Indonesia Pondasi Raya Tbk PT
PT Indonesia Pondasi Raya Tbk engages in piling, retaining wall, and ground improvement business in Indonesia. The company provides foundation construction services for various building and infrastructure projects, including housings, house of worships, hospitals, skyscrapers, roads, bridges, and underpasses. It also offers pile testing services comprising comprehensive, tension, integrity, and l… Read more
Indonesia Pondasi Raya Tbk PT (IDPR) - Net Assets
Latest net assets as of September 2025: Rp670.62 Billion IDR
Based on the latest financial reports, Indonesia Pondasi Raya Tbk PT (IDPR) has net assets worth Rp670.62 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.61 Trillion) and total liabilities (Rp942.90 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp670.62 Billion |
| % of Total Assets | 41.56% |
| Annual Growth Rate | 25.38% |
| 5-Year Change | -11.52% |
| 10-Year Change | -31.56% |
| Growth Volatility | 58.16 |
Indonesia Pondasi Raya Tbk PT - Net Assets Trend (2010–2024)
This chart illustrates how Indonesia Pondasi Raya Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Indonesia Pondasi Raya Tbk PT (2010–2024)
The table below shows the annual net assets of Indonesia Pondasi Raya Tbk PT from 2010 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp679.17 Billion | +2.81% |
| 2023-12-31 | Rp660.63 Billion | +4.74% |
| 2022-12-31 | Rp630.76 Billion | +1.64% |
| 2021-12-31 | Rp620.58 Billion | -19.15% |
| 2020-12-31 | Rp767.61 Billion | -36.25% |
| 2019-12-31 | Rp1.20 Trillion | -1.53% |
| 2018-12-31 | Rp1.22 Trillion | +0.93% |
| 2017-12-31 | Rp1.21 Trillion | +9.47% |
| 2016-12-31 | Rp1.11 Trillion | +11.53% |
| 2015-12-31 | Rp992.33 Billion | +111.52% |
| 2014-12-31 | Rp469.14 Billion | +62.50% |
| 2013-12-31 | Rp288.70 Billion | +113.97% |
| 2012-12-31 | Rp134.92 Billion | +74.80% |
| 2011-12-31 | Rp77.19 Billion | +169.80% |
| 2010-12-31 | Rp28.61 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Indonesia Pondasi Raya Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 144.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp66.70 Billion | 9.92% |
| Common Stock | Rp200.30 Billion | 29.80% |
| Other Comprehensive Income | Rp64.08 Billion | 9.53% |
| Other Components | Rp341.06 Billion | 50.74% |
| Total Equity | Rp672.14 Billion | 100.00% |
Indonesia Pondasi Raya Tbk PT Competitors by Market Cap
The table below lists competitors of Indonesia Pondasi Raya Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Great Western Exploration Ltd
AU:GTE
|
$3.49 Million |
|
MRO-TEK Realty Limited
NSE:MRO-TEK
|
$3.49 Million |
|
S&P GLOBAL (MHL.SG)
STU:MHL
|
$3.49 Million |
|
Excel Realty N Infra Limited
NSE:EXCEL
|
$3.49 Million |
|
MOODY'S (DUT.SG)
STU:DUT
|
$3.49 Million |
|
AI Unlimited Group, Inc.
OTCQB:AIUG
|
$3.49 Million |
|
Sunrise Real Estate Group Inc
PINK:SRRE
|
$3.49 Million |
|
WINMARK
BE:GBZ
|
$3.48 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Indonesia Pondasi Raya Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 655,326,335,593 to 672,135,978,000, a change of 16,809,642,407 (2.6%).
- Net income of 23,229,973,000 contributed positively to equity growth.
- Dividend payments of 10,015,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 3,594,669,522.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp23.23 Billion | +3.46% |
| Dividends Paid | Rp10.02 Billion | -1.49% |
| Other Comprehensive Income | Rp3.59 Billion | +0.53% |
| Other Changes | Rp-115.00 | -0.0% |
| Total Change | Rp- | 2.57% |
Book Value vs Market Value Analysis
This analysis compares Indonesia Pondasi Raya Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.91x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.05x to 0.91x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp6729.74 | Rp306.00 | x |
| 2013-12-31 | Rp14409.67 | Rp306.00 | x |
| 2014-12-31 | Rp39801098.50 | Rp306.00 | x |
| 2015-12-31 | Rp1102.59 | Rp306.00 | x |
| 2016-12-31 | Rp552.23 | Rp306.00 | x |
| 2017-12-31 | Rp604.56 | Rp306.00 | x |
| 2018-12-31 | Rp608.91 | Rp306.00 | x |
| 2019-12-31 | Rp596.91 | Rp306.00 | x |
| 2020-12-31 | Rp377.73 | Rp306.00 | x |
| 2021-12-31 | Rp307.75 | Rp306.00 | x |
| 2022-12-31 | Rp309.75 | Rp306.00 | x |
| 2023-12-31 | Rp327.17 | Rp306.00 | x |
| 2024-12-31 | Rp335.56 | Rp306.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Indonesia Pondasi Raya Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.46%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.08%
- • Asset Turnover: 0.75x
- • Equity Multiplier: 2.23x
- Recent ROE (3.46%) is below the historical average (9.24%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 47.65% | 12.65% | 1.40x | 2.69x | Rp50.73 Billion |
| 2013 | 52.00% | 18.33% | 1.51x | 1.88x | Rp121.17 Billion |
| 2014 | 40.10% | 14.84% | 1.37x | 1.97x | Rp141.10 Billion |
| 2015 | 22.95% | 19.73% | 0.84x | 1.39x | Rp128.47 Billion |
| 2016 | 10.88% | 11.96% | 0.65x | 1.40x | Rp9.77 Billion |
| 2017 | 9.43% | 9.71% | 0.64x | 1.52x | Rp-6.86 Billion |
| 2018 | 2.41% | 3.20% | 0.48x | 1.58x | Rp-92.53 Billion |
| 2019 | -0.29% | -0.37% | 0.48x | 1.66x | Rp-123.07 Billion |
| 2020 | -50.51% | -58.58% | 0.43x | 1.99x | Rp-457.82 Billion |
| 2021 | -23.61% | -16.68% | 0.58x | 2.43x | Rp-207.18 Billion |
| 2022 | -0.21% | -0.12% | 0.69x | 2.49x | Rp-63.33 Billion |
| 2023 | 5.83% | 2.96% | 0.77x | 2.56x | Rp-27.35 Billion |
| 2024 | 3.46% | 2.08% | 0.75x | 2.23x | Rp-43.98 Billion |
Industry Comparison
This section compares Indonesia Pondasi Raya Tbk PT's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $525,945,085,833
- Average return on equity (ROE) among peers: -33.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Indonesia Pondasi Raya Tbk PT (IDPR) | Rp670.62 Billion | 47.65% | 1.41x | $3.49 Million |
| Acset Indonusa Tbk (ACST) | $286.48 Billion | -395.09% | 35.47x | $10.84 Million |
| Adhi Karya Persero Tbk (ADHI) | $1.55 Trillion | 26.22% | 5.28x | $38.64 Million |
| Asri Karya Lestari Tbk. (ASLI) | $487.81 Billion | 2.68% | 0.13x | $28.07 Million |
| Bumi Benowo Sukses Sejahtera Pt (BBSS) | $247.55 Billion | -0.49% | 0.02x | $5.41 Million |
| PT Berdikari Foundation Perkas (BDKR) | $407.45 Billion | 31.26% | 1.01x | $16.80 Million |
| Bukaka Teknik Utama Tbk Pt (BUKK) | $1.05 Trillion | 7.78% | 0.64x | $33.60 Million |
| Nusa Konstruksi Enjiniring Tbk (DGIK) | $631.64 Billion | 3.98% | 0.45x | $12.06 Million |
| Fimperkasa Utama Tbk PT (FIMP) | $29.45 Billion | -3.17% | 0.12x | $1.00 Million |
| PT Koka Indonesia Tbk (KOKA) | $46.05 Billion | 24.03% | 0.63x | $7.19 Million |