MRO-TEK Realty Limited (MRO-TEK) - Net Assets
Based on the latest financial reports, MRO-TEK Realty Limited (MRO-TEK) has net assets worth Rs815.94 Million INR (≈ $8.82 Million USD) as of March 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs2.48 Billion ≈ $26.82 Million USD) and total liabilities (Rs1.66 Billion ≈ $18.00 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check MRO-TEK Realty Limited (MRO-TEK) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs815.94 Million |
| % of Total Assets | 32.9% |
| Annual Growth Rate | -0.16% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 55.44 |
MRO-TEK Realty Limited - Net Assets Trend (2006–2025)
This chart illustrates how MRO-TEK Realty Limited's net assets have evolved over time, based on quarterly financial data. Also explore MRO-TEK total assets for the complete picture of this company's asset base.
Annual Net Assets for MRO-TEK Realty Limited (2006–2025)
The table below shows the annual net assets of MRO-TEK Realty Limited from 2006 to 2025. For live valuation and market cap data, see MRO-TEK Realty Limited stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs815.94 Million ≈ $8.82 Million |
+17.99% |
| 2024-03-31 | Rs691.53 Million ≈ $7.48 Million |
+5.01% |
| 2023-03-31 | Rs658.53 Million ≈ $7.12 Million |
-5.36% |
| 2022-03-31 | Rs695.79 Million ≈ $7.52 Million |
+869.05% |
| 2021-03-31 | Rs-90.47 Million ≈ $-978.45K |
-472.93% |
| 2020-03-31 | Rs-15.79 Million ≈ $-170.78K |
-143.20% |
| 2019-03-31 | Rs36.56 Million ≈ $395.34K |
-72.90% |
| 2018-03-31 | Rs134.87 Million ≈ $1.46 Million |
+118.23% |
| 2017-03-31 | Rs61.80 Million ≈ $668.35K |
+391.52% |
| 2016-03-31 | Rs-21.20 Million ≈ $-229.26K |
-107.98% |
| 2015-03-31 | Rs265.74 Million ≈ $2.87 Million |
-29.83% |
| 2014-03-31 | Rs378.72 Million ≈ $4.10 Million |
-23.07% |
| 2013-03-31 | Rs492.29 Million ≈ $5.32 Million |
-21.15% |
| 2012-03-31 | Rs624.31 Million ≈ $6.75 Million |
-18.66% |
| 2011-03-31 | Rs767.53 Million ≈ $8.30 Million |
-14.37% |
| 2010-03-31 | Rs896.38 Million ≈ $9.69 Million |
-4.61% |
| 2009-03-31 | Rs939.69 Million ≈ $10.16 Million |
+0.51% |
| 2008-03-31 | Rs934.93 Million ≈ $10.11 Million |
+1.42% |
| 2007-03-31 | Rs921.83 Million ≈ $9.97 Million |
+9.54% |
| 2006-03-31 | Rs841.55 Million ≈ $9.10 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to MRO-TEK Realty Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs93.42 Million | 12.47% |
| Other Components | Rs655.84 Million | 87.53% |
| Total Equity | Rs749.26 Million | 100.00% |
MRO-TEK Realty Limited Competitors by Market Cap
The table below lists competitors of MRO-TEK Realty Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Excel Realty N Infra Limited
NSE:EXCEL
|
$14.49 Million |
|
Icandy Interactive Ltd
AU:ICI
|
$14.50 Million |
|
NEP Realty and Industry Public Company Limited
BK:NEP
|
$14.50 Million |
|
JPMorgan Japanese Investment Trust
LSE:JFJ
|
$14.51 Million |
|
NFL Biosciences SAS
PA:ALNFL
|
$14.47 Million |
|
NanoCMS Co. Ltd.
KQ:247660
|
$14.47 Million |
|
Photomyne Ltd
TA:PHTM
|
$14.46 Million |
|
Indonesian Tobacco Tbk PT
JK:ITIC
|
$14.44 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MRO-TEK Realty Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 691,531,000 to 749,261,000, a change of 57,730,000 (8.3%).
- Net income of 58,395,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 494,387,000.
- Other factors increased equity by 493,722,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs58.40 Million | +7.79% |
| Other Comprehensive Income | Rs-494.39 Million | -65.98% |
| Other Changes | Rs493.72 Million | +65.89% |
| Total Change | Rs- | 8.35% |
Book Value vs Market Value Analysis
This analysis compares MRO-TEK Realty Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.78x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | Rs41.19 | Rs71.68 | x |
| 2007-03-31 | Rs44.44 | Rs71.68 | x |
| 2008-03-31 | Rs46.50 | Rs71.68 | x |
| 2009-03-31 | Rs49.49 | Rs71.68 | x |
| 2010-03-31 | Rs47.28 | Rs71.68 | x |
| 2011-03-31 | Rs41.08 | Rs71.68 | x |
| 2012-03-31 | Rs33.43 | Rs71.68 | x |
| 2013-03-31 | Rs26.35 | Rs71.68 | x |
| 2014-03-31 | Rs20.27 | Rs71.68 | x |
| 2015-03-31 | Rs14.22 | Rs71.68 | x |
| 2016-03-31 | Rs-1.13 | Rs71.68 | x |
| 2017-03-31 | Rs3.31 | Rs71.68 | x |
| 2018-03-31 | Rs7.21 | Rs71.68 | x |
| 2019-03-31 | Rs1.96 | Rs71.68 | x |
| 2020-03-31 | Rs-0.85 | Rs71.68 | x |
| 2021-03-31 | Rs-4.84 | Rs71.68 | x |
| 2022-03-31 | Rs37.24 | Rs71.68 | x |
| 2023-03-31 | Rs35.21 | Rs71.68 | x |
| 2024-03-31 | Rs37.10 | Rs71.68 | x |
| 2025-03-31 | Rs40.16 | Rs71.68 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MRO-TEK Realty Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.79%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.01%
- • Asset Turnover: 0.20x
- • Equity Multiplier: 3.31x
- Recent ROE (7.79%) is above the historical average (-2.51%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 20.87% | 12.62% | 1.08x | 1.53x | Rs91.48 Million |
| 2007 | 11.63% | 9.77% | 0.85x | 1.39x | Rs15.00 Million |
| 2008 | 16.75% | 11.67% | 0.88x | 1.64x | Rs63.14 Million |
| 2009 | 3.59% | 2.71% | 0.94x | 1.42x | Rs-60.20 Million |
| 2010 | -1.83% | -2.13% | 0.70x | 1.23x | Rs-106.06 Million |
| 2011 | -16.79% | -49.90% | 0.29x | 1.14x | Rs-205.60 Million |
| 2012 | -22.94% | -41.95% | 0.46x | 1.20x | Rs-205.65 Million |
| 2013 | -26.82% | -26.63% | 0.70x | 1.44x | Rs-181.25 Million |
| 2014 | -29.99% | -16.76% | 0.79x | 2.26x | Rs-151.44 Million |
| 2015 | -42.05% | -19.89% | 0.88x | 2.41x | Rs-138.31 Million |
| 2016 | 0.00% | -97.98% | 0.80x | 0.00x | Rs-284.82 Million |
| 2017 | 133.71% | 21.89% | 1.15x | 5.31x | Rs76.45 Million |
| 2018 | 53.39% | 19.90% | 1.12x | 2.39x | Rs58.52 Million |
| 2019 | -269.73% | -36.63% | 0.56x | 13.17x | Rs-102.26 Million |
| 2020 | 0.00% | -12.70% | 0.62x | 0.00x | Rs-50.55 Million |
| 2021 | 0.00% | -23.60% | 0.48x | 0.00x | Rs-65.59 Million |
| 2022 | 113.09% | 64.18% | 0.75x | 2.35x | Rs717.30 Million |
| 2023 | -5.71% | -11.27% | 0.20x | 2.50x | Rs-103.45 Million |
| 2024 | 4.80% | 9.44% | 0.17x | 2.94x | Rs-35.97 Million |
| 2025 | 7.79% | 12.01% | 0.20x | 3.31x | Rs-16.53 Million |
Industry Comparison
This section compares MRO-TEK Realty Limited's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $5,469,848,663
- Average return on equity (ROE) among peers: -84.18%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MRO-TEK Realty Limited (MRO-TEK) | Rs815.94 Million | 20.87% | 2.04x | $14.48 Million |
| Ajmera Realty & Infra India Limited (AJMERA) | $7.43 Billion | 4.40% | 1.65x | $264.54 Million |
| Amj Land Holdings Limited (AMJLAND) | $1.66 Billion | 8.55% | 1.33x | $17.89 Million |
| Ansal Properties & Infrastructure Limited (ANSALAPI) | $17.90 Billion | 0.27% | 2.81x | $6.43 Million |
| Arihant Superstructures Limited (ARIHANTSUP) | $154.37 Million | 8.50% | 3.16x | $129.05 Million |
| Arkade Developers Ltd (ARKADE) | $1.49 Billion | 33.81% | 1.48x | $236.65 Million |
| Art Nirman Limited (ARTNIRMAN) | $20.00K | -930.00% | 978.85x | $12.02 Million |
| Arvind SmartSpaces Limited (ARVSMART) | $162.90 Million | 19.89% | 9.18x | $306.52 Million |
| Ashiana Housing Limited (ASHIANA) | $323.41 Million | 29.21% | 3.28x | $372.51 Million |
| Ashima Limited (ASHIMASYN) | $2.20 Billion | -3.02% | 0.45x | $33.08 Million |
| Valor Estate Limited (DBREALTY) | $23.37 Billion | -13.43% | 1.84x | $607.53 Million |
About MRO-TEK Realty Limited
Umiya Buildcon Limited engages in the manufacture, supply, and distribution of access and networking equipment and solutions in India and internationally. It operates through Real Estate, Products, Solutions, and EMS (Electronic Contract Manufacturing) segments. The company's products include routers; switches, including managed gigabit, fast ethernet, industrial grade, unmanaged gigabit and POE,… Read more