Nusantara Voucher Distribution Tbk PT
PT Distribusi Voucher Nusantara Tbk provides digital products, payment solution services, and online-to-offline (O2O) platforms in Indonesia. The company offers smart EDC/unified payment system; self-service vending machines; LockerIn that assists visitors who want to leave items and retrieve items with a self-made pin or QR receipt; Dolan, an online-onsite ticketing and point of sales system to … Read more
Nusantara Voucher Distribution Tbk PT (DIVA) - Net Assets
Latest net assets as of September 2025: Rp673.54 Billion IDR
Based on the latest financial reports, Nusantara Voucher Distribution Tbk PT (DIVA) has net assets worth Rp673.54 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp721.37 Billion) and total liabilities (Rp47.83 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp673.54 Billion |
| % of Total Assets | 93.37% |
| Annual Growth Rate | 63.23% |
| 5-Year Change | -25.78% |
| 10-Year Change | N/A |
| Growth Volatility | 1298.63 |
Nusantara Voucher Distribution Tbk PT - Net Assets Trend (2015–2024)
This chart illustrates how Nusantara Voucher Distribution Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Nusantara Voucher Distribution Tbk PT (2015–2024)
The table below shows the annual net assets of Nusantara Voucher Distribution Tbk PT from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp654.62 Billion | -25.31% |
| 2023-12-31 | Rp876.40 Billion | -59.23% |
| 2022-12-31 | Rp2.15 Trillion | +0.06% |
| 2021-12-31 | Rp2.15 Trillion | +143.59% |
| 2020-12-31 | Rp881.99 Billion | +6.99% |
| 2019-12-31 | Rp824.38 Billion | +14.36% |
| 2018-12-31 | Rp720.85 Billion | +4150.43% |
| 2017-12-31 | Rp16.96 Billion | +32.00% |
| 2016-12-31 | Rp12.85 Billion | +61.61% |
| 2015-12-31 | Rp7.95 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Nusantara Voucher Distribution Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1426.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp71.43 Billion | 12.18% |
| Other Comprehensive Income | Rp2.25 Billion | 0.38% |
| Other Components | Rp584.55 Billion | 99.64% |
| Total Equity | Rp586.65 Billion | 100.00% |
Nusantara Voucher Distribution Tbk PT Competitors by Market Cap
The table below lists competitors of Nusantara Voucher Distribution Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Skycorp Solar Group Limited Ordinary Shares
NASDAQ:PN
|
$6.09 Million |
|
Enduro Metals Corporation
OTCQB:ENDMF
|
$6.09 Million |
|
Inter-Rock Minerals Inc
PINK:IRCKF
|
$6.09 Million |
|
HF COMPANY INH. EO -50
F:HFC
|
$6.10 Million |
|
Lumos Diagnostics Holdings Limited
PINK:LDXHF
|
$6.09 Million |
|
NYRSTAR
F:3NY1
|
$6.09 Million |
|
Odonate Inc.
PINK:ODTCD
|
$6.09 Million |
|
Kurniamitra Duta Sentosa Tbk
JK:KMDS
|
$6.09 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nusantara Voucher Distribution Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 824,254,175,622 to 586,651,468,000, a change of -237,602,707,622 (-28.8%).
- Net loss of 237,547,890,000 reduced equity.
- Other comprehensive income increased equity by 1,204,262,031.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-237.55 Billion | -40.49% |
| Other Comprehensive Income | Rp1.20 Billion | +0.21% |
| Other Changes | Rp-1.26 Billion | -0.21% |
| Total Change | Rp- | -28.83% |
Book Value vs Market Value Analysis
This analysis compares Nusantara Voucher Distribution Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.32x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 25.60x to 0.32x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | Rp5.20 | Rp133.00 | x |
| 2016-12-31 | Rp8.13 | Rp133.00 | x |
| 2017-12-31 | Rp10.24 | Rp133.00 | x |
| 2018-12-31 | Rp1776.42 | Rp133.00 | x |
| 2019-12-31 | Rp546.37 | Rp133.00 | x |
| 2020-12-31 | Rp598.46 | Rp133.00 | x |
| 2021-12-31 | Rp1483.37 | Rp133.00 | x |
| 2022-12-31 | Rp1486.28 | Rp133.00 | x |
| 2023-12-31 | Rp588.76 | Rp133.00 | x |
| 2024-12-31 | Rp419.04 | Rp133.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nusantara Voucher Distribution Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -40.49%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5.69%
- • Asset Turnover: 5.38x
- • Equity Multiplier: 1.32x
- Recent ROE (-40.49%) is below the historical average (-4.56%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 25.46% | 0.57% | 33.19x | 1.35x | Rp1.15 Billion |
| 2016 | 27.83% | 0.31% | 18.03x | 5.05x | Rp2.07 Billion |
| 2017 | 14.84% | 0.13% | 11.70x | 10.01x | Rp708.23 Million |
| 2018 | 1.43% | 0.66% | 1.74x | 1.25x | Rp-58.82 Billion |
| 2019 | 12.00% | 2.64% | 3.26x | 1.39x | Rp15.59 Billion |
| 2020 | 7.85% | 1.78% | 3.19x | 1.38x | Rp-17.98 Billion |
| 2021 | 60.06% | 25.97% | 2.06x | 1.13x | Rp1.05 Trillion |
| 2022 | 0.40% | 0.17% | 2.08x | 1.11x | Rp-201.77 Billion |
| 2023 | -155.01% | -33.16% | 3.80x | 1.23x | Rp-1.36 Trillion |
| 2024 | -40.49% | -5.69% | 5.38x | 1.32x | Rp-296.21 Billion |
Industry Comparison
This section compares Nusantara Voucher Distribution Tbk PT's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $70,146,011,326
- Average return on equity (ROE) among peers: 731.07%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nusantara Voucher Distribution Tbk PT (DIVA) | Rp673.54 Billion | 25.46% | 0.07x | $6.09 Million |
| PT Aviana Sinar Abadi Tbk (IRSX) | $163.95 Billion | -1.42% | 0.02x | $51.94 Million |
| Kioson Komersial Indonesia Tbk PT (KIOS) | $83.02 Billion | 3.51% | 2.01x | $3.95 Million |
| Global Sukses Solusi Tbk PT (RUNS) | $74.67 Billion | 3.94% | 0.17x | $1.32 Million |
| PT Topindo Solusi Komunika Tbk (TOSK) | $361.57 Million | 3648.30% | 87.79x | $4.38 Million |
| Trimegah Karya Pratama Tbk PT (UVCR) | $28.73 Billion | 1.01% | 0.37x | $7.02 Million |