Gemvaxlink Co. Ltd (064800) - Net Assets
Based on the latest financial reports, Gemvaxlink Co. Ltd (064800) has net assets worth ₩166.26 Billion KRW (≈ $112.67 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩205.70 Billion ≈ $139.40 Million USD) and total liabilities (₩39.43 Billion ≈ $26.72 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 064800 strategic asset allocation to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩166.26 Billion |
| % of Total Assets | 80.83% |
| Annual Growth Rate | 14.03% |
| 5-Year Change | 14.15% |
| 10-Year Change | 458.69% |
| Growth Volatility | 41.6 |
Gemvaxlink Co. Ltd - Net Assets Trend (2011–2025)
This chart illustrates how Gemvaxlink Co. Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Gemvaxlink Co. Ltd (064800) market capitalisation.
Annual Net Assets for Gemvaxlink Co. Ltd (2011–2025)
The table below shows the annual net assets of Gemvaxlink Co. Ltd from 2011 to 2025. Also explore 064800 net assets growth trend to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩216.10 Billion ≈ $146.45 Million |
+9.00% |
| 2024-12-31 | ₩198.25 Billion ≈ $134.35 Million |
+33.74% |
| 2023-12-31 | ₩148.23 Billion ≈ $100.46 Million |
-12.52% |
| 2022-12-31 | ₩169.44 Billion ≈ $114.83 Million |
-10.50% |
| 2021-12-31 | ₩189.31 Billion ≈ $128.29 Million |
+27.05% |
| 2020-12-31 | ₩149.00 Billion ≈ $100.98 Million |
+12.34% |
| 2019-12-31 | ₩132.64 Billion ≈ $89.89 Million |
+19.29% |
| 2018-12-31 | ₩111.18 Billion ≈ $75.35 Million |
+13.40% |
| 2017-12-31 | ₩98.04 Billion ≈ $66.44 Million |
+153.47% |
| 2016-12-31 | ₩38.68 Billion ≈ $26.21 Million |
+49.92% |
| 2015-12-31 | ₩25.80 Billion ≈ $17.48 Million |
+5.07% |
| 2014-12-31 | ₩24.56 Billion ≈ $16.64 Million |
-16.58% |
| 2013-12-31 | ₩29.44 Billion ≈ $19.95 Million |
-9.72% |
| 2012-12-31 | ₩32.60 Billion ≈ $22.10 Million |
-5.16% |
| 2011-12-31 | ₩34.38 Billion ≈ $23.30 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Gemvaxlink Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1932924791000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ₩235.43 Billion | 108.94% |
| Total Equity | ₩216.10 Billion | 100.00% |
Gemvaxlink Co. Ltd Competitors by Market Cap
The table below lists competitors of Gemvaxlink Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BYC Co Ltd
KO:001465
|
$37.94 Million |
|
Taekyung Chem
KO:006890
|
$37.94 Million |
|
Müller - Die lila Logistik AG
XETRA:MLL
|
$37.95 Million |
|
CervoMed Inc.
NASDAQ:CRVO
|
$37.95 Million |
|
Widodo Makmur Unggas Tbk PT
JK:WMUU
|
$37.92 Million |
|
Vivoryon Therapeutics NV
AS:VVY
|
$37.91 Million |
|
Mirae Asset Global REIT Co. Ltd.
KO:396690
|
$37.90 Million |
|
Aurumin Ltd
AU:AUN
|
$37.88 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gemvaxlink Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 198,249,734,780 to 216,097,181,430, a change of 17,847,446,650 (9.0%).
- Net income of 15,848,001,420 contributed positively to equity growth.
- New share issuances of 478,484,960 increased equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩15.85 Billion | +7.33% |
| Share Issuances | ₩478.48 Million | +0.22% |
| Other Changes | ₩1.52 Billion | +0.7% |
| Total Change | ₩- | 9.00% |
Book Value vs Market Value Analysis
This analysis compares Gemvaxlink Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.26x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.98x to 0.26x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩1118.57 | ₩2220.00 | x |
| 2017-12-31 | ₩1887.77 | ₩2220.00 | x |
| 2018-12-31 | ₩1885.61 | ₩2220.00 | x |
| 2019-12-31 | ₩1839.30 | ₩2220.00 | x |
| 2020-12-31 | ₩1896.53 | ₩2220.00 | x |
| 2021-12-31 | ₩2276.00 | ₩2220.00 | x |
| 2022-12-31 | ₩2023.27 | ₩2220.00 | x |
| 2023-12-31 | ₩1913.36 | ₩2220.00 | x |
| 2024-12-31 | ₩1572.80 | ₩2220.00 | x |
| 2025-12-31 | ₩8571.94 | ₩2220.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gemvaxlink Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.33%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 35.30%
- • Asset Turnover: 0.16x
- • Equity Multiplier: 1.33x
- Recent ROE (7.33%) is above the historical average (-1.06%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 4.99% | 3.62% | 0.98x | 1.41x | ₩-1.61 Billion |
| 2014 | -5.92% | -7.11% | 0.67x | 1.24x | ₩-3.94 Billion |
| 2015 | 4.09% | 6.62% | 0.40x | 1.54x | ₩-1.52 Billion |
| 2016 | 0.57% | 0.66% | 0.45x | 1.90x | ₩-3.65 Billion |
| 2017 | 2.92% | 1.48% | 0.51x | 3.90x | ₩-6.94 Billion |
| 2018 | -17.21% | -36.17% | 0.28x | 1.70x | ₩-30.25 Billion |
| 2019 | 2.54% | 3.54% | 0.51x | 1.42x | ₩-9.90 Billion |
| 2020 | 6.51% | 10.39% | 0.47x | 1.35x | ₩-5.20 Billion |
| 2021 | 18.25% | 31.53% | 0.46x | 1.26x | ₩15.62 Billion |
| 2022 | -11.42% | -20.25% | 0.46x | 1.21x | ₩-36.29 Billion |
| 2023 | -7.11% | -14.74% | 0.36x | 1.33x | ₩-25.36 Billion |
| 2024 | -19.37% | -62.63% | 0.25x | 1.24x | ₩-58.22 Billion |
| 2025 | 7.33% | 35.30% | 0.16x | 1.33x | ₩-5.76 Billion |
Industry Comparison
This section compares Gemvaxlink Co. Ltd's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $49,643,766,878
- Average return on equity (ROE) among peers: -0.37%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gemvaxlink Co. Ltd (064800) | ₩166.26 Billion | 4.99% | 0.24x | $37.93 Million |
| Douzone Bizon Co Ltd (012510) | $153.29 Billion | 18.37% | 0.54x | $2.28 Billion |
| NuriFlex Co.Ltd (040160) | $49.16 Billion | -11.88% | 1.85x | $49.69 Million |
| Raonsecure Co. Ltd (042510) | $5.18 Billion | 0.00% | 3.23x | $86.48 Million |
| Osangjaiel Co. Ltd (053980) | $109.09 Billion | 9.51% | 0.35x | $30.79 Million |
| Mobileleader Co.Ltd (100030) | $29.77 Billion | 0.25% | 0.14x | $35.66 Million |
| Selvas Ai Inc. (108860) | $29.18 Billion | 0.00% | 0.19x | $157.95 Million |
| RSUPPORT Co. Ltd (131370) | $46.45 Billion | -0.09% | 0.11x | $53.14 Million |
| KineMaster Corporation (139670) | $12.36 Billion | -25.44% | 0.13x | $19.61 Million |
| Bflysoft Co. Ltd. (148780) | $12.32 Billion | 5.95% | 0.34x | $82.47 Million |
About Gemvaxlink Co. Ltd
PonyLink Co., Ltd. primarily engages in the provision of mobility, distribution, and information technology businesses in South Korea and internationally. The company is involved in the provision of autonomous mobility services; distribution of luxury goods; and operation of online and offline malls under LAPRIMA brand name, as well as offline distribution stores under the Luxury Avenue brand nam… Read more