Perdana Bangun Pusaka Tbk PT
PT Perdana Bangun Pusaka Tbk sells and distributes photographic products in Indonesia. It operates in two segments, Trading and Services. The company's photographic products include photographic paper, chemical supplies, films and x-ray films, vinyl/flex banners, frames, and other finished goods. It also offers dye sub papers, inkjet paper rolls and sheets, and color papers, as well as provides D… Read more
Perdana Bangun Pusaka Tbk PT (KONI) - Net Assets
Latest net assets as of September 2025: Rp164.68 Billion IDR
Based on the latest financial reports, Perdana Bangun Pusaka Tbk PT (KONI) has net assets worth Rp164.68 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp181.51 Billion) and total liabilities (Rp16.83 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp164.68 Billion |
| % of Total Assets | 90.73% |
| Annual Growth Rate | 13.97% |
| 5-Year Change | 141.8% |
| 10-Year Change | 505.44% |
| Growth Volatility | 75.47 |
Perdana Bangun Pusaka Tbk PT - Net Assets Trend (2009–2024)
This chart illustrates how Perdana Bangun Pusaka Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Perdana Bangun Pusaka Tbk PT (2009–2024)
The table below shows the annual net assets of Perdana Bangun Pusaka Tbk PT from 2009 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp157.12 Billion | +14.88% |
| 2023-12-31 | Rp136.77 Billion | +15.93% |
| 2022-12-31 | Rp117.98 Billion | +11.43% |
| 2021-12-31 | Rp105.88 Billion | +62.94% |
| 2020-12-31 | Rp64.98 Billion | +295.83% |
| 2019-12-31 | Rp16.42 Billion | +32.59% |
| 2018-12-31 | Rp12.38 Billion | -30.88% |
| 2017-12-31 | Rp17.91 Billion | +1.63% |
| 2016-12-31 | Rp17.62 Billion | -32.09% |
| 2015-12-31 | Rp25.95 Billion | -1.52% |
| 2014-12-31 | Rp26.35 Billion | +5.67% |
| 2013-12-31 | Rp24.94 Billion | -13.36% |
| 2012-12-31 | Rp28.78 Billion | +8.43% |
| 2011-12-31 | Rp26.55 Billion | +13.11% |
| 2010-12-31 | Rp23.47 Billion | +6.24% |
| 2009-12-31 | Rp22.09 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Perdana Bangun Pusaka Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4698274550300.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp22.99 Billion | 14.63% |
| Common Stock | Rp78.00 Billion | 49.64% |
| Other Comprehensive Income | Rp8.05 Billion | 5.12% |
| Other Components | Rp48.08 Billion | 30.60% |
| Total Equity | Rp157.12 Billion | 100.00% |
Perdana Bangun Pusaka Tbk PT Competitors by Market Cap
The table below lists competitors of Perdana Bangun Pusaka Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Panostaja Oyj
HE:PNA1V
|
$6.32 Million |
|
Mirriad Advertising plc
PINK:MMDDF
|
$6.32 Million |
|
Haydale Graphene Industries plc
PINK:HDGHF
|
$6.32 Million |
|
Grindrod
JSE:GND
|
$6.33 Million |
|
Lomiko Metals Inc
OTCQB:LMRMF
|
$6.32 Million |
|
Villa Kunalai Public Company Limited
BK:KUN
|
$6.31 Million |
|
SOKOMAN MINLS CORP.
F:3PJ1
|
$6.31 Million |
|
B90 HOLDINGS PLC
F:24GN
|
$6.31 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Perdana Bangun Pusaka Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 136,773,060,000 to 157,118,764,000, a change of 20,345,704,000 (14.9%).
- Net income of 19,629,932,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 715,771,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp19.63 Billion | +12.49% |
| Other Comprehensive Income | Rp715.77 Million | +0.46% |
| Other Changes | Rp1.00K | +0.0% |
| Total Change | Rp- | 14.88% |
Book Value vs Market Value Analysis
This analysis compares Perdana Bangun Pusaka Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.06x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 10.60x to 3.06x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | Rp145.33 | Rp1540.00 | x |
| 2010-12-31 | Rp154.40 | Rp1540.00 | x |
| 2011-12-31 | Rp174.64 | Rp1540.00 | x |
| 2012-12-31 | Rp189.36 | Rp1540.00 | x |
| 2013-12-31 | Rp164.07 | Rp1540.00 | x |
| 2014-12-31 | Rp173.37 | Rp1540.00 | x |
| 2015-12-31 | Rp170.73 | Rp1540.00 | x |
| 2016-12-31 | Rp115.95 | Rp1540.00 | x |
| 2017-12-31 | Rp117.84 | Rp1540.00 | x |
| 2018-12-31 | Rp81.45 | Rp1540.00 | x |
| 2019-12-31 | Rp108.00 | Rp1540.00 | x |
| 2020-12-31 | Rp427.49 | Rp1540.00 | x |
| 2021-12-31 | Rp420.15 | Rp1540.00 | x |
| 2022-12-31 | Rp378.14 | Rp1540.00 | x |
| 2023-12-31 | Rp438.38 | Rp1540.00 | x |
| 2024-12-31 | Rp503.59 | Rp1540.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Perdana Bangun Pusaka Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.49%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.03%
- • Asset Turnover: 1.49x
- • Equity Multiplier: 1.20x
- Recent ROE (12.49%) is above the historical average (-0.92%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 24.82% | 10.55% | 0.56x | 4.22x | Rp3.27 Billion |
| 2010 | 5.87% | 1.77% | 0.92x | 3.61x | Rp-968.61 Million |
| 2011 | 11.59% | 4.57% | 0.89x | 2.84x | Rp421.66 Million |
| 2012 | 7.77% | 2.86% | 0.95x | 2.88x | Rp-640.59 Million |
| 2013 | -15.42% | -3.59% | 0.99x | 4.32x | Rp-6.34 Billion |
| 2014 | 5.37% | 1.18% | 1.01x | 4.49x | Rp-1.22 Billion |
| 2015 | -14.86% | -3.25% | 0.93x | 4.93x | Rp-6.45 Billion |
| 2016 | -40.47% | -6.27% | 0.95x | 6.78x | Rp-8.90 Billion |
| 2017 | -4.82% | -0.74% | 0.98x | 6.66x | Rp-2.66 Billion |
| 2018 | -55.03% | -4.63% | 1.15x | 10.36x | Rp-8.05 Billion |
| 2019 | 16.28% | 2.00% | 1.17x | 6.97x | Rp1.03 Billion |
| 2020 | 0.08% | 0.05% | 0.84x | 1.75x | Rp-6.45 Billion |
| 2021 | 7.37% | 6.23% | 1.04x | 1.14x | Rp-2.78 Billion |
| 2022 | 9.83% | 6.49% | 1.26x | 1.20x | Rp-204.86 Million |
| 2023 | 14.48% | 7.89% | 1.56x | 1.17x | Rp6.13 Billion |
| 2024 | 12.49% | 7.03% | 1.49x | 1.20x | Rp3.92 Billion |
Industry Comparison
This section compares Perdana Bangun Pusaka Tbk PT's net assets metrics with peer companies in the Specialty Retail industry.
Industry Context
- Industry: Specialty Retail
- Average net assets among peers: $865,273,364,267
- Average return on equity (ROE) among peers: 1.27%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Perdana Bangun Pusaka Tbk PT (KONI) | Rp164.68 Billion | 24.82% | 0.10x | $6.32 Million |
| Ace Hardware Indonesia Tbk (ACES) | $5.51 Trillion | 12.53% | 0.30x | $164.96 Million |
| Duta Intidaya Tbk PT (DAYA) | $71.94 Billion | -71.87% | 8.58x | $10.95 Million |
| PT Global Sukses Digital Tbk (DOSS) | $90.56 Billion | 26.77% | 0.80x | $3.15 Million |
| Electronic City Indonesia Tbk (ECII) | $47.92 Billion | 0.00% | 4.33x | $7.70 Million |
| Erajaya Swasembada Tbk (ERAA) | $1.02 Trillion | 26.52% | 0.26x | $164.31 Million |
| PT Sinar Eka Selaras Tbk (ERAL) | $915.18 Billion | 20.15% | 0.51x | $21.23 Million |
| Globe Kita Terang Tbk PT (GLOB) | $-744.97 Billion | 0.00% | 0.00x | $1.09 Million |
| Himalaya Energi Perkasa Tbk PT (HADE) | $11.89 Billion | -3.91% | 0.15x | $1.70 Million |