Central Omega Resources Tbk PT
PT Central Omega Resources Tbk, together with its subsidiaries, engages in the mineral mining business in Indonesia. The company explores for nickel ores and limestone. It is also involved in processing, refining, and trading of nickel ores. The company was formerly known as PT Duta Kirana Finance Tbk and changed its name to PT Central Omega Resources Tbk in 2008. PT Central Omega Resources Tbk w… Read more
Central Omega Resources Tbk PT (DKFT) - Net Assets
Latest net assets as of June 2025: Rp1.10 Trillion IDR
Based on the latest financial reports, Central Omega Resources Tbk PT (DKFT) has net assets worth Rp1.10 Trillion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp2.95 Trillion) and total liabilities (Rp1.84 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp1.10 Trillion |
| % of Total Assets | 37.43% |
| Annual Growth Rate | N/A |
| 5-Year Change | 21.25% |
| 10-Year Change | -35.2% |
| Growth Volatility | 63075.18 |
Central Omega Resources Tbk PT - Net Assets Trend (2007–2024)
This chart illustrates how Central Omega Resources Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Central Omega Resources Tbk PT (2007–2024)
The table below shows the annual net assets of Central Omega Resources Tbk PT from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp847.32 Billion | +102.33% |
| 2023-12-31 | Rp418.78 Billion | +8.54% |
| 2022-12-31 | Rp385.82 Billion | +7.46% |
| 2021-12-31 | Rp359.03 Billion | -48.63% |
| 2020-12-31 | Rp698.85 Billion | -28.35% |
| 2019-12-31 | Rp975.43 Billion | -9.42% |
| 2018-12-31 | Rp1.08 Trillion | -7.92% |
| 2017-12-31 | Rp1.17 Trillion | -3.68% |
| 2016-12-31 | Rp1.21 Trillion | -7.15% |
| 2015-12-31 | Rp1.31 Trillion | +15.22% |
| 2014-12-31 | Rp1.13 Trillion | -21.91% |
| 2013-12-31 | Rp1.45 Trillion | +4.82% |
| 2012-12-31 | Rp1.39 Trillion | +19.66% |
| 2011-12-31 | Rp1.16 Trillion | +260567.89% |
| 2010-12-31 | Rp444.48 Million | -89.27% |
| 2009-12-31 | Rp4.14 Billion | -48.48% |
| 2008-12-31 | Rp8.04 Billion | +163.00% |
| 2007-12-31 | Rp-12.76 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Central Omega Resources Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1685306467100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp563.82 Billion | 66.34% |
| Other Comprehensive Income | Rp-116.50 Billion | -13.71% |
| Other Components | Rp472.16 Billion | 55.55% |
| Total Equity | Rp849.91 Billion | 100.00% |
Central Omega Resources Tbk PT Competitors by Market Cap
The table below lists competitors of Central Omega Resources Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Havilah Resources Ltd
AU:HAV
|
$81.04 Million |
|
Amulaire Thermal Technology
TW:2241
|
$81.04 Million |
|
Indoco Remedies Limited
NSE:INDOCO
|
$81.05 Million |
|
FOCUSRITE PLC LS -001
F:0FO
|
$81.07 Million |
|
Radisson Mining Resources Inc
OTCQB:RMRDF
|
$81.00 Million |
|
Cnb Community Bancorp Inc
OTCQX:CNBB
|
$80.98 Million |
|
Korea Petroleum Industries Co
KO:004090
|
$80.96 Million |
|
Coda Octopus Group Inc
NASDAQ:CODA
|
$80.92 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Central Omega Resources Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 611,488,231,008 to 849,907,201,000, a change of 238,418,969,992 (39.0%).
- Net income of 366,166,674,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 125,747,704,404.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp366.17 Billion | +43.08% |
| Other Comprehensive Income | Rp-125.75 Billion | -14.8% |
| Other Changes | Rp-2.00 Billion | -0.24% |
| Total Change | Rp- | 38.99% |
Book Value vs Market Value Analysis
This analysis compares Central Omega Resources Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.54x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 244.42x to 4.54x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Rp2.86 | Rp700.00 | x |
| 2009-12-31 | Rp2.75 | Rp700.00 | x |
| 2010-12-31 | Rp0.81 | Rp700.00 | x |
| 2011-12-31 | Rp597.17 | Rp700.00 | x |
| 2012-12-31 | Rp249.14 | Rp700.00 | x |
| 2013-12-31 | Rp257.80 | Rp700.00 | x |
| 2014-12-31 | Rp190.69 | Rp700.00 | x |
| 2015-12-31 | Rp186.09 | Rp700.00 | x |
| 2016-12-31 | Rp174.87 | Rp700.00 | x |
| 2017-12-31 | Rp170.03 | Rp700.00 | x |
| 2018-12-31 | Rp160.43 | Rp700.00 | x |
| 2019-12-31 | Rp153.12 | Rp700.00 | x |
| 2020-12-31 | Rp122.85 | Rp700.00 | x |
| 2021-12-31 | Rp89.18 | Rp700.00 | x |
| 2022-12-31 | Rp99.86 | Rp700.00 | x |
| 2023-12-31 | Rp110.91 | Rp700.00 | x |
| 2024-12-31 | Rp154.15 | Rp700.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Central Omega Resources Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 43.08%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 25.06%
- • Asset Turnover: 0.58x
- • Equity Multiplier: 2.99x
- Recent ROE (43.08%) is above the historical average (-61.75%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -92.80% | -355.51% | 0.10x | 2.64x | Rp-8.27 Billion |
| 2009 | -94.11% | 0.00% | 0.00x | 3.95x | Rp-4.31 Billion |
| 2010 | -833.55% | 0.00% | 0.00x | 61.22x | Rp-3.74 Billion |
| 2011 | 15.30% | 36.50% | 0.37x | 1.12x | Rp61.38 Billion |
| 2012 | 21.88% | 35.75% | 0.55x | 1.11x | Rp164.70 Billion |
| 2013 | 23.20% | 39.24% | 0.54x | 1.10x | Rp191.86 Billion |
| 2014 | -4.25% | 0.00% | 0.00x | 1.10x | Rp-153.74 Billion |
| 2015 | -2.87% | 0.00% | 0.00x | 1.30x | Rp-135.03 Billion |
| 2016 | -8.14% | 0.00% | 0.00x | 1.95x | Rp-174.96 Billion |
| 2017 | -3.61% | -59.60% | 0.02x | 2.44x | Rp-126.64 Billion |
| 2018 | -6.07% | -10.27% | 0.20x | 3.03x | Rp-141.09 Billion |
| 2019 | -12.04% | -18.42% | 0.21x | 3.17x | Rp-184.74 Billion |
| 2020 | -41.03% | -24.16% | 0.45x | 3.81x | Rp-343.11 Billion |
| 2021 | -69.96% | -24.49% | 0.62x | 4.60x | Rp-390.29 Billion |
| 2022 | 4.97% | 3.49% | 0.33x | 4.35x | Rp-27.49 Billion |
| 2023 | 10.25% | 7.72% | 0.32x | 4.20x | Rp1.52 Billion |
| 2024 | 43.08% | 25.06% | 0.58x | 2.99x | Rp281.18 Billion |
Industry Comparison
This section compares Central Omega Resources Tbk PT's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $519,525,672,812
- Average return on equity (ROE) among peers: 18.50%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Central Omega Resources Tbk PT (DKFT) | Rp1.10 Trillion | -92.80% | 1.67x | $81.01 Million |
| Bumi Resources Minerals Tbk (BRMS) | $-2.84 Billion | 0.00% | 0.00x | $1.23 Billion |
| Cita Mineral Investindo Tbk PT (CITA) | $2.10 Trillion | 29.99% | 0.80x | $76.72 Million |
| Daaz Bara Lestari Tbk (DAAZ) | $1.58 Trillion | 28.79% | 2.25x | $49.60 Million |
| Hillcon (HILL) | $-23.50 Billion | 0.00% | 0.00x | $2.42 Million |
| Ifishdeco PT (IFSH) | $838.04 Billion | 9.98% | 0.20x | $42.70 Million |
| Vale Indonesia Tbk (INCO) | $771.12 Million | 3.93% | 0.58x | $805.36 Million |
| Sumber Energi Andalan Tbk PT (ITMA) | $91.38 Million | 34.41% | 0.00x | $16.05 Million |
| Merdeka Copper Gold PT (MDKA) | $2.76 Billion | -0.75% | 0.80x | $2.56 Billion |
| Sinar Terang Mandiri PT Tbk (MINE) | $182.66 Billion | 60.14% | 2.97x | $197.92 |