Campina Ice Cream Industry Tbk PT
PT Campina Ice Cream Industry, Tbk. engages in processing and producing ice creams in Indonesia. The company offers cone, cup, family pack, and stick ice creams. PT Campina Ice Cream Industry, Tbk. was founded in 1972 and is based in Surabaya, Indonesia.
Campina Ice Cream Industry Tbk PT (CAMP) - Net Assets
Latest net assets as of September 2025: Rp981.96 Billion IDR
Based on the latest financial reports, Campina Ice Cream Industry Tbk PT (CAMP) has net assets worth Rp981.96 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.13 Trillion) and total liabilities (Rp149.81 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp981.96 Billion |
| % of Total Assets | 86.76% |
| Annual Growth Rate | 8.07% |
| 5-Year Change | -2.78% |
| 10-Year Change | 85.87% |
| Growth Volatility | 15.52 |
Campina Ice Cream Industry Tbk PT - Net Assets Trend (2014–2024)
This chart illustrates how Campina Ice Cream Industry Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Campina Ice Cream Industry Tbk PT (2014–2024)
The table below shows the annual net assets of Campina Ice Cream Industry Tbk PT from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp934.98 Billion | -1.85% |
| 2023-12-31 | Rp952.64 Billion | +1.19% |
| 2022-12-31 | Rp941.45 Billion | -7.95% |
| 2021-12-31 | Rp1.02 Trillion | +6.35% |
| 2020-12-31 | Rp961.71 Billion | +2.81% |
| 2019-12-31 | Rp935.39 Billion | +5.64% |
| 2018-12-31 | Rp885.42 Billion | +5.67% |
| 2017-12-31 | Rp837.91 Billion | +51.57% |
| 2016-12-31 | Rp552.84 Billion | +9.90% |
| 2015-12-31 | Rp503.03 Billion | +16.90% |
| 2014-12-31 | Rp430.30 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Campina Ice Cream Industry Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 74.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp97.11 Billion | 10.39% |
| Common Stock | Rp588.50 Billion | 62.94% |
| Other Comprehensive Income | Rp44.20 Billion | 4.73% |
| Other Components | Rp205.17 Billion | 21.94% |
| Total Equity | Rp934.98 Billion | 100.00% |
Campina Ice Cream Industry Tbk PT Competitors by Market Cap
The table below lists competitors of Campina Ice Cream Industry Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Fineqia International Inc
PINK:FNQQF
|
$5.77 Million |
|
QWAMPLIFY EO 1
F:6WR
|
$5.77 Million |
|
Solution Financial Inc
PINK:SLNFF
|
$5.77 Million |
|
ASTON BAY HLDGS LTD O.N.
F:6AY
|
$5.77 Million |
|
Kamdhenu Ventures Limited
NSE:KAMOPAINTS
|
$5.76 Million |
|
CGE Transmision S.A.
SN:CGET
|
$5.76 Million |
|
TRINSEO PLC EO -01
F:3XD
|
$5.76 Million |
|
Totally Hip Technologies Inc
V:THP
|
$5.76 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Campina Ice Cream Industry Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 952,639,271,000 to 934,979,193,000, a change of -17,660,078,000 (-1.9%).
- Net income of 97,110,137,000 contributed positively to equity growth.
- Dividend payments of 117,700,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 46,837,406,000.
- Other factors decreased equity by 43,907,621,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp97.11 Billion | +10.39% |
| Dividends Paid | Rp117.70 Billion | -12.59% |
| Other Comprehensive Income | Rp46.84 Billion | +5.01% |
| Other Changes | Rp-43.91 Billion | -4.7% |
| Total Change | Rp- | -1.85% |
Book Value vs Market Value Analysis
This analysis compares Campina Ice Cream Industry Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.26x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.09x to 1.26x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | Rp2151.48 | Rp200.00 | x |
| 2015-12-31 | Rp2515.16 | Rp200.00 | x |
| 2016-12-31 | Rp93.94 | Rp200.00 | x |
| 2017-12-31 | Rp142.41 | Rp200.00 | x |
| 2018-12-31 | Rp150.51 | Rp200.00 | x |
| 2019-12-31 | Rp158.95 | Rp200.00 | x |
| 2020-12-31 | Rp163.32 | Rp200.00 | x |
| 2021-12-31 | Rp173.80 | Rp200.00 | x |
| 2022-12-31 | Rp159.98 | Rp200.00 | x |
| 2023-12-31 | Rp161.86 | Rp200.00 | x |
| 2024-12-31 | Rp158.87 | Rp200.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Campina Ice Cream Industry Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.39%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.38%
- • Asset Turnover: 1.07x
- • Equity Multiplier: 1.16x
- Recent ROE (10.39%) is above the historical average (10.26%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 17.33% | 8.38% | 0.95x | 2.17x | Rp31.52 Billion |
| 2015 | 14.68% | 8.18% | 0.90x | 1.99x | Rp23.56 Billion |
| 2016 | 9.54% | 5.67% | 0.90x | 1.87x | Rp-2.56 Billion |
| 2017 | 5.18% | 4.60% | 0.78x | 1.45x | Rp-40.37 Billion |
| 2018 | 7.00% | 6.45% | 0.96x | 1.13x | Rp-26.59 Billion |
| 2019 | 8.21% | 7.46% | 0.97x | 1.13x | Rp-16.78 Billion |
| 2020 | 4.58% | 4.60% | 0.88x | 1.13x | Rp-52.13 Billion |
| 2021 | 9.71% | 9.74% | 0.89x | 1.12x | Rp-3.00 Billion |
| 2022 | 12.88% | 10.74% | 1.05x | 1.14x | Rp27.11 Billion |
| 2023 | 13.38% | 11.22% | 1.04x | 1.14x | Rp32.16 Billion |
| 2024 | 10.39% | 8.38% | 1.07x | 1.16x | Rp3.61 Billion |
Industry Comparison
This section compares Campina Ice Cream Industry Tbk PT's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $598,067,463,421
- Average return on equity (ROE) among peers: 5.94%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Campina Ice Cream Industry Tbk PT (CAMP) | Rp981.96 Billion | 17.33% | 0.15x | $5.76 Million |
| FKS Food Sejahtera Tbk PT (AISA) | $95.16 Billion | 0.04% | 2.76x | $17.28 Million |
| Estika Tata Tiara Tbk PT (BEEF) | $-266.29 Billion | 0.00% | 0.00x | $24.58 Million |
| Formosa Ingredient Factory PT Tbk (BOBA) | $151.05 Billion | 9.90% | 0.16x | $1.26 Million |
| PT Raja Roti Cemerlang Tbk (BRRC) | $20.11 Billion | 5.85% | 1.84x | $2.01 Million |
| Budi Starch & Sweetener Tbk (BUDI) | $267.46 Billion | 7.73% | 2.48x | $23.27 Million |
| Eagle High Plantations Tbk (BWPT) | $164.27 Billion | 0.56% | 1.05x | $52.97 Million |
| Citra Borneo Utama (CBUT) | $-209.50 Billion | 0.00% | 0.00x | $47.87 Million |
| Wilmar Cahaya Indonesia Tbk (CEKA) | $463.40 Billion | 12.59% | 1.22x | $10.68 Million |
| Cisarua Mountain Dairy Tbk PT (CMRY) | $4.70 Trillion | 16.82% | 0.19x | $428.70 Million |