Indoco Remedies Limited (INDOCO) - Net Assets
Based on the latest financial reports, Indoco Remedies Limited (INDOCO) has net assets worth Rs9.32 Billion INR (≈ $100.81 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs25.93 Billion ≈ $280.45 Million USD) and total liabilities (Rs16.61 Billion ≈ $179.65 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Indoco Remedies Limited (INDOCO) tangible equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs9.32 Billion |
| % of Total Assets | 35.94% |
| Annual Growth Rate | 11.32% |
| 5-Year Change | 3.04% |
| 10-Year Change | 43.06% |
| Growth Volatility | 20.12 |
Indoco Remedies Limited - Net Assets Trend (2004–2026)
This chart illustrates how Indoco Remedies Limited's net assets have evolved over time, based on quarterly financial data. See INDOCO defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Indoco Remedies Limited (2004–2026)
The table below shows the annual net assets of Indoco Remedies Limited from 2004 to 2026. For live valuation and market cap data, see how much is Indoco Remedies Limited worth.
| Year | Net Assets | Change |
|---|---|---|
| 2026-03-31 | Rs9.32 Billion ≈ $100.81 Million |
-8.47% |
| 2025-03-31 | Rs10.18 Billion ≈ $110.13 Million |
-8.30% |
| 2024-03-31 | Rs11.10 Billion ≈ $120.10 Million |
+8.00% |
| 2023-03-31 | Rs10.28 Billion ≈ $111.20 Million |
+13.66% |
| 2022-03-31 | Rs9.05 Billion ≈ $97.83 Million |
+17.64% |
| 2021-03-31 | Rs7.69 Billion ≈ $83.16 Million |
+13.16% |
| 2020-03-31 | Rs6.80 Billion ≈ $73.49 Million |
+2.87% |
| 2019-03-31 | Rs6.61 Billion ≈ $71.44 Million |
-2.13% |
| 2018-03-31 | Rs6.75 Billion ≈ $73.00 Million |
+3.60% |
| 2017-03-31 | Rs6.52 Billion ≈ $70.46 Million |
+11.51% |
| 2016-03-31 | Rs5.84 Billion ≈ $63.19 Million |
+12.63% |
| 2015-03-31 | Rs5.19 Billion ≈ $56.11 Million |
+13.43% |
| 2014-03-31 | Rs4.57 Billion ≈ $49.47 Million |
+10.47% |
| 2013-03-31 | Rs4.14 Billion ≈ $44.78 Million |
+7.61% |
| 2012-03-31 | Rs3.85 Billion ≈ $41.61 Million |
+9.87% |
| 2011-03-31 | Rs3.50 Billion ≈ $37.87 Million |
+12.78% |
| 2010-03-31 | Rs3.11 Billion ≈ $33.58 Million |
+11.52% |
| 2009-03-31 | Rs2.78 Billion ≈ $30.11 Million |
+9.52% |
| 2008-03-31 | Rs2.54 Billion ≈ $27.50 Million |
+9.11% |
| 2007-03-31 | Rs2.33 Billion ≈ $25.20 Million |
+17.46% |
| 2006-03-31 | Rs1.98 Billion ≈ $21.45 Million |
+13.16% |
| 2005-03-31 | Rs1.75 Billion ≈ $18.96 Million |
+99.20% |
| 2004-03-31 | Rs880.11 Million ≈ $9.52 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Indoco Remedies Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2026)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs184.60 Million | 1.97% |
| Other Components | Rs9.21 Billion | 98.03% |
| Total Equity | Rs9.39 Billion | 100.00% |
Indoco Remedies Limited Competitors by Market Cap
The table below lists competitors of Indoco Remedies Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Singer Thailand Public Company Limited
BK:SINGER
|
$232.47 Million |
|
Aviva PLC
LSE:AV
|
$232.53 Million |
|
centrotherm international AG
F:CTNK
|
$232.57 Million |
|
Ajinomoto Malaysia Bhd
KLSE:2658
|
$232.63 Million |
|
Tungsten Mining NL
AU:TGN
|
$232.18 Million |
|
Vecima Networks Inc.
TO:VCM
|
$232.17 Million |
|
EBEST Investment & Securities Co. Ltd
KQ:078020
|
$232.17 Million |
|
Mulpha International Bhd
KLSE:3905
|
$232.15 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Indoco Remedies Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 10,220,000,000 to 9,392,800,000, a change of -827,200,000 (-8.1%).
- Net loss of 987,000,000 reduced equity.
- Dividend payments of 19,100,000 reduced retained earnings.
- Other comprehensive income decreased equity by 2,648,284,000.
- Other factors increased equity by 2,827,184,000.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs-987.00 Million | -10.51% |
| Dividends Paid | Rs19.10 Million | -0.2% |
| Other Comprehensive Income | Rs-2.65 Billion | -28.19% |
| Other Changes | Rs2.83 Billion | +30.1% |
| Total Change | Rs- | -8.09% |
Book Value vs Market Value Analysis
This analysis compares Indoco Remedies Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.21x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 17.51x to 2.21x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-03-31 | Rs13.30 | Rs232.97 | x |
| 2005-03-31 | Rs22.91 | Rs232.97 | x |
| 2006-03-31 | Rs22.37 | Rs232.97 | x |
| 2007-03-31 | Rs26.02 | Rs232.97 | x |
| 2008-03-31 | Rs27.59 | Rs232.97 | x |
| 2009-03-31 | Rs30.22 | Rs232.97 | x |
| 2010-03-31 | Rs33.70 | Rs232.97 | x |
| 2011-03-31 | Rs38.00 | Rs232.97 | x |
| 2012-03-31 | Rs41.75 | Rs232.97 | x |
| 2013-03-31 | Rs44.93 | Rs232.97 | x |
| 2014-03-31 | Rs49.61 | Rs232.97 | x |
| 2015-03-31 | Rs56.30 | Rs232.97 | x |
| 2016-03-31 | Rs63.41 | Rs232.97 | x |
| 2017-03-31 | Rs70.71 | Rs232.97 | x |
| 2018-03-31 | Rs73.25 | Rs232.97 | x |
| 2019-03-31 | Rs72.80 | Rs232.97 | x |
| 2020-03-31 | Rs73.75 | Rs232.97 | x |
| 2021-03-31 | Rs83.45 | Rs232.97 | x |
| 2022-03-31 | Rs98.17 | Rs232.97 | x |
| 2023-03-31 | Rs111.46 | Rs232.97 | x |
| 2024-03-31 | Rs118.46 | Rs232.97 | x |
| 2025-03-31 | Rs119.28 | Rs232.97 | x |
| 2026-03-31 | Rs105.53 | Rs232.97 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Indoco Remedies Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -10.51%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5.35%
- • Asset Turnover: 0.71x
- • Equity Multiplier: 2.76x
- Recent ROE (-10.51%) is below the historical average (10.77%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 24.16% | 13.56% | 1.04x | 1.71x | Rs124.59 Million |
| 2005 | 14.28% | 12.90% | 0.68x | 1.63x | Rs75.11 Million |
| 2006 | 15.87% | 12.94% | 0.78x | 1.57x | Rs116.53 Million |
| 2007 | 18.04% | 12.90% | 0.94x | 1.49x | Rs187.37 Million |
| 2008 | 16.02% | 11.63% | 0.94x | 1.47x | Rs153.14 Million |
| 2009 | 10.81% | 11.46% | 0.63x | 1.49x | Rs22.52 Million |
| 2010 | 13.56% | 10.57% | 0.83x | 1.54x | Rs110.42 Million |
| 2011 | 14.60% | 10.57% | 0.86x | 1.61x | Rs160.98 Million |
| 2012 | 12.04% | 8.15% | 0.87x | 1.71x | Rs78.66 Million |
| 2013 | 10.30% | 6.77% | 0.91x | 1.66x | Rs12.54 Million |
| 2014 | 12.68% | 7.91% | 1.00x | 1.60x | Rs122.66 Million |
| 2015 | 15.96% | 9.66% | 1.01x | 1.63x | Rs309.32 Million |
| 2016 | 14.20% | 8.27% | 1.04x | 1.65x | Rs245.49 Million |
| 2017 | 11.83% | 7.03% | 0.92x | 1.84x | Rs119.06 Million |
| 2018 | 6.10% | 4.04% | 0.82x | 1.83x | Rs-263.37 Million |
| 2019 | -0.44% | -0.31% | 0.75x | 1.90x | Rs-689.66 Million |
| 2020 | 3.55% | 2.23% | 0.85x | 1.87x | Rs-438.40 Million |
| 2021 | 12.10% | 7.64% | 0.93x | 1.71x | Rs161.46 Million |
| 2022 | 17.11% | 10.29% | 1.01x | 1.64x | Rs643.36 Million |
| 2023 | 13.83% | 8.67% | 0.99x | 1.61x | Rs394.25 Million |
| 2024 | 8.87% | 5.51% | 0.83x | 1.93x | Rs-125.30 Million |
| 2025 | -7.22% | -4.43% | 0.69x | 2.38x | Rs-1.76 Billion |
| 2026 | -10.51% | -5.35% | 0.71x | 2.76x | Rs-1.93 Billion |
Industry Comparison
This section compares Indoco Remedies Limited's net assets metrics with peer companies in the Drug Manufacturers - Specialty & Generic industry.
Industry Context
- Industry: Drug Manufacturers - Specialty & Generic
- Average net assets among peers: $17,320,289,591
- Average return on equity (ROE) among peers: 16.12%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Indoco Remedies Limited (INDOCO) | Rs9.32 Billion | 24.16% | 1.78x | $232.23 Million |
| Aarey Drugs & Pharmaceuticals Limited (AAREYDRUGS) | $1.33 Billion | 3.53% | 1.28x | $24.20 Million |
| Aarti Drugs Limited (AARTIDRUGS) | $1.76 Billion | 12.24% | 2.47x | $366.49 Million |
| Aarti Pharmalabs Limited (AARTIPHARM) | $2.27 Million | -2.03% | 0.10x | $626.77 Million |
| Abbott India Limited (ABBOTINDIA) | $8.33 Billion | 20.02% | 0.37x | $6.00 Billion |
| Ajanta Pharma Limited (AJANTPHARM) | $2.98 Billion | 25.93% | 1.18x | $4.16 Billion |
| Akums Drugs and Pharmaceutical (AKUMS) | $30.64 Billion | 11.04% | 0.34x | $988.23 Million |
| Alkem Laboratories Limited (ALKEM) | $88.47 Billion | 18.60% | 0.59x | $6.92 Billion |
| Amrutanjan Health Care Limited (AMRUTANJAN) | $183.78 Million | 32.19% | 1.01x | $169.18 Million |
| Alembic Pharmaceuticals Limited (APLLTD) | $16.01 Billion | 44.99% | 0.54x | $1.59 Billion |
| Aurobindo Pharma Limited (AUROPHARMA) | $23.50 Billion | -5.26% | 1.65x | $8.69 Billion |
About Indoco Remedies Limited
Indoco Remedies Limited manufactures and markets formulations and active pharmaceutical ingredients in India and internationally. It offers products for gastrointestinal, anti-infectives, respiratory, stomatological, vitamins/minerals/nutrients, urological, ophthal/ontological, dermatology, pain/analgesic, cardiac, anti-diabetic, and gynaecological therapeutic areas. The company also provides bra… Read more