Pelayaran Kurnia Lautan Semesta
PT Pelayaran Kurnia Lautan Semesta Tbk, a holding company, provides sea transportation services in Indonesia. The company operates through General Freight Forwarding Services by Sea, Mining and Sand Quarrying, Distribution, Trading and Agency, and Heavy Equipment Rental segments. It also involved in the mining and quarrying of quartz/quartz sand/silica sand and sea port services; and glass wholes… Read more
Pelayaran Kurnia Lautan Semesta (KLAS) - Net Assets
Latest net assets as of September 2025: Rp262.67 Billion IDR
Based on the latest financial reports, Pelayaran Kurnia Lautan Semesta (KLAS) has net assets worth Rp262.67 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp460.74 Billion) and total liabilities (Rp198.07 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp262.67 Billion |
| % of Total Assets | 57.01% |
| Annual Growth Rate | 42.99% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 39.68 |
Pelayaran Kurnia Lautan Semesta - Net Assets Trend (2022–2024)
This chart illustrates how Pelayaran Kurnia Lautan Semesta's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Pelayaran Kurnia Lautan Semesta (2022–2024)
The table below shows the annual net assets of Pelayaran Kurnia Lautan Semesta from 2022 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp230.78 Billion | +8.75% |
| 2023-12-31 | Rp212.21 Billion | +88.11% |
| 2022-12-31 | Rp112.81 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Pelayaran Kurnia Lautan Semesta's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 94.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp75.29 Billion | 32.62% |
| Common Stock | Rp145.78 Billion | 63.17% |
| Other Components | Rp9.71 Billion | 4.21% |
| Total Equity | Rp230.78 Billion | 100.00% |
Pelayaran Kurnia Lautan Semesta Competitors by Market Cap
The table below lists competitors of Pelayaran Kurnia Lautan Semesta ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
iXensor Co., Ltd.
TWO:6734
|
$4.36 Million |
|
Sierra Nevada Gold Inc
AU:SNX
|
$4.36 Million |
|
Provaris Energy Ltd
AU:PV1
|
$4.36 Million |
|
TPI Composites Inc
NASDAQ:TPIC
|
$4.36 Million |
|
KIWI Media Group Co.Ltd
KO:012170
|
$4.35 Million |
|
Sirakorn PCL
BK:SK
|
$4.35 Million |
|
Sequa Petroleum NV
PA:MLSEQ
|
$4.35 Million |
|
Trastor Real Estate Investment Company SA
AT:TRASTOR
|
$4.35 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Pelayaran Kurnia Lautan Semesta's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 212,209,237,320 to 230,777,252,530, a change of 18,568,015,210 (8.7%).
- Net income of 23,830,147,140 contributed positively to equity growth.
- Dividend payments of 5,412,500,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp23.83 Billion | +10.33% |
| Dividends Paid | Rp5.41 Billion | -2.35% |
| Other Changes | Rp150.37 Million | +0.07% |
| Total Change | Rp- | 8.75% |
Book Value vs Market Value Analysis
This analysis compares Pelayaran Kurnia Lautan Semesta's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.23x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.52x to 1.23x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | Rp30.95 | Rp78.00 | x |
| 2023-12-31 | Rp58.23 | Rp78.00 | x |
| 2024-12-31 | Rp63.32 | Rp78.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Pelayaran Kurnia Lautan Semesta utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.33%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.69%
- • Asset Turnover: 0.48x
- • Equity Multiplier: 1.70x
- Recent ROE (10.33%) is below the historical average (17.62%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 30.59% | 17.76% | 0.83x | 2.07x | Rp23.23 Billion |
| 2023 | 11.96% | 16.54% | 0.43x | 1.70x | Rp4.15 Billion |
| 2024 | 10.33% | 12.69% | 0.48x | 1.70x | Rp752.42 Million |
Industry Comparison
This section compares Pelayaran Kurnia Lautan Semesta's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $303,238,403,323
- Average return on equity (ROE) among peers: 20.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Pelayaran Kurnia Lautan Semesta (KLAS) | Rp262.67 Billion | 30.59% | 0.75x | $4.36 Million |
| PT Ancara Logistics Indonesia (ALII) | $196.24 Billion | 96.37% | 5.20x | $150.19 Million |
| Pelayaran Nasional Bina Buana Raya (BBRM) | $56.71 Million | 12.36% | 1.47x | $5.32 Million |
| Batulicin Nusantara Maritim Tbk PT (BESS) | $61.00 Billion | 38.10% | 2.15x | $42.15 Million |
| Berlian Laju Tanker Tbk PT (BLTA) | $533.72 Million | 26.42% | 3.24x | $47.22 Million |
| Bintang Samudera Mandiri Lines Tbk PT (BSML) | $108.60 Billion | 14.75% | 1.49x | $6.83 Million |
| Buana Listya Tama Tbk PT (BULL) | $1.04 Trillion | 0.00% | 0.57x | $8.08 Million |
| Capitol Nusantara Indonesia (CANI) | $-238.38 Billion | 0.00% | 0.00x | $1.34 Million |
| PT Cakra Buana Resources Energ (CBRE) | $-947.22 Million | 0.00% | 0.00x | $47.72 Million |
| PT Pelayaran Nasional Ekalya P (ELPI) | $1.87 Trillion | 8.34% | 0.26x | $98.43 Million |
| GTS Internasional Tbk PT (GTSI) | $56.96 Million | 4.67% | 1.17x | $31.86 Million |