Raubex (RBX) - Net Assets
Based on the latest financial reports, Raubex (RBX) has net assets worth ZAC7.33 Billion ZAC (≈ $3.90 Million USD) as of August 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ZAC15.96 Billion ≈ $8.48 Million USD) and total liabilities (ZAC8.63 Billion ≈ $4.58 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Raubex liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ZAC7.33 Billion |
| % of Total Assets | 45.95% |
| Annual Growth Rate | 23.92% |
| 5-Year Change | 52.95% |
| 10-Year Change | 86.53% |
| Growth Volatility | 49.04 |
Raubex - Net Assets Trend (2004–2025)
This chart illustrates how Raubex's net assets have evolved over time, based on quarterly financial data. Also explore how large is Raubex's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Raubex (2004–2025)
The table below shows the annual net assets of Raubex from 2004 to 2025. For live valuation and market cap data, see RBX company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-02-28 | ZAC7.15 Billion ≈ $3.80 Million |
+8.21% |
| 2024-02-29 | ZAC6.61 Billion ≈ $3.51 Million |
+13.86% |
| 2023-02-28 | ZAC5.80 Billion ≈ $3.08 Million |
+11.21% |
| 2022-02-28 | ZAC5.22 Billion ≈ $2.77 Million |
+11.63% |
| 2021-02-28 | ZAC4.67 Billion ≈ $2.48 Million |
+3.55% |
| 2020-02-29 | ZAC4.51 Billion ≈ $2.40 Million |
+4.31% |
| 2019-02-28 | ZAC4.33 Billion ≈ $2.30 Million |
+3.08% |
| 2018-02-28 | ZAC4.20 Billion ≈ $2.23 Million |
+6.29% |
| 2017-02-28 | ZAC3.95 Billion ≈ $2.10 Million |
+3.05% |
| 2016-02-29 | ZAC3.83 Billion ≈ $2.04 Million |
+8.47% |
| 2015-02-28 | ZAC3.53 Billion ≈ $1.88 Million |
+9.02% |
| 2014-02-28 | ZAC3.24 Billion ≈ $1.72 Million |
+9.55% |
| 2013-02-28 | ZAC2.96 Billion ≈ $1.57 Million |
+8.42% |
| 2012-02-29 | ZAC2.73 Billion ≈ $1.45 Million |
+7.24% |
| 2011-02-28 | ZAC2.54 Billion ≈ $1.35 Million |
+12.11% |
| 2010-02-28 | ZAC2.27 Billion ≈ $1.21 Million |
+22.29% |
| 2009-02-28 | ZAC1.86 Billion ≈ $986.34K |
+63.30% |
| 2008-02-29 | ZAC1.14 Billion ≈ $604.01K |
+159.73% |
| 2007-02-28 | ZAC437.58 Million ≈ $232.55K |
+185.51% |
| 2006-02-28 | ZAC153.26 Million ≈ $81.45K |
+21.81% |
| 2005-02-28 | ZAC125.82 Million ≈ $66.87K |
+58.96% |
| 2004-02-29 | ZAC79.16 Million ≈ $42.07K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Raubex's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 10225.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (February 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ZAC5.71 Billion | 86.56% |
| Common Stock | ZAC1.82 Million | 0.03% |
| Other Components | ZAC884.72 Million | 13.41% |
| Total Equity | ZAC6.60 Billion | 100.00% |
Raubex Competitors by Market Cap
The table below lists competitors of Raubex ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zhejiang Kaier New Materials
SHE:300234
|
$502.15 Million |
|
Shenzhen Zhilai Sci and Tech Co Ltd
SHE:300771
|
$502.21 Million |
|
Nam Long Investment Corp
VN:NLG
|
$502.24 Million |
|
Altice USA Inc
NYSE:ATUS
|
$502.28 Million |
|
Texmaco Rail & Engineering Limited
NSE:TEXRAIL
|
$501.87 Million |
|
Reservoir Media Inc
NASDAQ:RSVR
|
$501.84 Million |
|
Alexander Marine Co Ltd
TW:8478
|
$501.83 Million |
|
Grand Korea Leisure Co. Ltd
KO:114090
|
$501.77 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Raubex's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,905,736,000 to 6,598,358,000, a change of 692,622,000 (11.7%).
- Net income of 1,082,207,000 contributed positively to equity growth.
- Dividend payments of 334,505,000 reduced retained earnings.
- Other comprehensive income increased equity by 1,063,193,000.
- Other factors decreased equity by 1,118,273,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ZAC1.08 Billion | +16.4% |
| Dividends Paid | ZAC334.50 Million | -5.07% |
| Other Comprehensive Income | ZAC1.06 Billion | +16.11% |
| Other Changes | ZAC-1.12 Billion | -16.95% |
| Total Change | ZAC- | 11.73% |
Book Value vs Market Value Analysis
This analysis compares Raubex's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 145.08x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 19982.60x to 145.08x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-02-29 | ZAC0.26 | ZAC5250.00 | x |
| 2005-02-28 | ZAC0.42 | ZAC5250.00 | x |
| 2006-02-28 | ZAC0.47 | ZAC5250.00 | x |
| 2007-02-28 | ZAC2.00 | ZAC5250.00 | x |
| 2008-02-29 | ZAC6.88 | ZAC5250.00 | x |
| 2009-02-28 | ZAC10.05 | ZAC5250.00 | x |
| 2010-02-28 | ZAC12.33 | ZAC5250.00 | x |
| 2011-02-28 | ZAC13.74 | ZAC5250.00 | x |
| 2012-02-29 | ZAC14.60 | ZAC5250.00 | x |
| 2013-02-28 | ZAC15.53 | ZAC5250.00 | x |
| 2014-02-28 | ZAC16.84 | ZAC5250.00 | x |
| 2015-02-28 | ZAC17.96 | ZAC5250.00 | x |
| 2016-02-29 | ZAC19.49 | ZAC5250.00 | x |
| 2017-02-28 | ZAC20.63 | ZAC5250.00 | x |
| 2018-02-28 | ZAC22.28 | ZAC5250.00 | x |
| 2019-02-28 | ZAC22.31 | ZAC5250.00 | x |
| 2020-02-29 | ZAC23.35 | ZAC5250.00 | x |
| 2021-02-28 | ZAC24.20 | ZAC5250.00 | x |
| 2022-02-28 | ZAC26.39 | ZAC5250.00 | x |
| 2023-02-28 | ZAC29.25 | ZAC5250.00 | x |
| 2024-02-29 | ZAC32.57 | ZAC5250.00 | x |
| 2025-02-28 | ZAC36.19 | ZAC5250.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Raubex utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.40%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.13%
- • Asset Turnover: 1.41x
- • Equity Multiplier: 2.26x
- Recent ROE (16.40%) is below the historical average (18.98%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 51.59% | 4.16% | 2.88x | 4.30x | ZAC23.82 Million |
| 2005 | 42.65% | 6.37% | 1.92x | 3.48x | ZAC29.69 Million |
| 2006 | 37.96% | 6.20% | 1.41x | 4.34x | ZAC28.92 Million |
| 2007 | 42.60% | 10.95% | 1.76x | 2.21x | ZAC142.10 Million |
| 2008 | 26.07% | 13.84% | 1.04x | 1.81x | ZAC182.24 Million |
| 2009 | 28.60% | 12.70% | 1.21x | 1.87x | ZAC343.96 Million |
| 2010 | 26.15% | 12.92% | 1.20x | 1.69x | ZAC365.77 Million |
| 2011 | 17.63% | 9.83% | 1.13x | 1.58x | ZAC193.48 Million |
| 2012 | 12.23% | 6.58% | 1.15x | 1.62x | ZAC60.31 Million |
| 2013 | 10.32% | 5.35% | 1.16x | 1.66x | ZAC9.29 Million |
| 2014 | 11.16% | 5.62% | 1.18x | 1.68x | ZAC36.93 Million |
| 2015 | 11.68% | 5.52% | 1.15x | 1.83x | ZAC57.57 Million |
| 2016 | 12.02% | 5.62% | 1.18x | 1.82x | ZAC74.90 Million |
| 2017 | 9.80% | 4.13% | 1.29x | 1.84x | ZAC-7.68 Million |
| 2018 | 10.48% | 4.96% | 1.20x | 1.77x | ZAC19.50 Million |
| 2019 | 1.43% | 0.68% | 1.17x | 1.79x | ZAC-348.53 Million |
| 2020 | 5.92% | 2.88% | 1.09x | 1.88x | ZAC-173.73 Million |
| 2021 | 3.59% | 1.79% | 1.04x | 1.93x | ZAC-282.20 Million |
| 2022 | 11.55% | 4.78% | 1.16x | 2.08x | ZAC74.13 Million |
| 2023 | 13.29% | 4.60% | 1.35x | 2.14x | ZAC174.55 Million |
| 2024 | 14.35% | 4.86% | 1.32x | 2.23x | ZAC257.05 Million |
| 2025 | 16.40% | 5.13% | 1.41x | 2.26x | ZAC422.37 Million |
Industry Comparison
This section compares Raubex's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $4,822,123,566
- Average return on equity (ROE) among peers: 18.16%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Raubex (RBX) | ZAC7.33 Billion | 51.59% | 1.18x | $502.02 Million |
| Aveng Ltd (AEG) | $10.89 Billion | 19.30% | 1.09x | $31.62 Million |
| Master Drilling Group Ltd (MDI) | $161.32 Million | 10.66% | 0.47x | $136.00 Million |
| Murray & Roberts Holdings Ltd (MUR) | $5.82 Billion | 35.43% | 2.72x | $238.01K |
| Stefstock (SSK) | $1.61 Billion | 19.80% | 2.11x | $54.40 Million |
| Wilson Bayly Holmes Ovcon Ltd (WBO) | $5.63 Billion | 5.62% | 2.28x | $490.12 Million |
About Raubex
Raubex Group Limited engages in the infrastructure development and construction materials business in South Africa, Australia, rest of Africa, and internationally. The company operates through four segments: Materials Handling and Mining, Construction Materials, Roads and Earthworks, and Infrastructure. The Materials Handling and Mining segment is involved in the contract mining; contract crushin… Read more