Klassik Radio AG (KA8) - Net Assets
Based on the latest financial reports, Klassik Radio AG (KA8) has net assets worth €1.66 Million EUR (≈ $1.94 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€7.56 Million ≈ $8.83 Million USD) and total liabilities (€5.90 Million ≈ $6.89 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore KA8 cash flow metrics to assess how effectively this company generates cash.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €1.66 Million |
| % of Total Assets | 21.97% |
| Annual Growth Rate | 2.72% |
| 5-Year Change | -62.32% |
| 10-Year Change | -28.18% |
| Growth Volatility | 29.56 |
Klassik Radio AG - Net Assets Trend (2004–2024)
This chart illustrates how Klassik Radio AG's net assets have evolved over time, based on quarterly financial data. Explore Klassik Radio AG strategic investment ratio to see how much of total assets are deployed in long-term investments.
Annual Net Assets for Klassik Radio AG (2004–2024)
The table below shows the annual net assets of Klassik Radio AG from 2004 to 2024. For live valuation and market cap data, see KA8 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €3.42 Million ≈ $4.00 Million |
-61.42% |
| 2023-12-31 | €8.87 Million ≈ $10.37 Million |
-0.96% |
| 2022-12-31 | €8.96 Million ≈ $10.47 Million |
-4.98% |
| 2021-12-31 | €9.43 Million ≈ $11.02 Million |
+3.80% |
| 2020-12-31 | €9.08 Million ≈ $10.62 Million |
-9.25% |
| 2019-12-31 | €10.01 Million ≈ $11.70 Million |
+5.78% |
| 2018-12-31 | €9.46 Million ≈ $11.06 Million |
+20.28% |
| 2017-12-31 | €7.87 Million ≈ $9.20 Million |
+19.24% |
| 2016-12-31 | €6.60 Million ≈ $7.71 Million |
+38.43% |
| 2015-12-31 | €4.76 Million ≈ $5.57 Million |
-21.12% |
| 2014-12-31 | €6.04 Million ≈ $7.06 Million |
+7.36% |
| 2013-12-31 | €5.63 Million ≈ $6.58 Million |
-1.35% |
| 2012-12-31 | €5.70 Million ≈ $6.67 Million |
-14.66% |
| 2011-12-31 | €6.68 Million ≈ $7.81 Million |
+10.99% |
| 2010-12-31 | €6.02 Million ≈ $7.04 Million |
+52.26% |
| 2009-12-31 | €3.96 Million ≈ $4.62 Million |
-12.94% |
| 2008-12-31 | €4.54 Million ≈ $5.31 Million |
-2.39% |
| 2007-12-31 | €4.65 Million ≈ $5.44 Million |
+6.01% |
| 2006-12-31 | €4.39 Million ≈ $5.13 Million |
+14.95% |
| 2005-12-31 | €3.82 Million ≈ $4.46 Million |
+91.01% |
| 2004-12-31 | €2.00 Million ≈ $2.34 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Klassik Radio AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 319.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €4.83 Million | 141.00% |
| Total Equity | €3.42 Million | 100.00% |
Klassik Radio AG Competitors by Market Cap
The table below lists competitors of Klassik Radio AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Grainger PLC
LSE:GRI
|
$14.09 Million |
|
Tarmat Limited
NSE:TARMAT
|
$14.10 Million |
|
NanoCMS Co. Ltd.
KQ:247660
|
$14.13 Million |
|
Inter-M Corporation
KQ:017250
|
$14.13 Million |
|
Tae Won Mulsan
KO:001420
|
$14.06 Million |
|
Weizmann Limited
NSE:WEIZMANIND
|
$14.06 Million |
|
Middle Island Resources Ltd
AU:MDI
|
$14.06 Million |
|
Jadi Imaging Holdings Bhd
KLSE:7223
|
$14.05 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Klassik Radio AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 8,871,000 to 3,422,000, a change of -5,449,000 (-61.4%).
- Net income of 586,000 contributed positively to equity growth.
- Dividend payments of 724,000 reduced retained earnings.
- Other factors decreased equity by 5,311,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €586.00K | +17.12% |
| Dividends Paid | €724.00K | -21.16% |
| Other Changes | €-5.31 Million | -155.2% |
| Total Change | €- | -61.42% |
Book Value vs Market Value Analysis
This analysis compares Klassik Radio AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.29x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 6.84x to 4.29x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | €0.44 | €3.04 | x |
| 2005-12-31 | €0.85 | €3.04 | x |
| 2006-12-31 | €0.96 | €3.04 | x |
| 2007-12-31 | €1.03 | €3.04 | x |
| 2008-12-31 | €0.98 | €3.04 | x |
| 2009-12-31 | €0.88 | €3.04 | x |
| 2010-12-31 | €1.23 | €3.04 | x |
| 2011-12-31 | €1.36 | €3.04 | x |
| 2012-12-31 | €1.18 | €3.04 | x |
| 2013-12-31 | €1.17 | €3.04 | x |
| 2014-12-31 | €1.25 | €3.04 | x |
| 2015-12-31 | €0.99 | €3.04 | x |
| 2016-12-31 | €1.37 | €3.04 | x |
| 2017-12-31 | €1.63 | €3.04 | x |
| 2018-12-31 | €1.96 | €3.04 | x |
| 2019-12-31 | €2.07 | €3.04 | x |
| 2020-12-31 | €1.88 | €3.04 | x |
| 2021-12-31 | €1.95 | €3.04 | x |
| 2022-12-31 | €1.86 | €3.04 | x |
| 2023-12-31 | €1.84 | €3.04 | x |
| 2024-12-31 | €0.71 | €3.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Klassik Radio AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.12%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.02%
- • Asset Turnover: 2.29x
- • Equity Multiplier: 2.47x
- Recent ROE (17.12%) is above the historical average (6.86%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 19.55% | 10.80% | 0.44x | 4.14x | €190.99K |
| 2005 | 5.24% | 2.22% | 1.03x | 2.29x | €-181.90K |
| 2006 | 9.96% | 3.90% | 0.96x | 2.65x | €-1.80K |
| 2007 | 3.12% | 1.09% | 1.14x | 2.49x | €-320.40K |
| 2008 | -5.04% | -1.54% | 1.06x | 3.10x | €-683.30K |
| 2009 | -14.87% | -3.78% | 1.25x | 3.14x | €-983.50K |
| 2010 | 10.99% | 5.95% | 0.82x | 2.25x | €59.80K |
| 2011 | 9.90% | 6.83% | 1.08x | 1.34x | €-6.40K |
| 2012 | -8.70% | -5.08% | 1.14x | 1.50x | €-1.07 Million |
| 2013 | 8.07% | 4.34% | 1.17x | 1.58x | €-108.70K |
| 2014 | 10.58% | 6.39% | 1.03x | 1.61x | €34.90K |
| 2015 | -26.78% | -12.45% | 1.09x | 1.98x | €-1.75 Million |
| 2016 | 27.76% | 13.73% | 1.18x | 1.71x | €1.17 Million |
| 2017 | 16.13% | 9.01% | 1.22x | 1.46x | €482.50K |
| 2018 | 16.86% | 10.28% | 1.15x | 1.43x | €649.00K |
| 2019 | 15.59% | 8.59% | 1.14x | 1.58x | €559.30K |
| 2020 | 0.96% | 0.59% | 0.86x | 1.88x | €-821.10K |
| 2021 | 14.41% | 9.05% | 0.69x | 2.31x | €415.40K |
| 2022 | 6.07% | 3.15% | 0.85x | 2.26x | €-351.70K |
| 2023 | 7.19% | 3.22% | 1.02x | 2.18x | €-249.10K |
| 2024 | 17.12% | 3.02% | 2.29x | 2.47x | €243.80K |
Industry Comparison
This section compares Klassik Radio AG's net assets metrics with peer companies in the Broadcasting industry.
Industry Context
- Industry: Broadcasting
- Average net assets among peers: $4,109,297,844
- Average return on equity (ROE) among peers: 6.82%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Klassik Radio AG (KA8) | €1.66 Million | 19.55% | 3.55x | $14.09 Million |
| ITV PLC UNSP.ADR/10LS-10 (IJ70) | $1.83 Billion | 22.27% | 1.28x | $3.40 Billion |
| MCOT Public Company Limited (OLU) | $7.36 Billion | 5.61% | 0.73x | $1.73K |
| MCOT Public Company Limited (OLU1) | $3.20 Billion | -14.32% | 0.47x | $93.79 Million |
| Prosiebensat 1 Media AG (PSM) | $1.06 Billion | 8.42% | 4.65x | $1.06 Billion |
| RTL Group SA (RRTL) | $3.55 Billion | 20.27% | 1.34x | $5.06 Billion |
| RTL Group SA (RRTL) | $4.42 Billion | -1.27% | 0.78x | $5.71 Billion |
| RTL GROUP UNSP.ADR 10 (RRTU) | $5.19 Billion | 8.86% | 0.97x | $4.67 Billion |
| SES S.A (SES) | $6.25 Billion | 4.68% | 1.06x | $3.09 Billion |
About Klassik Radio AG
Klassik Radio AG engages in radio broadcasting business in Germany. The company operates as a radio station that streams classical hits, film music, and new classics forms, as well as current news about business, stock exchange, media and culture, and other topics. It is also involved in radio advertising; digital online audio advertising; acquisition of advertising contracts; and online radio sh… Read more