Campina Ice Cream Industry Tbk PT (CAMP) - Net Assets
Based on the latest financial reports, Campina Ice Cream Industry Tbk PT (CAMP) has net assets worth Rp981.96 Billion IDR (≈ $57.54 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.13 Trillion ≈ $66.32 Million USD) and total liabilities (Rp149.81 Billion ≈ $8.78 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Campina Ice Cream Industry Tbk PT asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp981.96 Billion |
| % of Total Assets | 86.76% |
| Annual Growth Rate | 8.07% |
| 5-Year Change | -2.78% |
| 10-Year Change | 85.87% |
| Growth Volatility | 15.52 |
Campina Ice Cream Industry Tbk PT - Net Assets Trend (2014–2024)
This chart illustrates how Campina Ice Cream Industry Tbk PT's net assets have evolved over time, based on quarterly financial data. Also explore Campina Ice Cream Industry Tbk PT balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Campina Ice Cream Industry Tbk PT (2014–2024)
The table below shows the annual net assets of Campina Ice Cream Industry Tbk PT from 2014 to 2024. For live valuation and market cap data, see market cap of Campina Ice Cream Industry Tbk PT.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp934.98 Billion ≈ $54.79 Million |
-1.85% |
| 2023-12-31 | Rp952.64 Billion ≈ $55.82 Million |
+1.19% |
| 2022-12-31 | Rp941.45 Billion ≈ $55.17 Million |
-7.95% |
| 2021-12-31 | Rp1.02 Trillion ≈ $59.93 Million |
+6.35% |
| 2020-12-31 | Rp961.71 Billion ≈ $56.35 Million |
+2.81% |
| 2019-12-31 | Rp935.39 Billion ≈ $54.81 Million |
+5.64% |
| 2018-12-31 | Rp885.42 Billion ≈ $51.88 Million |
+5.67% |
| 2017-12-31 | Rp837.91 Billion ≈ $49.10 Million |
+51.57% |
| 2016-12-31 | Rp552.84 Billion ≈ $32.39 Million |
+9.90% |
| 2015-12-31 | Rp503.03 Billion ≈ $29.48 Million |
+16.90% |
| 2014-12-31 | Rp430.30 Billion ≈ $25.21 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Campina Ice Cream Industry Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 74.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp97.11 Billion | 10.39% |
| Common Stock | Rp588.50 Billion | 62.94% |
| Other Comprehensive Income | Rp44.20 Billion | 4.73% |
| Other Components | Rp205.17 Billion | 21.94% |
| Total Equity | Rp934.98 Billion | 100.00% |
Campina Ice Cream Industry Tbk PT Competitors by Market Cap
The table below lists competitors of Campina Ice Cream Industry Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Grupo Mexicano de Desarrollo S.A.B
MX:GMD
|
$70.36 Million |
|
Meta Biomed Co. Ltd
KQ:059210
|
$70.37 Million |
|
Suprema HQ Inc
KQ:094840
|
$70.37 Million |
|
Genie Music Corporation
KQ:043610
|
$70.38 Million |
|
Genesem Inc
KQ:217190
|
$70.33 Million |
|
Prolific Technology
TWO:6233
|
$70.33 Million |
|
Hunya Foods Co Ltd
TW:1236
|
$70.32 Million |
|
Jakarta Int Hotels & Dev
JK:JIHD
|
$70.28 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Campina Ice Cream Industry Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 952,639,271,000 to 934,979,193,000, a change of -17,660,078,000 (-1.9%).
- Net income of 97,110,137,000 contributed positively to equity growth.
- Dividend payments of 117,700,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 46,837,406,000.
- Other factors decreased equity by 43,907,621,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp97.11 Billion | +10.39% |
| Dividends Paid | Rp117.70 Billion | -12.59% |
| Other Comprehensive Income | Rp46.84 Billion | +5.01% |
| Other Changes | Rp-43.91 Billion | -4.7% |
| Total Change | Rp- | -1.85% |
Book Value vs Market Value Analysis
This analysis compares Campina Ice Cream Industry Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.28x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.09x to 1.28x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | Rp2151.48 | Rp204.00 | x |
| 2015-12-31 | Rp2515.16 | Rp204.00 | x |
| 2016-12-31 | Rp93.94 | Rp204.00 | x |
| 2017-12-31 | Rp142.41 | Rp204.00 | x |
| 2018-12-31 | Rp150.51 | Rp204.00 | x |
| 2019-12-31 | Rp158.95 | Rp204.00 | x |
| 2020-12-31 | Rp163.32 | Rp204.00 | x |
| 2021-12-31 | Rp173.80 | Rp204.00 | x |
| 2022-12-31 | Rp159.98 | Rp204.00 | x |
| 2023-12-31 | Rp161.86 | Rp204.00 | x |
| 2024-12-31 | Rp158.87 | Rp204.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Campina Ice Cream Industry Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.39%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.38%
- • Asset Turnover: 1.07x
- • Equity Multiplier: 1.16x
- Recent ROE (10.39%) is above the historical average (10.26%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 17.33% | 8.38% | 0.95x | 2.17x | Rp31.52 Billion |
| 2015 | 14.68% | 8.18% | 0.90x | 1.99x | Rp23.56 Billion |
| 2016 | 9.54% | 5.67% | 0.90x | 1.87x | Rp-2.56 Billion |
| 2017 | 5.18% | 4.60% | 0.78x | 1.45x | Rp-40.37 Billion |
| 2018 | 7.00% | 6.45% | 0.96x | 1.13x | Rp-26.59 Billion |
| 2019 | 8.21% | 7.46% | 0.97x | 1.13x | Rp-16.78 Billion |
| 2020 | 4.58% | 4.60% | 0.88x | 1.13x | Rp-52.13 Billion |
| 2021 | 9.71% | 9.74% | 0.89x | 1.12x | Rp-3.00 Billion |
| 2022 | 12.88% | 10.74% | 1.05x | 1.14x | Rp27.11 Billion |
| 2023 | 13.38% | 11.22% | 1.04x | 1.14x | Rp32.16 Billion |
| 2024 | 10.39% | 8.38% | 1.07x | 1.16x | Rp3.61 Billion |
Industry Comparison
This section compares Campina Ice Cream Industry Tbk PT's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $1,268,419,700,262
- Average return on equity (ROE) among peers: 16.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Campina Ice Cream Industry Tbk PT (CAMP) | Rp981.96 Billion | 17.33% | 0.15x | $70.35 Million |
| FKS Food Sejahtera Tbk PT (AISA) | $111.06 Billion | 14.19% | 3.64x | $972.99K |
| Estika Tata Tiara Tbk PT (BEEF) | $140.54 Billion | 40.61% | 3.91x | $97.07 Million |
| Formosa Ingredient Factory PT Tbk (BOBA) | $36.39 Billion | 51.66% | 0.55x | $18.56 Million |
| Budi Starch & Sweetener Tbk (BUDI) | $663.66 Billion | 6.96% | 1.24x | $55.27 Million |
| Eagle High Plantations Tbk (BWPT) | $5.80 Trillion | -7.76% | 1.79x | $244.37 Million |
| Wilmar Cahaya Indonesia Tbk (CEKA) | $1.26 Trillion | 14.42% | 0.24x | $83.33 Million |
| Cisarua Mountain Dairy Tbk PT (CMRY) | $451.69 Billion | 18.56% | 0.46x | $1.97 Billion |
| Diamond Food Indonesia PT (DMND) | $2.93 Trillion | 10.87% | 0.44x | $357.85 Million |
| Morenzo Abadi Perkasa Tbk Pt (ENZO) | $27.66 Billion | 0.78% | 2.64x | $9.12 Million |
About Campina Ice Cream Industry Tbk PT
PT Campina Ice Cream Industry, Tbk. engages in processing and producing ice creams in Indonesia. The company offers cone, cup, family pack, and stick ice creams. PT Campina Ice Cream Industry, Tbk. was founded in 1972 and is based in Surabaya, Indonesia.