NYRSTAR (3NY1) - Net Assets
Based on the latest financial reports, NYRSTAR (3NY1) has net assets worth €-11.39 Million EUR (≈ $-13.31 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€10.63 Million ≈ $12.42 Million USD) and total liabilities (€22.02 Million ≈ $25.74 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check NYRSTAR liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €-11.39 Million |
| % of Total Assets | -107.16% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
NYRSTAR - Net Assets Trend (2021–2025)
This chart illustrates how NYRSTAR's net assets have evolved over time, based on quarterly financial data. Also explore NYRSTAR total assets for the complete picture of this company's asset base.
Annual Net Assets for NYRSTAR (2021–2025)
The table below shows the annual net assets of NYRSTAR from 2021 to 2025. For live valuation and market cap data, see 3NY1 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €-11.39 Million ≈ $-13.31 Million |
-35.06% |
| 2024-12-31 | €-8.43 Million ≈ $-9.86 Million |
-112.88% |
| 2023-12-31 | €-3.96 Million ≈ $-4.63 Million |
-58.61% |
| 2022-12-31 | €-2.50 Million ≈ $-2.92 Million |
-51.44% |
| 2021-12-31 | €-1.65 Million ≈ $-1.93 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to NYRSTAR's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 973891729.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €1.35 Billion | % |
| Total Equity | €-11.39 Million | 100.00% |
NYRSTAR Competitors by Market Cap
The table below lists competitors of NYRSTAR ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Red Sky Energy Ltd
AU:ROG
|
$7.67 Million |
|
Harvest Technology Group Ltd
AU:HTG
|
$7.68 Million |
|
Damodar Industries Limited
NSE:DAMODARIND
|
$7.68 Million |
|
NV Gold Corp
V:NVX
|
$7.68 Million |
|
Amtel Holdings Bhd
KLSE:7031
|
$7.67 Million |
|
BPH Energy Ltd
AU:BPH
|
$7.66 Million |
|
BioLight Life Sciences Ltd
TA:BOLT
|
$7.66 Million |
|
Norwest Minerals Ltd
AU:NWM
|
$7.65 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NYRSTAR's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -8,431,978 to -11,387,960, a change of -2,955,982.
- Net loss of 2,955,982 reduced equity.
- Other factors increased equity by 0.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-2.96 Million | -25.96% |
| Other Changes | €0.00 | +0.0% |
| Total Change | €- | % |
Book Value vs Market Value Analysis
This analysis compares NYRSTAR's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €-0.02 | €0.07 | x |
| 2022-12-31 | €-0.02 | €0.07 | x |
| 2023-12-31 | €-0.04 | €0.07 | x |
| 2024-12-31 | €-0.08 | €0.07 | x |
| 2025-12-31 | €-0.10 | €0.07 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NYRSTAR utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (0.00%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | €-794.24K |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | €-598.56K |
| 2023 | 0.00% | 0.00% | 0.00x | 0.00x | €-1.07 Million |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | €-3.63 Million |
| 2025 | 0.00% | 0.00% | 0.00x | 0.00x | €-1.82 Million |
Industry Comparison
This section compares NYRSTAR's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $4,246,227
- Average return on equity (ROE) among peers: -67.69%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NYRSTAR (3NY1) | €-11.39 Million | 0.00% | N/A | $7.67 Million |
| Scandium International Mining Corp (0E6) | $1.43 Million | 3.31% | 0.24x | $31.75 Million |
| PROSPECT RIDGE RESOURCES (0ED) | $8.06 Million | -50.96% | 0.07x | $3.47 Million |
| Asiamet Resources Ltd (0FK) | $2.57 Million | -281.87% | 0.47x | $27.77 Million |
| Global Li-Ion Graphite Corp (0TD) | $3.82 Million | -29.84% | 0.10x | $370.25K |
| Benz Mining Corp (1VU) | $8.77 Million | -54.50% | 0.49x | $417.32 Million |
| BENZ MINING CORP CDI/1 (1VU0) | $7.26 Million | -55.45% | 0.05x | $397.29 Million |
| Pacific Empire Minerals Corp (1YK) | $1.72 Million | -38.01% | 0.08x | $8.01 Million |
| PURANIUM ENERGY LTD. (2DK) | $977.72K | -142.91% | 0.06x | $469.66K |
| TROUBADOUR RESOURCES INC. (2QD0) | $7.88 Million | -26.62% | 0.08x | $70.07K |
| GOLCAP RESOURCES CORP (2SO0) | $-18.93K | 0.00% | 0.00x | $2.27 Million |
About NYRSTAR
Nyrstar NV does not have significant operations. Previously, the company was involved in the mining of zinc and lead deposits in Australia. Nyrstar NV was incorporated in 2007 and is based in Balen, Belgium.