Excel Realty N Infra Limited (EXCEL) - Net Assets
Based on the latest financial reports, Excel Realty N Infra Limited (EXCEL) has net assets worth Rs1.75 Billion INR (≈ $18.95 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs1.78 Billion ≈ $19.27 Million USD) and total liabilities (Rs28.93 Million ≈ $312.83K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Excel Realty N Infra Limited asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs1.75 Billion |
| % of Total Assets | 98.38% |
| Annual Growth Rate | 11.99% |
| 5-Year Change | 0.65% |
| 10-Year Change | 4.22% |
| Growth Volatility | 29.26 |
Excel Realty N Infra Limited - Net Assets Trend (2007–2025)
This chart illustrates how Excel Realty N Infra Limited's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Excel Realty N Infra Limited for the complete picture of this company's asset base.
Annual Net Assets for Excel Realty N Infra Limited (2007–2025)
The table below shows the annual net assets of Excel Realty N Infra Limited from 2007 to 2025. For live valuation and market cap data, see EXCEL stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs1.73 Billion ≈ $18.74 Million |
+0.53% |
| 2024-03-31 | Rs1.72 Billion ≈ $18.64 Million |
+0.54% |
| 2023-03-31 | Rs1.71 Billion ≈ $18.54 Million |
+1.77% |
| 2022-03-31 | Rs1.68 Billion ≈ $18.21 Million |
-2.16% |
| 2021-03-31 | Rs1.72 Billion ≈ $18.62 Million |
+0.48% |
| 2020-03-31 | Rs1.71 Billion ≈ $18.53 Million |
+0.10% |
| 2019-03-31 | Rs1.71 Billion ≈ $18.51 Million |
+1.38% |
| 2018-03-31 | Rs1.69 Billion ≈ $18.26 Million |
+1.73% |
| 2017-03-31 | Rs1.66 Billion ≈ $17.95 Million |
-0.18% |
| 2016-03-31 | Rs1.66 Billion ≈ $17.98 Million |
+1.30% |
| 2015-03-31 | Rs1.64 Billion ≈ $17.75 Million |
-0.04% |
| 2014-03-31 | Rs1.64 Billion ≈ $17.75 Million |
+1.96% |
| 2013-03-31 | Rs1.61 Billion ≈ $17.41 Million |
+4.29% |
| 2012-03-31 | Rs1.54 Billion ≈ $16.70 Million |
+22.08% |
| 2011-03-31 | Rs1.26 Billion ≈ $13.68 Million |
+12.65% |
| 2010-03-31 | Rs1.12 Billion ≈ $12.14 Million |
+111.95% |
| 2009-03-31 | Rs529.64 Million ≈ $5.73 Million |
+40.77% |
| 2008-03-31 | Rs376.24 Million ≈ $4.07 Million |
+66.80% |
| 2007-03-31 | Rs225.57 Million ≈ $2.44 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Excel Realty N Infra Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4550419000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs1.41 Billion | 81.43% |
| Other Comprehensive Income | Rs367.27 Million | 21.20% |
| Other Components | Rs150.00 | 0.00% |
| Total Equity | Rs1.73 Billion | 100.00% |
Excel Realty N Infra Limited Competitors by Market Cap
The table below lists competitors of Excel Realty N Infra Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Icandy Interactive Ltd
AU:ICI
|
$14.50 Million |
|
NEP Realty and Industry Public Company Limited
BK:NEP
|
$14.50 Million |
|
JPMorgan Japanese Investment Trust
LSE:JFJ
|
$14.51 Million |
|
Stingray Group Inc
TO:RAY-B
|
$14.51 Million |
|
MRO-TEK Realty Limited
NSE:MRO-TEK
|
$14.48 Million |
|
NFL Biosciences SAS
PA:ALNFL
|
$14.47 Million |
|
NanoCMS Co. Ltd.
KQ:247660
|
$14.47 Million |
|
Photomyne Ltd
TA:PHTM
|
$14.46 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Excel Realty N Infra Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,723,241,350 to 1,732,456,000, a change of 9,214,650 (0.5%).
- Net income of 6,914,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 2,300,930.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs6.91 Million | +0.4% |
| Other Comprehensive Income | Rs2.30 Million | +0.13% |
| Other Changes | Rs-280.00 | -0.0% |
| Total Change | Rs- | 0.53% |
Book Value vs Market Value Analysis
This analysis compares Excel Realty N Infra Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.38x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.91x to 0.38x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-03-31 | Rs0.33 | Rs0.95 | x |
| 2008-03-31 | Rs0.54 | Rs0.95 | x |
| 2009-03-31 | Rs0.76 | Rs0.95 | x |
| 2010-03-31 | Rs1.29 | Rs0.95 | x |
| 2011-03-31 | Rs1.33 | Rs0.95 | x |
| 2012-03-31 | Rs1.10 | Rs0.95 | x |
| 2013-03-31 | Rs1.14 | Rs0.95 | x |
| 2014-03-31 | Rs1.16 | Rs0.95 | x |
| 2015-03-31 | Rs1.16 | Rs0.95 | x |
| 2016-03-31 | Rs1.18 | Rs0.95 | x |
| 2017-03-31 | Rs1.18 | Rs0.95 | x |
| 2018-03-31 | Rs1.20 | Rs0.95 | x |
| 2019-03-31 | Rs1.21 | Rs0.95 | x |
| 2020-03-31 | Rs1.21 | Rs0.95 | x |
| 2021-03-31 | Rs1.22 | Rs0.95 | x |
| 2022-03-31 | Rs1.19 | Rs0.95 | x |
| 2023-03-31 | Rs1.22 | Rs0.95 | x |
| 2024-03-31 | Rs1.22 | Rs0.95 | x |
| 2025-03-31 | Rs2.51 | Rs0.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Excel Realty N Infra Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.40%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.07%
- • Asset Turnover: 0.08x
- • Equity Multiplier: 1.03x
- Recent ROE (0.40%) is below the historical average (8.46%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 68.18% | 77.73% | 0.83x | 1.05x | Rs131.24 Million |
| 2008 | 38.11% | 62.09% | 0.56x | 1.09x | Rs105.76 Million |
| 2009 | 28.01% | 79.75% | 0.34x | 1.05x | Rs95.41 Million |
| 2010 | 12.34% | 67.85% | 0.17x | 1.06x | Rs26.27 Million |
| 2011 | 11.13% | 69.12% | 0.16x | 1.03x | Rs14.24 Million |
| 2012 | 1.29% | 12.85% | 0.10x | 1.01x | Rs-134.47 Million |
| 2013 | 1.53% | 8.06% | 0.18x | 1.05x | Rs-136.37 Million |
| 2014 | 0.39% | 4.88% | 0.08x | 1.04x | Rs-157.82 Million |
| 2015 | 0.23% | 1.65% | 0.12x | 1.13x | Rs-160.32 Million |
| 2016 | 0.25% | 1.03% | 0.21x | 1.12x | Rs-162.15 Million |
| 2017 | 0.18% | 0.98% | 0.18x | 1.05x | Rs-162.92 Million |
| 2018 | 1.64% | 13.57% | 0.12x | 1.05x | Rs-141.15 Million |
| 2019 | 0.13% | 2.11% | 0.06x | 1.02x | Rs-168.89 Million |
| 2020 | -1.59% | -28.68% | 0.05x | 1.03x | Rs-198.47 Million |
| 2021 | 0.46% | 10.34% | 0.04x | 1.03x | Rs-164.25 Million |
| 2022 | -2.34% | -45.12% | 0.05x | 1.06x | Rs-207.88 Million |
| 2023 | -0.20% | -5.10% | 0.04x | 1.04x | Rs-174.74 Million |
| 2024 | 0.56% | 37.56% | 0.01x | 1.02x | Rs-162.65 Million |
| 2025 | 0.40% | 5.07% | 0.08x | 1.03x | Rs-166.33 Million |
Industry Comparison
This section compares Excel Realty N Infra Limited's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $33,051,371,958
- Average return on equity (ROE) among peers: 9.95%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Excel Realty N Infra Limited (EXCEL) | Rs1.75 Billion | 68.18% | 0.02x | $14.49 Million |
| Balmer Lawrie & Company Limited (BALMLAWRIE) | $9.81 Billion | 15.86% | 0.91x | $347.66 Million |
| BEML Limited (BEML) | $22.14 Billion | 3.11% | 1.59x | $1.63 Billion |
| Carborundum Universal Limited (CARBORUNIV) | $36.76 Billion | 7.96% | 0.26x | $1.96 Billion |
| Career Point Limited (CAREERP) | $3.26 Billion | 9.25% | 0.21x | $39.37 Million |
| Cyient Limited (CYIENT) | $13.23 Billion | 17.47% | 0.22x | $1.04 Billion |
| DCM Shriram Limited (DCMSHRIRAM) | $16.88 Billion | 12.49% | 1.88x | $2.06 Billion |
| Godrej Industries Limited (GODREJIND) | $151.19 Billion | 0.40% | 3.07x | $3.49 Billion |
| Hindustan Foods Limited (HNDFDS) | $6.46 Billion | 14.40% | 1.98x | $636.97 Million |
| Jain Irrigation Systems Limited (JISLDVREQS) | $37.74 Billion | 8.61% | 2.34x | $4.97 Million |
About Excel Realty N Infra Limited
Excel Realty N Infra Limited engages in the IT-enabled BPO, infrastructure, and general trading businesses in India. The company provides customer care services, including in bound and out bound services, as well as handles the business relations of clients on their behalf. It also develops infrastructure facilities. The company was formerly known as Excel Infoways Limited and changed its name to… Read more