.73 Million |
+18.76% |
| 2023-12-31 | CN¥1.30 Billion ≈ $190.91 Million |
+5.20% |
| 2022-12-31 | CN¥1.24 Billion ≈ $181.48 Million |
+12.80% |
| 2021-12-31 | CN¥1.10 Billion ≈ $160.89 Million |
+10.87% |
| 2020-12-31 | CN¥991.73 Million ≈ $145.12 Million |
+4.64% |
| 2019-12-31 | CN¥947.71 Million ≈ $138.68 Million |
-38.32% |
| 2018-12-31 | CN¥1.54 Billion ≈ $224.84 Million |
-0.60% |
| 2017-12-31 | CN¥1.55 Billion ≈ $226.19 Million |
+9.97% |
| 2016-12-31 | CN¥1.41 Billion ≈ $205.68 Million |
-15.22% |
| 2015-12-31 | CN¥1.66 Billion ≈ $242.61 Million |
+1.70% |
| 2014-12-31 | CN¥1.63 Billion ≈ $238.55 Million |
+26.13% |
| 2013-12-31 | CN¥1.29 Billion ≈ $189.14 Million |
+12.35% |
| 2012-12-31 | CN¥1.15 Billion ≈ $168.35 Million |
+78.69% |
| 2011-12-31 | CN¥643.84 Million ≈ $94.21 Million |
-1.66% |
| 2010-12-31 | CN¥654.70 Million ≈ $95.80 Million |
+0.09% |
| 2009-12-31 | CN¥654.08 Million ≈ $95.71 Million |
-5.49% |
| 2008-12-31 | CN¥692.08 Million ≈ $101.27 Million |
-9.04% |
| 2007-12-31 | CN¥760.85 Million ≈ $111.34 Million |
+26.77% |
| 2006-12-31 | CN¥600.19 Million ≈ $87.83 Million |
+8.55% |
| 2005-12-31 | CN¥552.92 Million ≈ $80.91 Million |
+0.39% |
| 2004-12-31 | CN¥550.78 Million ≈ $80.60 Million |
-3.34% |
| 2003-12-31 | CN¥569.81 Million ≈ $83.38 Million |
+3.29% |
| 2002-12-31 | CN¥551.68 Million ≈ $80.73 Million |
+0.46% |
| 2001-12-31 | CN¥549.14 Million ≈ $80.36 Million |
+1.19% |
| 2000-12-31 | CN¥542.70 Million ≈ $79.41 Million |
-1.07% |
| 1999-12-31 | CN¥548.58 Million ≈ $80.27 Million |
-8.06% |
| 1998-12-31 | CN¥596.67 Million ≈ $87.31 Million |
+5.83% |
| 1997-12-31 | CN¥563.79 Million ≈ $82.50 Million |
+4.06% |
| 1996-12-31 | CN¥541.80 Million ≈ $79.28 Million |
+3.37% |
| 1995-12-31 | CN¥524.15 Million ≈ $76.70 Million |
-2.59% |
| 1994-12-31 | CN¥538.07 Million ≈ $78.74 Million |
+6.36% |
| 1993-12-31 | CN¥505.90 Million ≈ $74.03 Million |
+69.36% |
| 1992-12-31 | CN¥298.72 Million ≈ $43.71 Million |
-- |
| 1991-12-31 | CN¥0.00 ≈ $0.00 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Wedge Industrial Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 93719874300.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥937.20 Million | 68.86% |
| Common Stock | CN¥510.12 Million | 37.48% |
| Total Equity | CN¥1.36 Billion | 100.00% |
Wedge Industrial Co Ltd Competitors by Market Cap
The table below lists competitors of Wedge Industrial Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Banque Cantonale du Valais
SW:WKBN
|
$2.48 Billion |
|
Beijing Orient Landscape Co Ltd
SHE:002310
|
$2.48 Billion |
|
Artois Nom.
PA:ARTO
|
$2.48 Billion |
|
BB Biotech AG
SW:BION
|
$2.48 Billion |
|
TMC the metals company Inc
NASDAQ:TMC
|
$2.47 Billion |
|
Cyfrowy Polsat SA
WAR:CPS
|
$2.47 Billion |
|
Zhongfu Straits Pingtan Development Co Ltd
SHE:000592
|
$2.47 Billion |
|
Viva Energy Group Ltd
AU:VEA
|
$2.47 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Wedge Industrial Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,211,664,931 to 1,360,987,340, a change of 149,322,409 (12.3%).
- Net income of 192,740,653 contributed positively to equity growth.
- Dividend payments of 118,078,953 reduced retained earnings.
- Share repurchases of 158,523,129 reduced equity.
- Other factors increased equity by 233,183,838.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥192.74 Million | +14.16% |
| Dividends Paid | CN¥118.08 Million | -8.68% |
| Share Repurchases | CN¥158.52 Million | -11.65% |
| Other Changes | CN¥233.18 Million | +17.13% |
| Total Change | CN¥- | 12.32% |
Book Value vs Market Value Analysis
This analysis compares Wedge Industrial Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 12.45x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 28.35x to 12.45x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1992-12-31 | CN¥1.17 | CN¥33.20 | x |
| 1993-12-31 | CN¥1.98 | CN¥33.20 | x |
| 1994-12-31 | CN¥2.11 | CN¥33.20 | x |
| 1995-12-31 | CN¥2.05 | CN¥33.20 | x |
| 1996-12-31 | CN¥2.12 | CN¥33.20 | x |
| 1997-12-31 | CN¥2.20 | CN¥33.20 | x |
| 1998-12-31 | CN¥2.34 | CN¥33.20 | x |
| 1999-12-31 | CN¥2.15 | CN¥33.20 | x |
| 2000-12-31 | CN¥2.13 | CN¥33.20 | x |
| 2001-12-31 | CN¥2.15 | CN¥33.20 | x |
| 2002-12-31 | CN¥2.16 | CN¥33.20 | x |
| 2003-12-31 | CN¥2.23 | CN¥33.20 | x |
| 2004-12-31 | CN¥2.16 | CN¥33.20 | x |
| 2005-12-31 | CN¥2.17 | CN¥33.20 | x |
| 2006-12-31 | CN¥2.28 | CN¥33.20 | x |
| 2007-12-31 | CN¥2.58 | CN¥33.20 | x |
| 2008-12-31 | CN¥2.52 | CN¥33.20 | x |
| 2009-12-31 | CN¥2.49 | CN¥33.20 | x |
| 2010-12-31 | CN¥2.30 | CN¥33.20 | x |
| 2011-12-31 | CN¥1.20 | CN¥33.20 | x |
| 2012-12-31 | CN¥2.36 | CN¥33.20 | x |
| 2013-12-31 | CN¥2.57 | CN¥33.20 | x |
| 2014-12-31 | CN¥2.48 | CN¥33.20 | x |
| 2015-12-31 | CN¥2.54 | CN¥33.20 | x |
| 2016-12-31 | CN¥2.73 | CN¥33.20 | x |
| 2017-12-31 | CN¥3.07 | CN¥33.20 | x |
| 2018-12-31 | CN¥3.12 | CN¥33.20 | x |
| 2019-12-31 | CN¥1.93 | CN¥33.20 | x |
| 2020-12-31 | CN¥2.03 | CN¥33.20 | x |
| 2021-12-31 | CN¥2.13 | CN¥33.20 | x |
| 2022-12-31 | CN¥2.35 | CN¥33.20 | x |
| 2023-12-31 | CN¥2.39 | CN¥33.20 | x |
| 2024-12-31 | CN¥2.67 | CN¥33.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Wedge Industrial Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.16%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 17.87%
- • Asset Turnover: 0.27x
- • Equity Multiplier: 2.92x
- Recent ROE (14.16%) is above the historical average (5.95%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1992 | 1.96% | 7.31% | 0.19x | 1.38x | CN¥-24.02 Million |
| 1993 | 6.81% | 37.35% | 0.16x | 1.17x | CN¥-16.11 Million |
| 1994 | 7.12% | 89.06% | 0.08x | 1.01x | CN¥-15.50 Million |
| 1995 | 5.63% | 53.34% | 0.10x | 1.06x | CN¥-22.90 Million |
| 1996 | 8.55% | 59.09% | 0.13x | 1.10x | CN¥-7.84 Million |
| 1997 | 7.30% | 48.33% | 0.14x | 1.06x | CN¥-15.17 Million |
| 1998 | 0.77% | 6.09% | 0.12x | 1.03x | CN¥-55.07 Million |
| 1999 | 0.68% | 4.79% | 0.14x | 1.02x | CN¥-51.14 Million |
| 2000 | 2.51% | 15.78% | 0.15x | 1.05x | CN¥-40.64 Million |
| 2001 | 1.31% | 8.01% | 0.16x | 1.01x | CN¥-47.72 Million |
| 2002 | 1.40% | 7.30% | 0.19x | 1.01x | CN¥-47.45 Million |
| 2003 | 3.18% | 12.61% | 0.25x | 1.01x | CN¥-38.85 Million |
| 2004 | 0.33% | 1.15% | 0.28x | 1.01x | CN¥-53.28 Million |
| 2005 | 0.39% | 1.01% | 0.38x | 1.01x | CN¥-53.16 Million |
| 2006 | 1.76% | 4.64% | 0.26x | 1.44x | CN¥-46.14 Million |
| 2007 | 21.90% | 29.62% | 0.50x | 1.48x | CN¥78.35 Million |
| 2008 | 3.18% | 5.40% | 0.25x | 2.34x | CN¥-41.26 Million |
| 2009 | 2.41% | 2.60% | 0.41x | 2.24x | CN¥-45.43 Million |
| 2010 | 2.17% | 4.03% | 0.25x | 2.12x | CN¥-45.18 Million |
| 2011 | 4.17% | 7.42% | 0.24x | 2.36x | CN¥-32.89 Million |
| 2012 | 11.42% | 20.64% | 0.21x | 2.59x | CN¥16.33 Million |
| 2013 | 11.69% | 13.46% | 0.35x | 2.47x | CN¥21.79 Million |
| 2014 | 4.03% | 9.73% | 0.15x | 2.75x | CN¥-75.80 Million |
| 2015 | 3.54% | 9.44% | 0.15x | 2.51x | CN¥-84.77 Million |
| 2016 | 5.50% | 39.14% | 0.08x | 1.70x | CN¥-62.38 Million |
| 2017 | 5.87% | 35.07% | 0.11x | 1.58x | CN¥-63.07 Million |
| 2018 | 9.44% | 20.52% | 0.27x | 1.70x | CN¥-8.58 Million |
| 2019 | 7.46% | 12.88% | 0.27x | 2.18x | CN¥-24.11 Million |
| 2020 | 7.67% | 13.89% | 0.26x | 2.13x | CN¥-23.25 Million |
| 2021 | 8.90% | 14.52% | 0.31x | 1.98x | CN¥-11.82 Million |
| 2022 | 8.53% | 12.82% | 0.33x | 2.04x | CN¥-17.49 Million |
| 2023 | 14.57% | 17.99% | 0.31x | 2.58x | CN¥55.39 Million |
| 2024 | 14.16% | 17.87% | 0.27x | 2.92x | CN¥56.64 Million |
Industry Comparison
This section compares Wedge Industrial Co Ltd's net assets metrics with peer companies in the Drug Manufacturers - Specialty & Generic industry.
Industry Context
- Industry: Drug Manufacturers - Specialty & Generic
- Average net assets among peers: $2,121,248,350
- Average return on equity (ROE) among peers: 0.62%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Wedge Industrial Co Ltd (000534) | CN¥1.74 Billion | 1.96% | 1.50x | $2.48 Billion |
| Shenzhen Neptunus Bioengineering Co Ltd (000078) | $6.47 Billion | 9.84% | 3.77x | $585.22 Million |
| Anhui Fengyuan Pharmaceutical Co Ltd (000153) | $654.09 Million | 2.17% | 0.78x | $387.59 Million |
| Shan Dong Dong-E E-Jiao Co Ltd (000423) | $108.44 Million | 15.88% | 0.98x | $4.64 Billion |
| Livzon Pharmaceutical Group Inc (000513) | $1.07 Billion | 3.83% | 0.46x | $2.63 Billion |
| Yunnan Baiyao Group Co Ltd (000538) | $9.03 Billion | 25.71% | 0.43x | $12.98 Billion |
| Hainan Haiyao Co Ltd (000566) | $294.63 Million | -32.00% | 2.31x | $772.67 Million |
| Tus Pharmaceutical Group Co Ltd (000590) | $231.22 Million | -38.13% | 1.23x | $352.87 Million |
| Northeast Pharmaceutical Group Co Ltd (000597) | $994.58 Million | 2.01% | 2.11x | $960.61 Million |
| Jilin Aodong Pharmaceutical Group Co Ltd (000623) | $243.07 Million | 16.30% | 0.73x | $3.03 Billion |
About Wedge Industrial Co Ltd
Wedge Industrial Co.,Ltd., together with its subsidiaries, engages in the research and development, production, and sale of micro-ecological live bacteria products, superalloys, and related products in China. The company offers micro-ecological preparations, such as bifidobacterium lactobacillus triple live bacteria tablets under the Golden Bifidobacterium brand; vaginal lactobacillus live capsul… Read more