Perdana Gapura Prima Tbk
PT Perdana Gapuraprima Tbk engages in the development of real estate properties in Indonesia. It operates through Residence and Kavling; and Apartment, Office, and Shopping Center segments. The company develops shopping centers, offices, apartments, hotels, condotels, houses, and mixed used projects. It also engages in leasing of commercia properties; and contracting, executing, planning, and sup… Read more
Perdana Gapura Prima Tbk (GPRA) - Net Assets
Latest net assets as of September 2025: Rp1.43 Trillion IDR
Based on the latest financial reports, Perdana Gapura Prima Tbk (GPRA) has net assets worth Rp1.43 Trillion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.95 Trillion) and total liabilities (Rp526.76 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp1.43 Trillion |
| % of Total Assets | 73.01% |
| Annual Growth Rate | 12.67% |
| 5-Year Change | 29.87% |
| 10-Year Change | 44.41% |
| Growth Volatility | 52.49 |
Perdana Gapura Prima Tbk - Net Assets Trend (2006–2024)
This chart illustrates how Perdana Gapura Prima Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Perdana Gapura Prima Tbk (2006–2024)
The table below shows the annual net assets of Perdana Gapura Prima Tbk from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp1.37 Trillion | +7.84% |
| 2023-12-31 | Rp1.27 Trillion | +7.63% |
| 2022-12-31 | Rp1.18 Trillion | +6.56% |
| 2021-12-31 | Rp1.11 Trillion | +5.00% |
| 2020-12-31 | Rp1.05 Trillion | -7.02% |
| 2019-12-31 | Rp1.13 Trillion | +4.69% |
| 2018-12-31 | Rp1.08 Trillion | +4.71% |
| 2017-12-31 | Rp1.03 Trillion | +2.29% |
| 2016-12-31 | Rp1.01 Trillion | +6.65% |
| 2015-12-31 | Rp947.23 Billion | +6.43% |
| 2014-12-31 | Rp889.97 Billion | +11.12% |
| 2013-12-31 | Rp800.92 Billion | +13.92% |
| 2012-12-31 | Rp703.04 Billion | +7.90% |
| 2011-12-31 | Rp651.57 Billion | +6.95% |
| 2010-12-31 | Rp609.21 Billion | +5.85% |
| 2009-12-31 | Rp575.55 Billion | +6.27% |
| 2008-12-31 | Rp541.61 Billion | +1.52% |
| 2007-12-31 | Rp533.50 Billion | +234.20% |
| 2006-12-31 | Rp159.63 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Perdana Gapura Prima Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 14814.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp770.01 Billion | 59.32% |
| Common Stock | Rp427.67 Billion | 32.95% |
| Other Components | Rp100.31 Billion | 7.73% |
| Total Equity | Rp1.30 Trillion | 100.00% |
Perdana Gapura Prima Tbk Competitors by Market Cap
The table below lists competitors of Perdana Gapura Prima Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cayman Tung Ling Co Ltd
TWO:2924
|
$8.00 Million |
|
Holistic Asset Finance Group Co. Ltd
PINK:HAFG
|
$8.00 Million |
|
Lealea Hotels & Resorts Co., Ltd.
TWO:5364
|
$8.01 Million |
|
Innovative Solutions Ecosystem SA
MC:ISE
|
$8.01 Million |
|
Accord Financial Corp
PINK:ACCFF
|
$8.00 Million |
|
COSMOS HEALTH NEW DL-01
F:V67A
|
$8.00 Million |
|
PT Wahana Interfood Nusantara Tbk
JK:COCO
|
$7.99 Million |
|
Mistral Iberia Real Estate SOCIMI S.A.
MC:YMIB
|
$7.99 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Perdana Gapura Prima Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,198,328,186,825 to 1,297,983,253,000, a change of 99,655,066,175 (8.3%).
- Net income of 124,100,698,000 contributed positively to equity growth.
- Dividend payments of 21,383,277,000 reduced retained earnings.
- Other comprehensive income decreased equity by 28,700,422,490.
- Other factors increased equity by 25,638,067,665.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp124.10 Billion | +9.56% |
| Dividends Paid | Rp21.38 Billion | -1.65% |
| Other Comprehensive Income | Rp-28.70 Billion | -2.21% |
| Other Changes | Rp25.64 Billion | +1.98% |
| Total Change | Rp- | 8.32% |
Book Value vs Market Value Analysis
This analysis compares Perdana Gapura Prima Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.33x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.81x to 0.33x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Rp123.08 | Rp100.00 | x |
| 2009-12-31 | Rp131.25 | Rp100.00 | x |
| 2010-12-31 | Rp138.72 | Rp100.00 | x |
| 2011-12-31 | Rp195.59 | Rp100.00 | x |
| 2012-12-31 | Rp180.79 | Rp100.00 | x |
| 2013-12-31 | Rp179.16 | Rp100.00 | x |
| 2014-12-31 | Rp198.06 | Rp100.00 | x |
| 2015-12-31 | Rp215.29 | Rp100.00 | x |
| 2016-12-31 | Rp219.85 | Rp100.00 | x |
| 2017-12-31 | Rp223.95 | Rp100.00 | x |
| 2018-12-31 | Rp232.14 | Rp100.00 | x |
| 2019-12-31 | Rp242.81 | Rp100.00 | x |
| 2020-12-31 | Rp230.89 | Rp100.00 | x |
| 2021-12-31 | Rp243.71 | Rp100.00 | x |
| 2022-12-31 | Rp260.34 | Rp100.00 | x |
| 2023-12-31 | Rp280.20 | Rp100.00 | x |
| 2024-12-31 | Rp303.50 | Rp100.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Perdana Gapura Prima Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.56%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 24.00%
- • Asset Turnover: 0.26x
- • Equity Multiplier: 1.52x
- Recent ROE (9.56%) is above the historical average (6.42%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 6.72% | 8.47% | 0.32x | 2.48x | Rp-17.10 Billion |
| 2008 | 2.15% | 3.72% | 0.22x | 2.66x | Rp-41.63 Billion |
| 2009 | 5.58% | 10.25% | 0.23x | 2.36x | Rp-24.83 Billion |
| 2010 | 5.93% | 11.37% | 0.26x | 2.00x | Rp-24.15 Billion |
| 2011 | 5.83% | 9.39% | 0.32x | 1.97x | Rp-26.17 Billion |
| 2012 | 7.98% | 15.14% | 0.27x | 1.94x | Rp-13.66 Billion |
| 2013 | 12.89% | 19.03% | 0.39x | 1.74x | Rp22.10 Billion |
| 2014 | 10.57% | 15.83% | 0.37x | 1.79x | Rp4.79 Billion |
| 2015 | 9.80% | 21.68% | 0.26x | 1.71x | Rp-1.86 Billion |
| 2016 | 4.63% | 10.14% | 0.27x | 1.67x | Rp-50.51 Billion |
| 2017 | 3.33% | 8.69% | 0.24x | 1.57x | Rp-63.92 Billion |
| 2018 | 3.73% | 8.51% | 0.28x | 1.55x | Rp-62.22 Billion |
| 2019 | 4.72% | 12.31% | 0.23x | 1.64x | Rp-54.82 Billion |
| 2020 | 3.02% | 9.20% | 0.19x | 1.75x | Rp-68.96 Billion |
| 2021 | 4.97% | 11.60% | 0.25x | 1.69x | Rp-52.40 Billion |
| 2022 | 6.78% | 20.38% | 0.21x | 1.60x | Rp-35.84 Billion |
| 2023 | 7.46% | 19.44% | 0.24x | 1.63x | Rp-30.49 Billion |
| 2024 | 9.56% | 24.00% | 0.26x | 1.52x | Rp-5.70 Billion |
Industry Comparison
This section compares Perdana Gapura Prima Tbk's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $1,998,725,518,942
- Average return on equity (ROE) among peers: 4.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Perdana Gapura Prima Tbk (GPRA) | Rp1.43 Trillion | 6.72% | 0.37x | $8.00 Million |
| Adhi Commuter Properti Tbk PT (ADCP) | $2.57 Trillion | 4.51% | 1.58x | $6.68 Million |
| Makmur Berkah Amanda Pt (AMAN) | $709.54 Billion | 7.78% | 0.53x | $8.15 Million |
| Agung Podomoro Land Tbk (APLN) | $6.35 Trillion | 12.79% | 1.39x | $21.65 Million |
| Alam Sutera Realty Tbk (ASRI) | $2.79 Trillion | 21.63% | 1.16x | $78.83 Million |
| Bekasi Asri Pemula Tbk (BAPA) | $128.84 Billion | -2.88% | 0.05x | $1.06 Million |
| Bhakti Agung Propertindo (BAPI) | $428.73 Billion | -0.57% | 0.46x | $2.99 Million |
| Bumi Citra Permai Tbk (BCIP) | $73.69 Billion | 2.96% | 0.68x | $3.82 Million |
| Binakarya Jaya Abadi Tbk PT (BIKA) | $695.65 Billion | -3.52% | 2.41x | $556.90K |
| Sentul City Tbk (BKSL) | $4.59 Trillion | 2.95% | 0.15x | $112.63 Million |
| Wulandari Bangun Laksana (BSBK) | $1.65 Trillion | 0.24% | 0.53x | $13.48 Million |