Citra Buana Prasida
PT Citra Buana Prasida Tbk operates as a property developer and manager in Indonesia. It develops, sells, and rents shophouses. The company was founded in 2000 and is headquartered in Bandung, Indonesia. PT Citra Buana Prasida Tbk is a subsidiary of PT Sandhi Parama Nusa.
Citra Buana Prasida (CBPE) - Net Assets
Latest net assets as of June 2025: Rp296.58 Billion IDR
Based on the latest financial reports, Citra Buana Prasida (CBPE) has net assets worth Rp296.58 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp343.14 Billion) and total liabilities (Rp46.56 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp296.58 Billion |
| % of Total Assets | 86.43% |
| Annual Growth Rate | 24.37% |
| 5-Year Change | 171.44% |
| 10-Year Change | N/A |
| Growth Volatility | 15.47 |
Citra Buana Prasida - Net Assets Trend (2019–2024)
This chart illustrates how Citra Buana Prasida's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Citra Buana Prasida (2019–2024)
The table below shows the annual net assets of Citra Buana Prasida from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp281.14 Billion | +24.10% |
| 2023-12-31 | Rp226.54 Billion | +52.43% |
| 2022-12-31 | Rp148.62 Billion | +11.15% |
| 2021-12-31 | Rp133.71 Billion | +29.09% |
| 2020-12-31 | Rp103.58 Billion | +9.67% |
| 2019-12-31 | Rp94.44 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Citra Buana Prasida's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 79.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp106.92 Billion | 38.03% |
| Common Stock | Rp135.62 Billion | 48.24% |
| Other Comprehensive Income | Rp27.91 Billion | 9.93% |
| Other Components | Rp10.68 Billion | 3.80% |
| Total Equity | Rp281.14 Billion | 100.00% |
Citra Buana Prasida Competitors by Market Cap
The table below lists competitors of Citra Buana Prasida ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CP Capital Limited
NSE:CPCAP
|
$4.60 Million |
|
Intertech S.A. Inter. Technologies
AT:INTET
|
$4.60 Million |
|
Quince Therapeutics, Inc.
NASDAQ:QNCX
|
$4.60 Million |
|
Rajshree Sugars & Chemicals Limited
NSE:RAJSREESUG
|
$4.61 Million |
|
SUNation Energy Inc.
NASDAQ:SUNE
|
$4.60 Million |
|
Klassik Radio AG
XETRA:KA8
|
$4.60 Million |
|
Raubex
JSE:RBX
|
$4.60 Million |
|
Sidomulyo Selaras Tbk
JK:SDMU
|
$4.59 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Citra Buana Prasida's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 226,542,418,000 to 281,139,368,000, a change of 54,596,950,000 (24.1%).
- Net income of 55,829,149,000 contributed positively to equity growth.
- Dividend payments of 1,356,250,000 reduced retained earnings.
- Other comprehensive income increased equity by 2,880,340,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp55.83 Billion | +19.86% |
| Dividends Paid | Rp1.36 Billion | -0.48% |
| Other Comprehensive Income | Rp2.88 Billion | +1.02% |
| Other Changes | Rp-2.76 Billion | -0.98% |
| Total Change | Rp- | 24.10% |
Book Value vs Market Value Analysis
This analysis compares Citra Buana Prasida's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.33x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.02x to 1.33x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Rp269.83 | Rp276.00 | x |
| 2020-12-31 | Rp295.93 | Rp276.00 | x |
| 2021-12-31 | Rp382.02 | Rp276.00 | x |
| 2022-12-31 | Rp164.90 | Rp276.00 | x |
| 2023-12-31 | Rp167.04 | Rp276.00 | x |
| 2024-12-31 | Rp207.29 | Rp276.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Citra Buana Prasida utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.86%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 55.10%
- • Asset Turnover: 0.30x
- • Equity Multiplier: 1.19x
- Recent ROE (19.86%) is above the historical average (16.23%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 3.65% | 15.91% | 0.11x | 1.99x | Rp-6.00 Billion |
| 2020 | 19.23% | 48.45% | 0.22x | 1.82x | Rp9.56 Billion |
| 2021 | 22.56% | 45.13% | 0.34x | 1.46x | Rp16.79 Billion |
| 2022 | 13.80% | 33.79% | 0.29x | 1.42x | Rp5.65 Billion |
| 2023 | 18.27% | 48.78% | 0.28x | 1.33x | Rp18.73 Billion |
| 2024 | 19.86% | 55.10% | 0.30x | 1.19x | Rp27.72 Billion |
Industry Comparison
This section compares Citra Buana Prasida's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $1,998,725,518,942
- Average return on equity (ROE) among peers: 4.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Citra Buana Prasida (CBPE) | Rp296.58 Billion | 3.65% | 0.16x | $4.60 Million |
| Adhi Commuter Properti Tbk PT (ADCP) | $2.57 Trillion | 4.51% | 1.58x | $6.68 Million |
| Makmur Berkah Amanda Pt (AMAN) | $709.54 Billion | 7.78% | 0.53x | $8.15 Million |
| Agung Podomoro Land Tbk (APLN) | $6.35 Trillion | 12.79% | 1.39x | $21.65 Million |
| Alam Sutera Realty Tbk (ASRI) | $2.79 Trillion | 21.63% | 1.16x | $78.83 Million |
| Bekasi Asri Pemula Tbk (BAPA) | $128.84 Billion | -2.88% | 0.05x | $1.06 Million |
| Bhakti Agung Propertindo (BAPI) | $428.73 Billion | -0.57% | 0.46x | $2.99 Million |
| Bumi Citra Permai Tbk (BCIP) | $73.69 Billion | 2.96% | 0.68x | $3.82 Million |
| Binakarya Jaya Abadi Tbk PT (BIKA) | $695.65 Billion | -3.52% | 2.41x | $556.90K |
| Sentul City Tbk (BKSL) | $4.59 Trillion | 2.95% | 0.15x | $112.63 Million |
| Wulandari Bangun Laksana (BSBK) | $1.65 Trillion | 0.24% | 0.53x | $13.48 Million |