Graha Andrasentra Propertindo Tbk PT
PT Graha Andrasentra Propertindo Tbk engages in the development and management of recreational parks in Indonesia. It operates through four divisions: Hotel and Condotel, Real Estate, Recreation Park, and Others. The company manages the Jungle recreation park, such as The Jungle Waterpark, Rivera Outbound & Edutainment, as well as Aston Bogor hotel and resort; and sells houses, condominiums, and … Read more
Graha Andrasentra Propertindo Tbk PT (JGLE) - Net Assets
Latest net assets as of September 2025: Rp1.13 Trillion IDR
Based on the latest financial reports, Graha Andrasentra Propertindo Tbk PT (JGLE) has net assets worth Rp1.13 Trillion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.57 Trillion) and total liabilities (Rp439.35 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp1.13 Trillion |
| % of Total Assets | 71.98% |
| Annual Growth Rate | -3.81% |
| 5-Year Change | -45.66% |
| 10-Year Change | -42.43% |
| Growth Volatility | 29.25 |
Graha Andrasentra Propertindo Tbk PT - Net Assets Trend (2013–2024)
This chart illustrates how Graha Andrasentra Propertindo Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Graha Andrasentra Propertindo Tbk PT (2013–2024)
The table below shows the annual net assets of Graha Andrasentra Propertindo Tbk PT from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp1.11 Trillion | -2.30% |
| 2023-12-31 | Rp1.14 Trillion | -4.26% |
| 2022-12-31 | Rp1.19 Trillion | -38.95% |
| 2021-12-31 | Rp1.95 Trillion | -4.85% |
| 2020-12-31 | Rp2.05 Trillion | -5.29% |
| 2019-12-31 | Rp2.16 Trillion | -4.89% |
| 2018-12-31 | Rp2.27 Trillion | -0.60% |
| 2017-12-31 | Rp2.29 Trillion | -0.32% |
| 2016-12-31 | Rp2.29 Trillion | +18.71% |
| 2015-12-31 | Rp1.93 Trillion | -36.42% |
| 2014-12-31 | Rp3.04 Trillion | +78.24% |
| 2013-12-31 | Rp1.70 Trillion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Graha Andrasentra Propertindo Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6790.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp2.26 Trillion | 203.03% |
| Other Comprehensive Income | Rp-6.62 Billion | -0.60% |
| Total Equity | Rp1.11 Trillion | 100.00% |
Graha Andrasentra Propertindo Tbk PT Competitors by Market Cap
The table below lists competitors of Graha Andrasentra Propertindo Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Answer Technology Co Ltd
TW:3528
|
$44.91 Million |
|
Up Young Cornerstone Corp.
TWO:6728
|
$44.91 Million |
|
Thanh Cong Textile Garment Investment Trading JSC
VN:TCM
|
$44.92 Million |
|
Gemvaxlink Co. Ltd
KQ:064800
|
$44.93 Million |
|
Butler National Corp
OTCQX:BUKS
|
$44.89 Million |
|
Studentbostader I Sverige AB
ST:STUDBO
|
$44.88 Million |
|
Homerun Resources Inc.
PINK:HMRFF
|
$44.87 Million |
|
Moreld ASA
F:C28
|
$44.87 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Graha Andrasentra Propertindo Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,138,487,000,000 to 1,112,248,000,000, a change of -26,239,000,000 (-2.3%).
- Net loss of 26,651,000,000 reduced equity.
- Other comprehensive income increased equity by 370,944,000,000.
- Other factors decreased equity by 370,532,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-26.65 Billion | -2.4% |
| Other Comprehensive Income | Rp370.94 Billion | +33.35% |
| Other Changes | Rp-370.53 Billion | -33.31% |
| Total Change | Rp- | -2.30% |
Book Value vs Market Value Analysis
This analysis compares Graha Andrasentra Propertindo Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.18x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.95x to 1.18x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | Rp61.07 | Rp58.00 | x |
| 2014-12-31 | Rp112.95 | Rp58.00 | x |
| 2015-12-31 | Rp100.20 | Rp58.00 | x |
| 2016-12-31 | Rp108.39 | Rp58.00 | x |
| 2017-12-31 | Rp101.24 | Rp58.00 | x |
| 2018-12-31 | Rp100.63 | Rp58.00 | x |
| 2019-12-31 | Rp95.71 | Rp58.00 | x |
| 2020-12-31 | Rp90.65 | Rp58.00 | x |
| 2021-12-31 | Rp86.25 | Rp58.00 | x |
| 2022-12-31 | Rp52.66 | Rp58.00 | x |
| 2023-12-31 | Rp50.42 | Rp58.00 | x |
| 2024-12-31 | Rp49.25 | Rp58.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Graha Andrasentra Propertindo Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.40%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -16.09%
- • Asset Turnover: 0.11x
- • Equity Multiplier: 1.38x
- Recent ROE (-2.40%) is above the historical average (-15.42%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -70.10% | -216.72% | 0.16x | 2.00x | Rp-943.22 Billion |
| 2014 | 45.84% | 271.67% | 0.08x | 2.08x | Rp780.65 Billion |
| 2015 | -13.19% | -69.53% | 0.08x | 2.23x | Rp-447.99 Billion |
| 2016 | -2.49% | -16.07% | 0.09x | 1.74x | Rp-286.43 Billion |
| 2017 | 0.37% | 2.58% | 0.08x | 1.72x | Rp-220.08 Billion |
| 2018 | -0.71% | -5.60% | 0.08x | 1.69x | Rp-243.40 Billion |
| 2019 | -7.50% | -56.96% | 0.08x | 1.58x | Rp-378.17 Billion |
| 2020 | -5.44% | -126.18% | 0.03x | 1.62x | Rp-316.00 Billion |
| 2021 | -5.21% | -116.97% | 0.03x | 1.57x | Rp-296.28 Billion |
| 2022 | -120.63% | -747.09% | 0.11x | 1.44x | Rp-1.55 Trillion |
| 2023 | -3.65% | -26.84% | 0.10x | 1.42x | Rp-155.39 Billion |
| 2024 | -2.40% | -16.09% | 0.11x | 1.38x | Rp-137.88 Billion |
Industry Comparison
This section compares Graha Andrasentra Propertindo Tbk PT's net assets metrics with peer companies in the Leisure industry.
Industry Context
- Industry: Leisure
- Average net assets among peers: $237,454,908,798
- Average return on equity (ROE) among peers: -21.33%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Graha Andrasentra Propertindo Tbk PT (JGLE) | Rp1.13 Trillion | -70.10% | 0.39x | $44.90 Million |
| Sepeda Bersama Indonesia Tbk PT (BIKE) | $54.18 Billion | 45.55% | 1.51x | $7.56 Million |
| PT Intra GolfLink Resorts Tbk (GOLF) | $360.86 Billion | 7.08% | 0.73x | $21.69 Million |
| Pembangunan Jaya Ancol Tbk (PJAA) | $646.33 Billion | 19.26% | 0.40x | $5.21 Million |
| Sunindo Adipersada Tbk Pt (TOYS) | $86.16 Billion | 13.05% | 1.10x | $278.27K |
| Pt Pakuan Tbk (UANG) | $39.74 Billion | -191.59% | 24.36x | $39.27 Million |