Campina Ice Cream Industry Tbk PT Net Assets
Campina Ice Cream Industry Tbk PT net assets. Based on the latest financial reports, Campina Ice Cream Industry Tbk PT (CAMP) has net assets worth Rp1.02 Trillion IDR (≈ $59.84 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.18 Trillion ≈ $68.90 Million USD) and total liabilities (Rp154.64 Billion ≈ $9.06 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore CAMP net asset momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp1.02 Trillion |
| % of Total Assets | 86.85% |
| Annual Growth Rate | 8.03% |
| 5-Year Change | -1.58% |
| 10-Year Change | 82.09% |
| Growth Volatility | 14.8 |
Net Assets of Campina Ice Cream Industry Tbk PT (2014–2025)
Net assets of Campina Ice Cream Industry Tbk PT from 2014 to 2025. This chart illustrates how Campina Ice Cream Industry Tbk PT's net assets have evolved over time, based on quarterly financial data. See debt-free asset ratio of Campina Ice Cream Industry Tbk PT to measure how much of total assets are equity-financed.
Annual Net Assets for Campina Ice Cream Industry Tbk PT (2014–2025)
The table below shows the annual net assets of Campina Ice Cream Industry Tbk PT from 2014 to 2025. For live market cap and overall valuation, see CAMP company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp1.01 Trillion ≈ $58.99 Million |
+7.67% |
| 2024-12-31 | Rp934.98 Billion ≈ $54.79 Million |
-1.85% |
| 2023-12-31 | Rp952.64 Billion ≈ $55.82 Million |
+1.19% |
| 2022-12-31 | Rp941.45 Billion ≈ $55.17 Million |
-7.95% |
| 2021-12-31 | Rp1.02 Trillion ≈ $59.93 Million |
+6.35% |
| 2020-12-31 | Rp961.71 Billion ≈ $56.35 Million |
+2.81% |
| 2019-12-31 | Rp935.39 Billion ≈ $54.81 Million |
+5.64% |
| 2018-12-31 | Rp885.42 Billion ≈ $51.88 Million |
+5.67% |
| 2017-12-31 | Rp837.91 Billion ≈ $49.10 Million |
+51.57% |
| 2016-12-31 | Rp552.84 Billion ≈ $32.39 Million |
+9.90% |
| 2015-12-31 | Rp503.03 Billion ≈ $29.48 Million |
+16.90% |
| 2014-12-31 | Rp430.30 Billion ≈ $25.21 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Campina Ice Cream Industry Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 55.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Campina Ice Cream Industry Tbk PT Net Assets Breakdown (December 2025)
Campina Ice Cream Industry Tbk PT net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp168.97 Billion | 16.78% |
| Common Stock | Rp588.50 Billion | 58.46% |
| Other Comprehensive Income | Rp44.03 Billion | 4.37% |
| Other Components | Rp205.17 Billion | 20.38% |
| Total Equity | Rp1.01 Trillion | 100.00% |
Campina Ice Cream Industry Tbk PT Competitors by Market Cap
The table below lists competitors of Campina Ice Cream Industry Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lion Chemtech Co. Ltd
KQ:171120
|
$46.21 Million |
|
Rekor Systems Inc
NASDAQ:REKR
|
$46.22 Million |
|
Arlitech Electronic
TWO:6432
|
$46.23 Million |
|
FFI Holdings Ltd
AU:FFI
|
$46.23 Million |
|
Gmb Korea
KO:013870
|
$46.21 Million |
|
Hindustan Motors Limited
NSE:HINDMOTORS
|
$46.19 Million |
|
BTCS Inc
NASDAQ:BTCS
|
$46.17 Million |
|
PT Pelayaran Tamarin Samudra Tbk
JK:TAMU
|
$46.14 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Campina Ice Cream Industry Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 934,979,193,000 to 1,006,660,518,000, a change of 71,681,325,000 (7.7%).
- Net income of 74,768,974,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 174,345,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp74.77 Billion | +7.43% |
| Other Comprehensive Income | Rp-174.34 Million | -0.02% |
| Other Changes | Rp-2.91 Billion | -0.29% |
| Total Change | Rp- | 7.67% |
Book Value vs Market Value Analysis
This analysis compares Campina Ice Cream Industry Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.78x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.06x to 0.78x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | Rp2151.48 | Rp134.00 | x |
| 2015-12-31 | Rp2515.16 | Rp134.00 | x |
| 2016-12-31 | Rp93.94 | Rp134.00 | x |
| 2017-12-31 | Rp142.41 | Rp134.00 | x |
| 2018-12-31 | Rp150.51 | Rp134.00 | x |
| 2019-12-31 | Rp158.95 | Rp134.00 | x |
| 2020-12-31 | Rp163.32 | Rp134.00 | x |
| 2021-12-31 | Rp173.80 | Rp134.00 | x |
| 2022-12-31 | Rp159.98 | Rp134.00 | x |
| 2023-12-31 | Rp161.86 | Rp134.00 | x |
| 2024-12-31 | Rp158.87 | Rp134.00 | x |
| 2025-12-31 | Rp171.06 | Rp134.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Campina Ice Cream Industry Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.43%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.37%
- • Asset Turnover: 1.00x
- • Equity Multiplier: 1.17x
- Recent ROE (7.43%) is below the historical average (10.02%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 17.33% | 8.38% | 0.95x | 2.17x | Rp31.52 Billion |
| 2015 | 14.68% | 8.18% | 0.90x | 1.99x | Rp23.56 Billion |
| 2016 | 9.54% | 5.67% | 0.90x | 1.87x | Rp-2.56 Billion |
| 2017 | 5.18% | 4.60% | 0.78x | 1.45x | Rp-40.37 Billion |
| 2018 | 7.00% | 6.45% | 0.96x | 1.13x | Rp-26.59 Billion |
| 2019 | 8.21% | 7.46% | 0.97x | 1.13x | Rp-16.78 Billion |
| 2020 | 4.58% | 4.60% | 0.88x | 1.13x | Rp-52.13 Billion |
| 2021 | 9.71% | 9.74% | 0.89x | 1.12x | Rp-3.00 Billion |
| 2022 | 12.88% | 10.74% | 1.05x | 1.14x | Rp27.11 Billion |
| 2023 | 13.38% | 11.22% | 1.04x | 1.14x | Rp32.16 Billion |
| 2024 | 10.39% | 8.38% | 1.07x | 1.16x | Rp3.61 Billion |
| 2025 | 7.43% | 6.37% | 1.00x | 1.17x | Rp-25.90 Billion |
Industry Comparison
This section compares Campina Ice Cream Industry Tbk PT's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $1,336,395,458,242
- Average return on equity (ROE) among peers: 7.96%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Campina Ice Cream Industry Tbk PT (CAMP) | Rp1.02 Trillion | 17.33% | 0.15x | $46.21 Million |
| FKS Food Sejahtera Tbk PT (AISA) | $3.97 Trillion | 8.15% | 1.28x | $767.31K |
| Estika Tata Tiara Tbk PT (BEEF) | $-266.29 Billion | 0.00% | 0.00x | $177.00 Million |
| Formosa Ingredient Factory PT Tbk (BOBA) | $167.54 Billion | 9.96% | 0.09x | $12.60 Million |
| Budi Starch & Sweetener Tbk (BUDI) | $663.66 Billion | 6.96% | 1.24x | $55.27 Million |
| Eagle High Plantations Tbk (BWPT) | $164.27 Billion | 0.56% | 1.05x | $142.24 Million |
| Wilmar Cahaya Indonesia Tbk (CEKA) | $1.55 Trillion | 14.24% | 0.11x | $74.96 Million |
| Cisarua Mountain Dairy Tbk PT (CMRY) | $734.38 Billion | 24.10% | 0.48x | $1.98 Billion |
| Diamond Food Indonesia PT (DMND) | $5.02 Trillion | 6.90% | 0.25x | $294.05 Million |
| Morenzo Abadi Perkasa Tbk Pt (ENZO) | $27.66 Billion | 0.78% | 2.64x | $5.07 Million |
About Campina Ice Cream Industry Tbk PT
PT Campina Ice Cream Industry, Tbk. engages in processing and producing ice creams in Indonesia. The company offers cone, cup, family pack, and stick, bites, multipack, and pint ice creams. PT Campina Ice Cream Industry, Tbk. was founded in 1972 and is based in Surabaya, Indonesia.