Perdana Gapura Prima Tbk (GPRA) - Net Assets
Based on the latest financial reports, Perdana Gapura Prima Tbk (GPRA) has net assets worth Rp1.43 Trillion IDR (≈ $83.85 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.98 Trillion ≈ $115.80 Million USD) and total liabilities (Rp545.11 Billion ≈ $31.94 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check GPRA cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp1.43 Trillion |
| % of Total Assets | 72.42% |
| Annual Growth Rate | 12.24% |
| 5-Year Change | 29.4% |
| 10-Year Change | 41.66% |
| Growth Volatility | 51.18 |
Perdana Gapura Prima Tbk - Net Assets Trend (2006–2025)
This chart illustrates how Perdana Gapura Prima Tbk's net assets have evolved over time, based on quarterly financial data. Also explore Perdana Gapura Prima Tbk (GPRA) total assets for the complete picture of this company's asset base.
Annual Net Assets for Perdana Gapura Prima Tbk (2006–2025)
The table below shows the annual net assets of Perdana Gapura Prima Tbk from 2006 to 2025. For live valuation and market cap data, see how much is Perdana Gapura Prima Tbk worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp1.43 Trillion ≈ $83.85 Million |
+4.62% |
| 2024-12-31 | Rp1.37 Trillion ≈ $80.15 Million |
+7.84% |
| 2023-12-31 | Rp1.27 Trillion ≈ $74.32 Million |
+7.63% |
| 2022-12-31 | Rp1.18 Trillion ≈ $69.06 Million |
+6.56% |
| 2021-12-31 | Rp1.11 Trillion ≈ $64.80 Million |
+5.00% |
| 2020-12-31 | Rp1.05 Trillion ≈ $61.72 Million |
-7.02% |
| 2019-12-31 | Rp1.13 Trillion ≈ $66.37 Million |
+4.69% |
| 2018-12-31 | Rp1.08 Trillion ≈ $63.40 Million |
+4.71% |
| 2017-12-31 | Rp1.03 Trillion ≈ $60.55 Million |
+2.29% |
| 2016-12-31 | Rp1.01 Trillion ≈ $59.19 Million |
+6.65% |
| 2015-12-31 | Rp947.23 Billion ≈ $55.50 Million |
+6.43% |
| 2014-12-31 | Rp889.97 Billion ≈ $52.15 Million |
+11.12% |
| 2013-12-31 | Rp800.92 Billion ≈ $46.93 Million |
+13.92% |
| 2012-12-31 | Rp703.04 Billion ≈ $41.20 Million |
+7.90% |
| 2011-12-31 | Rp651.57 Billion ≈ $38.18 Million |
+6.95% |
| 2010-12-31 | Rp609.21 Billion ≈ $35.70 Million |
+5.85% |
| 2009-12-31 | Rp575.55 Billion ≈ $33.72 Million |
+6.27% |
| 2008-12-31 | Rp541.61 Billion ≈ $31.74 Million |
+1.52% |
| 2007-12-31 | Rp533.50 Billion ≈ $31.26 Million |
+234.20% |
| 2006-12-31 | Rp159.63 Billion ≈ $9.35 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Perdana Gapura Prima Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 15959.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp829.13 Billion | 61.01% |
| Common Stock | Rp427.67 Billion | 31.47% |
| Other Comprehensive Income | Rp32.70 Billion | 2.41% |
| Other Components | Rp69.61 Billion | 5.12% |
| Total Equity | Rp1.36 Trillion | 100.00% |
Perdana Gapura Prima Tbk Competitors by Market Cap
The table below lists competitors of Perdana Gapura Prima Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Trend Gayrimenkul Yatirim Ortakligi AS
IS:TDGYO
|
$28.82 Million |
|
SoftOx Solutions AS
OL:SOFTX
|
$28.83 Million |
|
Ant Precision Industry Co Ltd
TWO:3646
|
$28.85 Million |
|
Ktop Reit
KO:145270
|
$28.85 Million |
|
Lee Enterprises Incorporated
NASDAQ:LEE
|
$28.81 Million |
|
DCM Nouvelle Limited
NSE:DCMNVL
|
$28.80 Million |
|
Asia Precision Public Company Limited
BK:APCS
|
$28.80 Million |
|
Chang Jia M&E Engineering
TWO:4550
|
$28.79 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Perdana Gapura Prima Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,297,983,253,000 to 1,359,097,673,000, a change of 61,114,420,000 (4.7%).
- Net income of 81,846,564,000 contributed positively to equity growth.
- Dividend payments of 21,383,277,000 reduced retained earnings.
- Other comprehensive income increased equity by 32,700,422,000.
- Other factors decreased equity by 32,049,289,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp81.85 Billion | +6.02% |
| Dividends Paid | Rp21.38 Billion | -1.57% |
| Other Comprehensive Income | Rp32.70 Billion | +2.41% |
| Other Changes | Rp-32.05 Billion | -2.36% |
| Total Change | Rp- | 4.71% |
Book Value vs Market Value Analysis
This analysis compares Perdana Gapura Prima Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.36x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.93x to 0.36x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Rp123.08 | Rp115.00 | x |
| 2009-12-31 | Rp131.25 | Rp115.00 | x |
| 2010-12-31 | Rp138.72 | Rp115.00 | x |
| 2011-12-31 | Rp195.59 | Rp115.00 | x |
| 2012-12-31 | Rp180.79 | Rp115.00 | x |
| 2013-12-31 | Rp179.16 | Rp115.00 | x |
| 2014-12-31 | Rp198.06 | Rp115.00 | x |
| 2015-12-31 | Rp215.29 | Rp115.00 | x |
| 2016-12-31 | Rp219.85 | Rp115.00 | x |
| 2017-12-31 | Rp223.95 | Rp115.00 | x |
| 2018-12-31 | Rp232.14 | Rp115.00 | x |
| 2019-12-31 | Rp242.81 | Rp115.00 | x |
| 2020-12-31 | Rp230.89 | Rp115.00 | x |
| 2021-12-31 | Rp243.71 | Rp115.00 | x |
| 2022-12-31 | Rp260.34 | Rp115.00 | x |
| 2023-12-31 | Rp280.20 | Rp115.00 | x |
| 2024-12-31 | Rp303.50 | Rp115.00 | x |
| 2025-12-31 | Rp317.79 | Rp115.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Perdana Gapura Prima Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.02%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.02%
- • Asset Turnover: 0.23x
- • Equity Multiplier: 1.45x
- Recent ROE (6.02%) is below the historical average (6.40%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 6.72% | 8.47% | 0.32x | 2.48x | Rp-17.10 Billion |
| 2008 | 2.15% | 3.72% | 0.22x | 2.66x | Rp-41.63 Billion |
| 2009 | 5.58% | 10.25% | 0.23x | 2.36x | Rp-24.83 Billion |
| 2010 | 5.93% | 11.37% | 0.26x | 2.00x | Rp-24.15 Billion |
| 2011 | 5.83% | 9.39% | 0.32x | 1.97x | Rp-26.17 Billion |
| 2012 | 7.98% | 15.14% | 0.27x | 1.94x | Rp-13.66 Billion |
| 2013 | 12.89% | 19.03% | 0.39x | 1.74x | Rp22.10 Billion |
| 2014 | 10.57% | 15.83% | 0.37x | 1.79x | Rp4.79 Billion |
| 2015 | 9.80% | 21.68% | 0.26x | 1.71x | Rp-1.86 Billion |
| 2016 | 4.63% | 10.14% | 0.27x | 1.67x | Rp-50.51 Billion |
| 2017 | 3.33% | 8.69% | 0.24x | 1.57x | Rp-63.92 Billion |
| 2018 | 3.73% | 8.51% | 0.28x | 1.55x | Rp-62.22 Billion |
| 2019 | 4.72% | 12.31% | 0.23x | 1.64x | Rp-54.82 Billion |
| 2020 | 3.02% | 9.20% | 0.19x | 1.75x | Rp-68.96 Billion |
| 2021 | 4.97% | 11.60% | 0.25x | 1.69x | Rp-52.40 Billion |
| 2022 | 6.78% | 20.38% | 0.21x | 1.60x | Rp-35.84 Billion |
| 2023 | 7.46% | 19.44% | 0.24x | 1.63x | Rp-30.49 Billion |
| 2024 | 9.56% | 24.00% | 0.26x | 1.52x | Rp-5.70 Billion |
| 2025 | 6.02% | 18.02% | 0.23x | 1.45x | Rp-54.06 Billion |
Industry Comparison
This section compares Perdana Gapura Prima Tbk's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $2,982,914,972,543
- Average return on equity (ROE) among peers: 4.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Perdana Gapura Prima Tbk (GPRA) | Rp1.43 Trillion | 6.72% | 0.38x | $28.82 Million |
| Adhi Commuter Properti Tbk PT (ADCP) | $2.46 Trillion | 4.27% | 1.57x | $66.41 Million |
| Makmur Berkah Amanda Pt (AMAN) | $766.24 Billion | 7.66% | 0.74x | $58.10 Million |
| Agung Podomoro Land Tbk (APLN) | $13.45 Trillion | 8.05% | 1.11x | $279.32 Million |
| Alam Sutera Realty Tbk (ASRI) | $1.76 Trillion | 3.34% | 0.73x | $153.13 Million |
| Bekasi Asri Pemula Tbk (BAPA) | $92.50 Billion | 5.43% | 0.90x | $9.23 Million |
| Bhakti Agung Propertindo (BAPI) | $9.21 Billion | 1.53% | 28.97x | $9.50 Million |
| Bumi Citra Permai Tbk (BCIP) | $305.36 Billion | 16.14% | 1.58x | $5.53 Million |
| Binakarya Jaya Abadi Tbk PT (BIKA) | $-344.95 Billion | 0.00% | 0.00x | $1.91 Million |
| Sentul City Tbk (BKSL) | $10.25 Trillion | -5.43% | 0.79x | $2.22 Million |
| Bumi Serpong Damai Tbk (BSDE) | $1.08 Trillion | 0.00% | 1.83x | $943.59 Million |
About Perdana Gapura Prima Tbk
PT Perdana Gapuraprima Tbk engages in the development of real estate properties in Indonesia. It operates through Residence and Kavling; and Apartment, Office, and Shopping Center segments. The company develops shopping centers, offices, apartments, hotels, condotels, houses, and mixed used projects. It also engages in leasing of commercia properties; and contracting, executing, planning, and sup… Read more