PT Wahana Interfood Nusantara Tbk (COCO) - Net Assets
Based on the latest financial reports, PT Wahana Interfood Nusantara Tbk (COCO) has net assets worth Rp79.82 Billion IDR (≈ $4.68 Million USD) as of March 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp433.28 Billion ≈ $25.39 Million USD) and total liabilities (Rp353.46 Billion ≈ $20.71 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check PT Wahana Interfood Nusantara Tbk liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp79.82 Billion |
| % of Total Assets | 18.42% |
| Annual Growth Rate | 29.89% |
| 5-Year Change | -12.49% |
| 10-Year Change | N/A |
| Growth Volatility | 92.62 |
PT Wahana Interfood Nusantara Tbk - Net Assets Trend (2016–2024)
This chart illustrates how PT Wahana Interfood Nusantara Tbk's net assets have evolved over time, based on quarterly financial data. Also explore COCO current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for PT Wahana Interfood Nusantara Tbk (2016–2024)
The table below shows the annual net assets of PT Wahana Interfood Nusantara Tbk from 2016 to 2024. For live valuation and market cap data, see how much is PT Wahana Interfood Nusantara Tbk worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp98.07 Billion ≈ $5.75 Million |
-34.88% |
| 2023-12-31 | Rp150.60 Billion ≈ $8.82 Million |
-26.28% |
| 2022-12-31 | Rp204.29 Billion ≈ $11.97 Million |
-6.64% |
| 2021-12-31 | Rp218.83 Billion ≈ $12.82 Million |
+95.27% |
| 2020-12-31 | Rp112.07 Billion ≈ $6.57 Million |
+2.48% |
| 2019-12-31 | Rp109.36 Billion ≈ $6.41 Million |
+117.78% |
| 2018-12-31 | Rp50.22 Billion ≈ $2.94 Million |
+255.97% |
| 2017-12-31 | Rp14.11 Billion ≈ $826.61K |
+16.58% |
| 2016-12-31 | Rp12.10 Billion ≈ $709.08K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to PT Wahana Interfood Nusantara Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 16936.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp88.99 Billion | 90.74% |
| Other Comprehensive Income | Rp-3.47 Billion | -3.54% |
| Other Components | Rp84.23 Billion | 85.89% |
| Total Equity | Rp98.07 Billion | 100.00% |
PT Wahana Interfood Nusantara Tbk Competitors by Market Cap
The table below lists competitors of PT Wahana Interfood Nusantara Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NEOOTO Co. Ltd
KQ:212560
|
$66.75 Million |
|
TSA
KLSE:0297
|
$66.78 Million |
|
Daejung Chemicals & Metals Co.Ltd
KQ:120240
|
$66.79 Million |
|
COMMERCIAL SYN BAGS ORD (BSE)
NSE:COMSYN
|
$66.80 Million |
|
Principal Real Estate Income Closed Fund
NYSE:PGZ
|
$66.74 Million |
|
Pricer AB (publ)
ST:PRIC-B
|
$66.73 Million |
|
RENERGEN LTD CDI/1:1
F:996
|
$66.72 Million |
|
INFOMARK Co. Ltd
KQ:175140
|
$66.72 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Wahana Interfood Nusantara Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 150,596,540,000 to 98,066,283,000, a change of -52,530,257,000 (-34.9%).
- Net loss of 52,561,042,000 reduced equity.
- Other comprehensive income increased equity by 30,785,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-52.56 Billion | -53.6% |
| Other Comprehensive Income | Rp30.79 Million | +0.03% |
| Total Change | Rp- | -34.88% |
Book Value vs Market Value Analysis
This analysis compares PT Wahana Interfood Nusantara Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.90x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.26x to 2.90x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Rp1210.11 | Rp320.00 | x |
| 2017-12-31 | Rp1410.69 | Rp320.00 | x |
| 2018-12-31 | Rp3041.65 | Rp320.00 | x |
| 2019-12-31 | Rp222.00 | Rp320.00 | x |
| 2020-12-31 | Rp200.02 | Rp320.00 | x |
| 2021-12-31 | Rp245.95 | Rp320.00 | x |
| 2022-12-31 | Rp229.58 | Rp320.00 | x |
| 2023-12-31 | Rp169.21 | Rp320.00 | x |
| 2024-12-31 | Rp110.20 | Rp320.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Wahana Interfood Nusantara Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -53.60%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -32.63%
- • Asset Turnover: 0.37x
- • Equity Multiplier: 4.48x
- Recent ROE (-53.60%) is below the historical average (-4.89%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 5.45% | 0.64% | 1.38x | 6.19x | Rp-550.34 Million |
| 2017 | 14.61% | 1.48% | 1.39x | 7.07x | Rp649.81 Million |
| 2018 | 6.16% | 1.96% | 0.97x | 3.24x | Rp-1.93 Billion |
| 2019 | 7.28% | 3.68% | 0.86x | 2.29x | Rp-2.98 Billion |
| 2020 | 2.44% | 1.60% | 0.65x | 2.35x | Rp-8.47 Billion |
| 2021 | 3.90% | 3.80% | 0.61x | 1.69x | Rp-13.35 Billion |
| 2022 | 3.24% | 2.28% | 0.60x | 2.37x | Rp-13.81 Billion |
| 2023 | -33.50% | -29.49% | 0.32x | 3.51x | Rp-65.51 Billion |
| 2024 | -53.60% | -32.63% | 0.37x | 4.48x | Rp-62.37 Billion |
Industry Comparison
This section compares PT Wahana Interfood Nusantara Tbk's net assets metrics with peer companies in the Confectioners industry.
No peer company data available for comparison.
About PT Wahana Interfood Nusantara Tbk
PT Wahana Interfood Nusantara Tbk manufactures and sells cocoa and chocolate products in Indonesia and Southeast Asia. The company provides cocoa powder, couverture chocolates, chocolate powder drinks, compound chocolates, chocolate filling and spread, chocolate pearls and cubes, cruffles, truffee, drinking chocolate, jam, syrup, and sauce, as well as hampers and artisan gourmet. It offers its pr… Read more